/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

AI Cloud·AKAM

Akamai Technologies, Inc.

NASDAQ · US

Distributed cloud and edge platform offering GPU-powered Akamai Inference Cloud and accelerated cloud compute.

AI relevance

Edge AI inference cloud with NVIDIA-backed accelerated compute capacity for latency-sensitive AI applications.

AI Cloud Networking Other Other

Price

$110.42

Change

+0.33 (+0.30%)

Market cap

$16.1B

52w range

$71–$165

Exchange

NASDAQ

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

AKAM market performance

Daily close for Akamai Technologies, Inc.

Latest close: $110.4
Range move: +$34.08 (+44.7%)
Range high: $161.1
Range low: $71.97
Latest volume: 2.5M
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1255 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

83 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

StreetHold

Analyst expectations

Consensus target

$152.07

+37.7%

Target range

$76.00 - $195.00

Rating mix

Hold

52 ratings

Next FY revenue

$4.49B

2026-12-31

Next FY EPS

$6.71

$6.57 - $6.84

Rating consensus52 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$4.49B	$4.45B - $4.51B	$6.71	$6.57 - $6.84	$1.53B	$805.3M	$1.00B	$1.24B	19 rev / 16 EPS
2027-12-31	$5.07B	$4.84B - $5.16B	$7.12	$6.65 - $8.02	$1.72B	$908.4M	$1.09B	$1.40B	18 rev / 16 EPS
2028-12-31	$5.61B	$5.34B - $5.87B	$8.12	$4.71 - $11.86	$1.91B	$1.01B	$1.26B	$1.55B	12 rev / 6 EPS
2029-12-31	$6.32B	$6.16B - $6.42B	$9.98	$9.66 - $10.18	$2.15B	$1.13B	$1.47B	$1.75B	10 rev / 3 EPS
2030-12-31	$7.05B	$6.87B - $7.16B	$11.57	$11.19 - $11.80	$2.40B	$1.26B	$1.70B	$1.95B	6 rev / 2 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-09-30	$1.12B	$1.10B - $1.13B	$1.68	$1.63 - $1.74	$380.4M	$200.6M	$258.8M	$309.6M	15 rev / 15 EPS
2026-12-30	$1.20B	$1.18B - $1.21B	$1.82	$1.76 - $1.86	$407.9M	$215.1M	$279.2M	$331.9M	15 rev / 14 EPS
2027-03-30	$1.20B	$1.18B - $1.21B	$1.68	$1.65 - $1.70	$407.7M	$215.0M	$258.6M	$331.7M	7 rev / 8 EPS
2027-06-30	$1.24B	$1.22B - $1.25B	$1.69	$1.67 - $1.72	$420.8M	$221.9M	$260.4M	$342.4M	7 rev / 6 EPS
2027-09-30	$1.28B	$1.26B - $1.29B	$1.79	$1.75 - $1.81	$433.6M	$228.6M	$274.4M	$352.8M	7 rev / 6 EPS
2027-12-30	$1.36B	$1.35B - $1.38B	$1.97	$1.94 - $2.00	$463.8M	$244.6M	$303.2M	$377.4M	7 rev / 12 EPS
2028-03-30	$1.36B	$1.34B - $1.37B	$1.87	$1.84 - $1.90	$460.8M	$243.0M	$287.9M	$374.9M	13 rev / 13 EPS
2028-06-30	$1.39B	$1.37B - $1.40B	$1.85	$1.82 - $1.88	$471.3M	$248.5M	$284.6M	$383.5M	13 rev / 7 EPS

Price target history

Window	Targets	Average target
Last month	5	$139.60
Last quarter	5	$139.60
Last year	33	$134.24
All time	66	$124.67

