Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Robotics/ADDT-B.ST
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Robotics·ADDT-B.ST
Addtech AB (publ.) logo

Addtech AB (publ.)

STO · SE

Swedish technology trading group supplying components and systems to industrial customers.

AI relevance

Robotics-adjacent automation and component distribution exposure across Nordic industrial markets.

RoboticsHonorable

Price

$329.00

Change

+4.60 (+1.42%)

Market cap

$84.6B

52w range

$283–$358

Exchange

STO

Country

SE

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

ADDT-B.ST market performance

Daily close for Addtech AB (publ.)

$285.6$304.5$323.5$342.5$361.4Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$329.0
Range move
+$11.00 (+3.5%)
Range high
$356.2
Range low
$290.8
Latest volume
1.0M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1257 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

0 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$24.87B
2027-03-31
Next FY EPS
$9.83
$8.87 - $11.33
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2027-03-31$24.87B$24.25B - $25.35B$9.83$8.87 - $11.33$3.61B$3.74B$2.45B$4.90B7 rev / 6 EPS
2028-03-31$26.76B$25.39B - $28.48B$11.05$10.14 - $12.52$3.88B$4.02B$2.78B$5.27B7 rev / 6 EPS
2029-03-31$28.58B$28.51B - $28.65B$12.20$10.26 - $13.93$4.14B$4.30B$3.00B$5.63B6 rev / 5 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$6.21B$6.12B - $6.26B$2.40$2.21 - $2.73$900.7M$934.0M$648.4M$1.22B6 rev / 3 EPS
2026-09-30$5.93B$5.80B - $6.01B$2.25$2.00 - $2.62$860.3M$892.1M$607.4M$1.17B6 rev / 3 EPS
2026-12-31$6.25B$6.13B - $6.31B$2.37$2.31 - $2.40$905.5M$939.0M$640.4M$1.23B5 rev / 1 EPS
2027-03-31$6.49B$6.37B - $6.56B$2.74$2.68 - $2.78$941.3M$976.1M$740.5M$1.28B3 rev / 1 EPS
2027-06-30$5.87B$5.76B - $5.93B$2.76$2.69 - $2.80$851.5M$883.0M$745.3M$1.16B3 rev / 1 EPS
2027-09-30$5.88B$5.77B - $5.93B$2.26$2.21 - $2.29$851.9M$883.5M$611.0M$1.16B3 rev / 1 EPS
2027-12-31$5.88B$5.77B - $5.94B$2.54$2.48 - $2.58$852.3M$883.9M$686.8M$1.16B3 rev / 1 EPS
2028-03-31$5.88B$5.77B - $5.94B$2.97$2.90 - $3.01$852.8M$884.4M$801.4M$1.16B2 rev / 1 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-0114200
2026-05-0114200
2026-04-0114200
2026-03-0114100
2026-02-0114100
2026-01-0114100
2025-12-0113100
2025-11-0113100
FinancialsFY 2025