Sources: StreetInsider, Pulse 2.0, Benzinga, TipRanks

Latest grade actions

Date	Firm	Action	Previous	New
2026-08-13	JP Morgan	Upgrade	Underweight	Neutral
2026-08-10	HSBC	Downgrade	Buy	Hold
2026-08-10	Susquehanna	Maintain	Positive	Positive
2026-08-07	Piper Sandler	Maintain	Neutral	Neutral
2026-08-07	TD Cowen	Maintain	Hold	Hold
2026-08-07	UBS	Maintain	Neutral	Neutral
2026-08-07	Guggenheim	Maintain	Buy	Buy
2026-08-07	RBC Capital	Maintain	Sector Perform	Sector Perform

Historical rating snapshots

Date	Strong buy	Buy	Hold	Sell	Strong sell
2026-08-01	3	11	11	1	1
2026-07-01	3	11	9	1	1
2026-06-01	3	12	9	1	2
2026-05-01	4	12	10	1	2
2026-04-01	4	11	10	1	1
2026-03-01	4	11	9	1	1
2026-02-01	4	12	8	1	1
2026-01-01	4	12	8	2	1

FinancialsFY 2025

Financials

Revenue

$4.21B

Gross margin

54.7%

Operating income

$628.2M

Free cash flow

$699.3M

Cash + ST investments

$1.19B

Net debt

$5.98B

ROE

9.1%

ROIC

4.3%

EV / sales

4.4x

EV / EBITDA

13.9x

R&D / revenue

12.2%

Current ratio

2.3x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$4.21B	$2.30B	54.7%	$513.6M	$628.2M	$1.34B	$452.0M	$3.11
FY 2024	$3.99B	$2.37B	59.4%	$470.9M	$533.4M	$1.26B	$504.9M	$3.34
FY 2023	$3.81B	$2.30B	60.4%	$406.0M	$637.3M	$1.24B	$547.6M	$3.59
FY 2022	$3.62B	$2.23B	61.7%	$391.4M	$676.3M	$1.26B	$523.7M	$3.29
FY 2021	$3.46B	$2.19B	63.3%	$335.4M	$783.1M	$1.35B	$651.6M	$4.01
FY 2020	$3.20B	$2.07B	64.6%	$269.3M	$658.5M	$1.16B	$557.1M	$3.43
FY 2019	$2.89B	$1.91B	65.9%	$261.4M	$548.9M	$1.02B	$478.0M	$2.94
FY 2018	$2.71B	$1.76B	64.9%	$246.2M	$362.5M	$820.8M	$298.4M	$1.78
FY 2017	$2.49B	$1.61B	64.8%	$222.4M	$314.3M	$705.3M	$222.8M	$1.30
FY 2016	$2.35B	$1.54B	65.5%	$167.6M	$466.5M	$819.3M	$320.7M	$1.83
FY 2015	$2.20B	$1.47B	67.0%	$148.6M	$466.1M	$774.7M	$321.4M	$1.80
FY 2014	$1.96B	$1.35B	68.9%	$125.3M	$489.5M	$742.6M	$333.9M	$1.87

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$1.52B	$819.5M	$699.3M
FY 2024	$1.52B	$390.4M	$833.9M
FY 2023	$1.35B	$457.9M	$618.4M
FY 2022	$1.27B	$241.3M	$816.4M
FY 2021	$1.40B	$329.0M	$859.3M
FY 2020	$1.22B	$514.3M	$483.1M
FY 2019	$1.06B	$359.7M	$496.2M
FY 2018	$1.01B	$217.6M	$602.6M
FY 2017	$801.0M	$254.1M	$386.2M
FY 2016	$871.8M	$180.9M	$555.5M
FY 2015	$793.5M	$311.7M	$348.5M
FY 2014	$658.1M	$207.2M	$339.4M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$1.19B	$793.7M	$0	$3.80B	$11.48B	$6.91B	$5.98B	$6.50B	$4.98B
FY 2024	$1.60B	$727.7M	$0	$3.00B	$10.37B	$4.63B	$4.12B	$5.49B	$4.88B
FY 2023	$864.4M	$724.3M	$0	$2.73B	$9.90B	$4.54B	$4.05B	$5.30B	$4.60B
FY 2022	$1.11B	$679.2M	$0	$2.35B	$8.30B	$3.17B	$2.63B	$3.94B	$4.36B
FY 2021	$1.08B	$675.9M	$0	$2.50B	$8.14B	$2.86B	$2.32B	$3.61B	$4.53B
FY 2020	$1.10B	$660.1M	$0	$2.27B	$7.76B	$2.78B	$2.42B	$3.51B	$4.25B
FY 2019	$1.54B	$551.9M	$0	$1.91B	$7.01B	$2.67B	$2.28B	$3.35B	$3.66B
FY 2018	$1.89B	$479.9M	$0	$910.6M	$5.46B	$1.56B	$524.2M	$2.27B	$3.19B
FY 2017	$711.9M	$461.5M	$0	$862.5M	$4.60B	$662.9M	$349.5M	$1.29B	$3.31B
FY 2016	$837.0M	$368.6M	$0	$801.0M	$4.37B	$640.1M	$315.9M	$1.15B	$3.22B
FY 2015	$749.6M	$380.4M	$0	$753.2M	$4.19B	$624.3M	$334.8M	$1.07B	$3.12B
FY 2014	$758.3M	$329.6M	$45.7M	$601.6M	$4.00B	$604.9M	$366.2M	$1.06B	$2.95B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	54.7%	14.9%	10.7%	2.3x	2.3x	9.1%	4.3%	4.4x	13.9x	5.5%	12.2%	45d
FY 2024	59.4%	13.4%	12.7%	1.2x	1.2x	10.4%	4.7%	4.7x	14.7x	5.8%	11.8%	37d
FY 2023	60.4%	16.7%	14.4%	2.2x	2.2x	11.9%	5.7%	5.8x	17.8x	3.4%	10.7%	34d
FY 2022	61.7%	18.7%	14.5%	2.4x	2.4x	12.0%	7.1%	4.4x	12.7x	6.1%	10.8%	30d
FY 2021	63.3%	22.6%	18.8%	2.4x	2.4x	14.4%	9.3%	6.2x	15.8x	4.5%	9.7%	40d
FY 2020	64.6%	20.6%	17.4%	2.5x	2.5x	13.1%	8.5%	6.1x	16.7x	2.8%	8.4%	37d
FY 2019	65.9%	19.0%	16.5%	3.2x	3.2x	13.1%	7.7%	5.6x	16.0x	3.5%	9.0%	18d
FY 2018	64.9%	13.4%	11.0%	2.1x	2.1x	9.3%	6.4%	4.0x	13.1x	5.9%	9.1%	27d
FY 2017	64.8%	12.6%	8.9%	2.9x	2.9x	6.7%	5.3%	4.6x	16.3x	3.5%	8.9%	34d
FY 2016	65.5%	19.9%	13.7%	3.5x	3.5x	9.9%	8.0%	5.1x	14.6x	4.8%	7.1%	23d
FY 2015	67.0%	21.2%	14.6%	3.8x	3.8x	10.3%	8.5%	4.4x	12.6x	3.7%	6.8%	32d
FY 2014	68.9%	24.9%	17.0%	3.8x	3.6x	11.3%	9.3%	5.9x	15.6x	3.0%	6.4%	42d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+5.4%	-2.9%	+9.1%	+17.8%	-10.5%	-6.9%	-16.1%	-19.6%	-25.7%	0.0%	+10.7%	+49.1%
FY 2024	+4.7%	+3.0%	+16.0%	-16.3%	-7.8%	-7.0%	+34.8%	+6.1%	+84.7%	0.0%	+4.7%	+2.2%
FY 2023	+5.4%	+3.0%	+3.7%	-5.8%	+4.6%	+9.1%	-24.3%	-59.3%	-21.8%	0.0%	+19.2%	+42.9%
FY 2022	+4.5%	+1.9%	+16.7%	-13.6%	-19.6%	-18.0%	-5.0%	+15.9%	+2.5%	0.0%	+2.0%	+11.0%
FY 2021	+8.2%	+6.1%	+24.5%	+18.9%	+17.0%	+16.9%	+77.9%	+25.5%	-1.8%	0.0%	+4.8%	+3.0%
FY 2020	+10.5%	+8.4%	+3.0%	+20.0%	+16.5%	+16.7%	-2.6%	-30.2%	-28.6%	0.0%	+10.8%	+3.9%
FY 2019	+6.6%	+8.2%	+6.2%	+51.4%	+60.2%	+65.2%	-17.7%	-38.5%	-18.8%	0.0%	+28.3%	+71.2%
FY 2018	+9.1%	+9.2%	+10.7%	+15.3%	+33.9%	+36.9%	+56.0%	+2.2%	+165.8%	0.0%	+18.7%	+135.4%
FY 2017	+6.0%	+4.8%	+32.7%	-32.6%	-30.5%	-29.0%	-30.5%	-31.1%	-14.9%	0.0%	+5.3%	+3.6%
FY 2016	+6.9%	+4.6%	+12.8%	+0.1%	-0.2%	+1.7%	+59.4%	+28.9%	+11.7%	0.0%	+4.4%	+2.5%
FY 2015	+11.9%	+8.8%	+18.6%	-4.8%	-3.8%	-3.7%	+2.7%	-39.7%	-1.2%	-100.0%	+4.7%	+3.2%
FY 2014	+24.5%	+26.8%	+33.5%	+18.3%	+13.8%	+13.3%	+11.7%	-22.5%	+12.5%	+110.3%	+35.3%	0.0%

SegmentsFY 2025

Revenue Mix

Period	Total	Reportable Segment
FY 2025	$4.21B	$4.21B
FY 2024	$3.99B	$3.99B

Period	Total	UNITED STATES	Non-US	International
FY 2025	$4.21B	$2.14B	$2.07B	--
FY 2024	$3.99B	$2.08B	$1.92B	--
FY 2022	$3.62B	$1.90B	--	$1.71B
FY 2021	$3.46B	$1.84B	$1.62B	--
FY 2020	$3.20B	$1.78B	$1.42B	--
FY 2019	$2.89B	$1.69B	$1.20B	--
FY 2018	$2.71B	$1.68B	$1.03B	--
FY 2017	$855.0M	--	$855.0M	--
FY 2016	$720.0M	--	$720.0M	--
FY 2015	$593.0M	--	$593.0M	--
FY 2014	$531.9M	--	$531.9M	--
FY 2013	$458.2M	--	$458.2M	--

Transcripts

Events

Next earnings

2026-11-05EPS est $1.70

Recent filings

SC 13G2026-08-12
10-Q2026-08-07
8-K2026-08-06

Latest news

Akamai Named a Microsegmentation Leader
GlobeNewsWire · 2026-08-18
Assenagon Asset Management S.A. Takes $2.47 Million Position in Akamai Technologies, Inc. $AKAM
Defense World · 2026-08-14

Analyst expectations

Consensus target

$152.07

+37.7%

Target range

$76.00 - $195.00

Rating mix

Hold

52 ratings

Next FY revenue

$4.49B

2026-12-31

Next FY EPS

$6.71

$6.57 - $6.84

Rating consensus52 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$4.49B	$4.45B - $4.51B	$6.71	$6.57 - $6.84	$1.53B	$805.3M	$1.00B	$1.24B	19 rev / 16 EPS
2027-12-31	$5.07B	$4.84B - $5.16B	$7.12	$6.65 - $8.02	$1.72B	$908.4M	$1.09B	$1.40B	18 rev / 16 EPS
2028-12-31	$5.61B	$5.34B - $5.87B	$8.12	$4.71 - $11.86	$1.91B	$1.01B	$1.26B	$1.55B	12 rev / 6 EPS
2029-12-31	$6.32B	$6.16B - $6.42B	$9.98	$9.66 - $10.18	$2.15B	$1.13B	$1.47B	$1.75B	10 rev / 3 EPS
2030-12-31	$7.05B	$6.87B - $7.16B	$11.57	$11.19 - $11.80	$2.40B	$1.26B	$1.70B	$1.95B	6 rev / 2 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-09-30	$1.12B	$1.10B - $1.13B	$1.68	$1.63 - $1.74	$380.4M	$200.6M	$258.8M	$309.6M	15 rev / 15 EPS
2026-12-30	$1.20B	$1.18B - $1.21B	$1.82	$1.76 - $1.86	$407.9M	$215.1M	$279.2M	$331.9M	15 rev / 14 EPS
2027-03-30	$1.20B	$1.18B - $1.21B	$1.68	$1.65 - $1.70	$407.7M	$215.0M	$258.6M	$331.7M	7 rev / 8 EPS
2027-06-30	$1.24B	$1.22B - $1.25B	$1.69	$1.67 - $1.72	$420.8M	$221.9M	$260.4M	$342.4M	7 rev / 6 EPS
2027-09-30	$1.28B	$1.26B - $1.29B	$1.79	$1.75 - $1.81	$433.6M	$228.6M	$274.4M	$352.8M	7 rev / 6 EPS
2027-12-30	$1.36B	$1.35B - $1.38B	$1.97	$1.94 - $2.00	$463.8M	$244.6M	$303.2M	$377.4M	7 rev / 12 EPS
2028-03-30	$1.36B	$1.34B - $1.37B	$1.87	$1.84 - $1.90	$460.8M	$243.0M	$287.9M	$374.9M	13 rev / 13 EPS
2028-06-30	$1.39B	$1.37B - $1.40B	$1.85	$1.82 - $1.88	$471.3M	$248.5M	$284.6M	$383.5M	13 rev / 7 EPS

Price target history

Window	Targets	Average target
Last month	5	$139.60
Last quarter	5	$139.60
Last year	33	$134.24
All time	66	$124.67

Sources: StreetInsider, Pulse 2.0, Benzinga, TipRanks

Latest grade actions

Date	Firm	Action	Previous	New
2026-08-13	JP Morgan	Upgrade	Underweight	Neutral
2026-08-10	HSBC	Downgrade	Buy	Hold
2026-08-10	Susquehanna	Maintain	Positive	Positive
2026-08-07	Piper Sandler	Maintain	Neutral	Neutral
2026-08-07	TD Cowen	Maintain	Hold	Hold
2026-08-07	UBS	Maintain	Neutral	Neutral
2026-08-07	Guggenheim	Maintain	Buy	Buy
2026-08-07	RBC Capital	Maintain	Sector Perform	Sector Perform

Historical rating snapshots

Date	Strong buy	Buy	Hold	Sell	Strong sell
2026-08-01	3	11	11	1	1
2026-07-01	3	11	9	1	1
2026-06-01	3	12	9	1	2
2026-05-01	4	12	10	1	2
2026-04-01	4	11	10	1	1
2026-03-01	4	11	9	1	1
2026-02-01	4	12	8	1	1
2026-01-01	4	12	8	2	1

Financials

Revenue

$4.21B

Gross margin

54.7%

Operating income

$628.2M

Free cash flow

$699.3M

Cash + ST investments

$1.19B

Net debt

$5.98B

ROE

9.1%

ROIC

4.3%

EV / sales

4.4x

EV / EBITDA

13.9x

R&D / revenue

12.2%

Current ratio

2.3x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$4.21B	$2.30B	54.7%	$513.6M	$628.2M	$1.34B	$452.0M	$3.11
FY 2024	$3.99B	$2.37B	59.4%	$470.9M	$533.4M	$1.26B	$504.9M	$3.34
FY 2023	$3.81B	$2.30B	60.4%	$406.0M	$637.3M	$1.24B	$547.6M	$3.59
FY 2022	$3.62B	$2.23B	61.7%	$391.4M	$676.3M	$1.26B	$523.7M	$3.29
FY 2021	$3.46B	$2.19B	63.3%	$335.4M	$783.1M	$1.35B	$651.6M	$4.01
FY 2020	$3.20B	$2.07B	64.6%	$269.3M	$658.5M	$1.16B	$557.1M	$3.43
FY 2019	$2.89B	$1.91B	65.9%	$261.4M	$548.9M	$1.02B	$478.0M	$2.94
FY 2018	$2.71B	$1.76B	64.9%	$246.2M	$362.5M	$820.8M	$298.4M	$1.78
FY 2017	$2.49B	$1.61B	64.8%	$222.4M	$314.3M	$705.3M	$222.8M	$1.30
FY 2016	$2.35B	$1.54B	65.5%	$167.6M	$466.5M	$819.3M	$320.7M	$1.83
FY 2015	$2.20B	$1.47B	67.0%	$148.6M	$466.1M	$774.7M	$321.4M	$1.80
FY 2014	$1.96B	$1.35B	68.9%	$125.3M	$489.5M	$742.6M	$333.9M	$1.87

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$1.52B	$819.5M	$699.3M
FY 2024	$1.52B	$390.4M	$833.9M
FY 2023	$1.35B	$457.9M	$618.4M
FY 2022	$1.27B	$241.3M	$816.4M
FY 2021	$1.40B	$329.0M	$859.3M
FY 2020	$1.22B	$514.3M	$483.1M
FY 2019	$1.06B	$359.7M	$496.2M
FY 2018	$1.01B	$217.6M	$602.6M
FY 2017	$801.0M	$254.1M	$386.2M
FY 2016	$871.8M	$180.9M	$555.5M
FY 2015	$793.5M	$311.7M	$348.5M
FY 2014	$658.1M	$207.2M	$339.4M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$1.19B	$793.7M	$0	$3.80B	$11.48B	$6.91B	$5.98B	$6.50B	$4.98B
FY 2024	$1.60B	$727.7M	$0	$3.00B	$10.37B	$4.63B	$4.12B	$5.49B	$4.88B
FY 2023	$864.4M	$724.3M	$0	$2.73B	$9.90B	$4.54B	$4.05B	$5.30B	$4.60B
FY 2022	$1.11B	$679.2M	$0	$2.35B	$8.30B	$3.17B	$2.63B	$3.94B	$4.36B
FY 2021	$1.08B	$675.9M	$0	$2.50B	$8.14B	$2.86B	$2.32B	$3.61B	$4.53B
FY 2020	$1.10B	$660.1M	$0	$2.27B	$7.76B	$2.78B	$2.42B	$3.51B	$4.25B
FY 2019	$1.54B	$551.9M	$0	$1.91B	$7.01B	$2.67B	$2.28B	$3.35B	$3.66B
FY 2018	$1.89B	$479.9M	$0	$910.6M	$5.46B	$1.56B	$524.2M	$2.27B	$3.19B
FY 2017	$711.9M	$461.5M	$0	$862.5M	$4.60B	$662.9M	$349.5M	$1.29B	$3.31B
FY 2016	$837.0M	$368.6M	$0	$801.0M	$4.37B	$640.1M	$315.9M	$1.15B	$3.22B
FY 2015	$749.6M	$380.4M	$0	$753.2M	$4.19B	$624.3M	$334.8M	$1.07B	$3.12B
FY 2014	$758.3M	$329.6M	$45.7M	$601.6M	$4.00B	$604.9M	$366.2M	$1.06B	$2.95B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	54.7%	14.9%	10.7%	2.3x	2.3x	9.1%	4.3%	4.4x	13.9x	5.5%	12.2%	45d
FY 2024	59.4%	13.4%	12.7%	1.2x	1.2x	10.4%	4.7%	4.7x	14.7x	5.8%	11.8%	37d
FY 2023	60.4%	16.7%	14.4%	2.2x	2.2x	11.9%	5.7%	5.8x	17.8x	3.4%	10.7%	34d
FY 2022	61.7%	18.7%	14.5%	2.4x	2.4x	12.0%	7.1%	4.4x	12.7x	6.1%	10.8%	30d
FY 2021	63.3%	22.6%	18.8%	2.4x	2.4x	14.4%	9.3%	6.2x	15.8x	4.5%	9.7%	40d
FY 2020	64.6%	20.6%	17.4%	2.5x	2.5x	13.1%	8.5%	6.1x	16.7x	2.8%	8.4%	37d
FY 2019	65.9%	19.0%	16.5%	3.2x	3.2x	13.1%	7.7%	5.6x	16.0x	3.5%	9.0%	18d
FY 2018	64.9%	13.4%	11.0%	2.1x	2.1x	9.3%	6.4%	4.0x	13.1x	5.9%	9.1%	27d
FY 2017	64.8%	12.6%	8.9%	2.9x	2.9x	6.7%	5.3%	4.6x	16.3x	3.5%	8.9%	34d
FY 2016	65.5%	19.9%	13.7%	3.5x	3.5x	9.9%	8.0%	5.1x	14.6x	4.8%	7.1%	23d
FY 2015	67.0%	21.2%	14.6%	3.8x	3.8x	10.3%	8.5%	4.4x	12.6x	3.7%	6.8%	32d
FY 2014	68.9%	24.9%	17.0%	3.8x	3.6x	11.3%	9.3%	5.9x	15.6x	3.0%	6.4%	42d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+5.4%	-2.9%	+9.1%	+17.8%	-10.5%	-6.9%	-16.1%	-19.6%	-25.7%	0.0%	+10.7%	+49.1%
FY 2024	+4.7%	+3.0%	+16.0%	-16.3%	-7.8%	-7.0%	+34.8%	+6.1%	+84.7%	0.0%	+4.7%	+2.2%
FY 2023	+5.4%	+3.0%	+3.7%	-5.8%	+4.6%	+9.1%	-24.3%	-59.3%	-21.8%	0.0%	+19.2%	+42.9%
FY 2022	+4.5%	+1.9%	+16.7%	-13.6%	-19.6%	-18.0%	-5.0%	+15.9%	+2.5%	0.0%	+2.0%	+11.0%
FY 2021	+8.2%	+6.1%	+24.5%	+18.9%	+17.0%	+16.9%	+77.9%	+25.5%	-1.8%	0.0%	+4.8%	+3.0%
FY 2020	+10.5%	+8.4%	+3.0%	+20.0%	+16.5%	+16.7%	-2.6%	-30.2%	-28.6%	0.0%	+10.8%	+3.9%
FY 2019	+6.6%	+8.2%	+6.2%	+51.4%	+60.2%	+65.2%	-17.7%	-38.5%	-18.8%	0.0%	+28.3%	+71.2%
FY 2018	+9.1%	+9.2%	+10.7%	+15.3%	+33.9%	+36.9%	+56.0%	+2.2%	+165.8%	0.0%	+18.7%	+135.4%
FY 2017	+6.0%	+4.8%	+32.7%	-32.6%	-30.5%	-29.0%	-30.5%	-31.1%	-14.9%	0.0%	+5.3%	+3.6%
FY 2016	+6.9%	+4.6%	+12.8%	+0.1%	-0.2%	+1.7%	+59.4%	+28.9%	+11.7%	0.0%	+4.4%	+2.5%
FY 2015	+11.9%	+8.8%	+18.6%	-4.8%	-3.8%	-3.7%	+2.7%	-39.7%	-1.2%	-100.0%	+4.7%	+3.2%
FY 2014	+24.5%	+26.8%	+33.5%	+18.3%	+13.8%	+13.3%	+11.7%	-22.5%	+12.5%	+110.3%	+35.3%	0.0%

Revenue Mix