Financials

Revenue
$22.70B
Gross margin
33.3%
Operating income
$3.08B
Free cash flow
$1.24B
Cash + ST investments
$1.49B
Net debt
$5.66B
ROE
25.7%
ROIC
14.1%
EV / sales
4.0x
EV / EBITDA
29.6x
R&D / revenue
0.0%
Current ratio
1.5x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$22.70B$7.56B33.3%$0$3.08B$3.08B$2.15B$7.95
FY 2024$21.80B$6.99B32.1%$0$2.76B$2.76B$1.89B$7.01
FY 2023$20.02B$6.35B31.7%$0$2.43B$3.27B$1.63B$6.05
FY 2022$18.71B$5.62B30.0%$4.0M$2.17B$2.84B$1.50B$5.55
FY 2021$14.04B$4.32B30.8%$5.0M$1.50B$2.07B$1.07B$3.99
FY 2020$11.34B$3.47B30.6%$5.0M$989.0M$1.50B$706.0M$2.62
FY 2019$11.73B$3.65B31.1%$5.0M$1.16B$1.56B$862.0M$3.21
FY 2018$10.15B$3.12B30.8%$2.0M$910.0M$1.12B$660.0M$2.46
FY 2017$8.02B$2.50B31.2%$1.0M$701.0M$867.0M$514.0M$1.92
FY 2016$7.18B$2.24B31.2%$0$604.0M$749.0M$440.0M$1.65
FY 2015$6.16B$1.91B31.0%$0$443.0M$567.0M$1.95B$7.30
FY 2014$6.78B$2.17B32.0%$0$536.0M$661.7M$392.0M$1.48
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$3.00B$1.76B$1.24B
FY 2024$2.71B$171.0M$2.71B
FY 2023$2.58B$151.0M$2.39B
FY 2022$1.91B$197.0M$1.71B
FY 2021$1.12B$126.0M$995.0M
FY 2020$1.50B$91.0M$1.41B
FY 2019$1.12B$105.0M$1.01B
FY 2018$524.0M$93.0M$431.0M
FY 2017$539.0M$51.0M$488.0M
FY 2016$551.0M$68.0M$483.0M
FY 2015$474.0M$89.0M$385.0M
FY 2014$557.0M$61.0M$496.0M
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$1.49B$4.22B$3.47B$1.69B$21.31B$7.15B$5.66B$12.95B$8.36B
FY 2024$1.17B$3.64B$3.26B$1.45B$18.51B$6.19B$5.02B$11.45B$6.63B
FY 2023$798.0M$3.68B$3.13B$1.32B$16.66B$5.22B$4.43B$10.18B$5.97B
FY 2022$606.0M$3.41B$3.33B$1.18B$15.27B$4.73B$4.13B$9.70B$5.18B
FY 2021$437.0M$2.61B$2.57B$1.06B$12.43B$4.18B$3.75B$8.17B$3.93B
FY 2020$420.0M$2.04B$1.66B$1.01B$9.81B$3.22B$2.80B$6.36B$3.22B
FY 2019$363.0M$2.18B$1.64B$936.0M$8.51B$2.62B$2.25B$5.43B$3.02B
FY 2018$295.0M$1.99B$1.42B$270.0M$7.04B$2.01B$1.71B$4.53B$2.47B
FY 2017$192.0M$1.44B$1.12B$207.0M$5.52B$1.37B$1.18B$3.39B$2.08B
FY 2016$178.0M$1.22B$942.0M$190.0M$4.51B$979.0M$801.0M$2.77B$1.70B
FY 2015$140.0M$1.01B$874.0M$168.0M$3.81B$762.0M$622.0M$2.29B$1.48B
FY 2014$83.0M$1.10B$849.0M$198.3M$3.85B$592.8M$509.8M$2.31B$1.50B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202533.3%13.6%9.5%1.5x0.9x25.7%14.1%4.0x29.6x1.4%0.0%49d
FY 202432.1%12.6%8.7%1.6x0.9x28.5%14.4%3.9x30.5x3.4%0.0%101d
FY 202331.7%12.1%8.2%1.5x0.9x27.3%14.8%3.5x21.2x3.7%0.0%110d
FY 202230.0%11.6%8.0%1.5x0.8x28.8%15.1%3.0x19.7x3.3%0.0%113d
FY 202130.8%10.7%7.7%1.1x0.6x27.3%12.6%3.8x25.5x2.0%0.0%115d
FY 202030.6%8.7%6.2%1.2x0.7x21.9%10.4%3.3x25.2x4.0%0.0%98d
FY 201931.1%9.9%7.3%1.6x1.0x28.6%14.5%1.6x12.0x6.2%0.0%95d
FY 201830.8%9.0%6.5%1.2x0.7x26.7%13.3%1.5x13.6x3.2%0.0%95d
FY 201731.2%8.7%6.4%1.2x0.7x24.7%13.2%1.5x14.3x4.3%0.0%94d
FY 201631.2%8.4%6.1%1.1x0.7x25.9%14.0%1.5x14.3x4.9%0.0%86d
FY 201531.0%7.2%31.7%1.2x0.7x131.8%12.3%1.3x14.3x5.2%0.0%86d
FY 201432.0%7.9%5.8%1.2x0.7x26.1%15.1%1.2x12.4x6.5%0.0%77d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+4.2%+8.1%0.0%+11.9%+13.5%+13.4%-54.2%-926.9%+27.6%+6.4%+15.1%+15.6%
FY 2024+8.9%+10.2%0.0%+13.6%+15.9%+15.9%+13.5%+9.5%+46.4%+4.3%+11.1%+18.4%
FY 2023+7.0%+12.9%-100.0%+12.0%+9.2%+9.0%+39.2%+4.1%+31.7%-6.0%+9.1%+10.4%
FY 2022+33.3%+30.1%-20.0%+44.4%+39.2%+39.1%+72.3%-56.3%+38.7%+29.5%+22.9%+13.1%
FY 2021+23.8%+24.4%0.0%+51.8%+52.1%+52.3%-29.5%-38.5%+4.0%+54.7%+26.7%+30.0%
FY 2020-3.4%-4.8%0.0%-14.8%-18.1%-18.4%+39.5%+13.3%+15.7%+1.2%+15.3%+23.0%
FY 2019+15.6%+16.8%+150.0%+27.6%+30.6%+30.5%+134.8%-12.9%+23.1%+15.9%+20.7%+30.3%
FY 2018+26.5%+24.9%+100.0%+29.8%+28.4%+28.1%-11.7%-82.4%+53.6%+26.7%+27.6%+46.7%
FY 2017+11.8%+11.7%0.0%+16.1%+16.8%+16.4%+1.0%+25.0%+7.9%+18.7%+22.2%+39.8%
FY 2016+16.6%+17.2%0.0%+36.3%-77.4%-77.4%+25.5%+23.6%+27.1%+7.8%+18.7%+28.5%
FY 2015-9.2%-11.9%0.0%-17.4%+397.4%+393.2%-22.4%-45.9%+68.7%+2.9%-1.2%+28.5%
FY 2014+11.3%+9.3%0.0%+7.0%+8.0%+7.2%+17.8%-5.2%+20.3%+19.7%+11.2%-0.2%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts

Transcripts

No transcripts on file.

Events

Events

Next earnings

2026-07-14EPS est $2.40

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai