/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

DC Infra·ARX.TO

ARC Resources Ltd.

TSX · CA

Canadian energy producer with natural gas, condensate, NGL, and crude oil development exposure.

AI relevance

Canadian natural gas supply exposure tied to power generation, LNG demand, and broader AI infrastructure energy needs.

DC Infra Gas

Price

$29.84

Change

-0.30 (-1.00%)

Market cap

$16.9B

52w range

$21–$33

Exchange

TSX

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

ARX.TO market performance

Daily close for ARC Resources Ltd.

Latest close: $29.84
Range move: -$0.96 (-3.1%)
Range high: $32.22
Range low: $22.83
Latest volume: 3.0M
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1255 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

12 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

StreetBuy

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Buy

1 ratings

Next FY revenue

$7.24B

2026-12-31

Next FY EPS

$3.18

$2.75 - $3.60

Rating consensus1 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$7.24B	$6.28B - $8.10B	$3.18	$2.75 - $3.60	$3.71B	$2.15B	$1.75B	$249.5M	5 rev / 5 EPS
2027-12-31	$6.66B	$5.32B - $7.69B	$2.91	$2.31 - $3.36	$3.42B	$1.98B	$1.61B	$229.6M	7 rev / 6 EPS
2028-12-31	$6.59B	$6.47B - $6.70B	$3.11	$2.13 - $4.36	$3.38B	$1.96B	$1.43B	$227.1M	4 rev / 5 EPS
2029-12-31	$7.65B	$6.39B - $8.70B	$3.45	$2.71 - $4.06	$3.93B	$2.27B	$2.01B	$263.9M	3 rev / 1 EPS
2030-12-31	$10.22B	$8.53B - $11.62B	$3.85	$3.02 - $4.53	$5.24B	$3.04B	$2.24B	$352.4M	3 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$1.67B	$1.48B - $1.88B	$0.82	$0.68 - $0.96	$858.3M	$497.0M	$464.3M	$57.7M	4 rev / 1 EPS
2026-09-30	$1.70B	$1.46B - $1.97B	$0.74	$0.61 - $0.87	$873.3M	$505.6M	$420.3M	$58.7M	4 rev / 1 EPS
2026-12-31	$1.72B	$1.50B - $1.96B	$0.76	$0.63 - $0.90	$882.4M	$510.9M	$433.9M	$59.3M	3 rev / 1 EPS
2027-03-31	$1.67B	$1.46B - $1.91B	$0.86	$0.72 - $1.02	$858.6M	$497.1M	$491.6M	$57.7M	3 rev / 1 EPS
2027-06-30	$1.53B	$1.33B - $1.74B	$0.63	$0.52 - $0.74	$784.1M	$454.0M	$358.2M	$52.7M	2 rev / 1 EPS
2027-09-30	$1.70B	$1.48B - $1.94B	$0.74	$0.62 - $0.87	$874.0M	$506.1M	$420.9M	$58.8M	2 rev / 1 EPS
2027-12-31	$1.80B	$1.57B - $2.06B	$0.86	$0.72 - $1.02	$924.3M	$535.2M	$490.6M	$62.1M	3 rev / 1 EPS
2028-03-31	$1.94B	$1.69B - $2.22B	$0.90	$0.75 - $1.07	$997.1M	$577.3M	$512.8M	$67.0M	2 rev / 1 EPS

Price target history

No price target summary on file.

Latest grade actions

Date	Firm	Action	Previous	New
2024-02-12	BMO Capital	Upgrade	Market Perform	Outperform

Historical rating snapshots

Date	Strong buy	Buy	Hold	Sell
2026-06-01	0	1	11	1
2026-05-01	1	3	11	1
2026-04-01	3	10	11	1
2026-03-01	3	11	7	0
2026-02-01	4	13	7	0
2026-01-01	4	13	2	0
2025-12-01	4	13	2	0
2025-11-01	5	13	1	0

FinancialsFY 2025

Financials

Revenue

$6.08B

Gross margin

31.6%

Operating income

$1.75B

Free cash flow

$1.26B

Cash + ST investments

$7.0M

Net debt

$4.83B

ROE

15.4%

ROIC

9.2%

EV / sales

3.3x

EV / EBITDA

5.9x

R&D / revenue

0.0%

Current ratio

0.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$6.08B	$1.92B	31.6%	$0	$1.75B	$3.33B	$1.28B	$2.19
FY 2024	$5.10B	$2.83B	55.5%	$0	$2.58B	$2.74B	$1.12B	$1.89
FY 2023	$5.66B	$3.33B	58.9%	$0	$3.12B	$3.39B	$1.60B	$2.62
FY 2022	$8.64B	$5.55B	64.3%	$0	$5.34B	$4.25B	$2.30B	$3.48
FY 2021	$5.11B	$3.25B	63.7%	$0	$3.09B	$1.98B	$786.6M	$1.26
FY 2020	$1.13B	$687.1M	60.6%	$0	$588.1M	$566.1M	-$547.2M	$-1.55
FY 2019	$1.22B	$724.9M	59.3%	$0	$640.7M	$416.7M	-$27.6M	$-0.08
FY 2018	$1.40B	$834.7M	59.8%	$0	$749.5M	$863.7M	$213.8M	$0.60
FY 2017	$1.21B	$717.0M	59.3%	$0	$646.8M	$929.6M	$388.9M	$1.10
FY 2016	$974.5M	$590.1M	60.6%	$0	$490.8M	$454.1M	$201.3M	$0.57
FY 2015	$1.09B	$695.4M	63.8%	$0	$626.8M	$964.8M	-$342.7M	$-1.01
FY 2014	$1.81B	$1.35B	74.8%	$0	$1.27B	$1.45B	$380.8M	$1.20

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$3.09B	$71.4M	$1.26B
FY 2024	$2.35B	$13.9M	$546.9M
FY 2023	$2.39B	$1.83B	$567.8M
FY 2022	$3.83B	$1.42B	$2.41B
FY 2021	$2.01B	$1.05B	$953.9M
FY 2020	$655.7M	$334.8M	$320.9M
FY 2019	$638.8M	$683.6M	-$44.8M
FY 2018	$862.8M	$680.2M	$182.6M
FY 2017	$672.8M	$929.5M	-$256.7M
FY 2016	$630.7M	$628.5M	$2.2M
FY 2015	$689.0M	$562.3M	$126.7M
FY 2014	$1.15B	$1.08B	$73.7M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$7.0M	$749.2M	$17.9M	$13.93B	$15.76B	$4.83B	$4.83B	$7.49B	$8.26B
FY 2024	$0	$691.0M	$12.4M	$11.67B	$13.10B	$2.39B	$2.39B	$5.15B	$7.95B
FY 2023	$1.1M	$583.0M	$29.1M	$11.16B	$12.38B	$2.21B	$2.21B	$4.96B	$7.43B
FY 2022	$57.1M	$863.2M	$6.7M	$10.36B	$11.62B	$1.79B	$1.73B	$4.97B	$6.65B
FY 2021	$0	$672.0M	$22.3M	$10.40B	$11.38B	$2.57B	$2.57B	$5.45B	$5.93B
FY 2020	$400,000	$145.9M	$1.6M	$4.54B	$4.95B	$751.1M	$750.7M	$2.16B	$2.79B
FY 2019	$8.5M	$134.4M	$0	$5.33B	$5.78B	$923.8M	$915.3M	$2.34B	$3.44B
FY 2018	$259.6M	$114.1M	$0	$5.07B	$6.02B	$909.2M	$649.6M	$2.34B	$3.68B
FY 2017	$220.2M	$132.7M	$0	$4.97B	$6.22B	$911.3M	$691.1M	$2.56B	$3.67B
FY 2016	$672.2M	$164.7M	$0	$4.43B	$5.99B	$1.03B	$803.8M	$2.51B	$3.48B
FY 2015	$170.5M	$116.6M	$0	$4.94B	$5.93B	$1.11B	$947.0M	$2.54B	$3.39B
FY 2014	$10.7M	$165.0M	$0	$5.59B	$6.33B	$1.07B	$1.07B	$2.77B	$3.55B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	31.6%	28.8%	21.0%	0.7x	0.7x	15.4%	9.2%	3.3x	5.9x	8.4%	0.0%	-13d
FY 2024	55.5%	50.6%	22.0%	1.1x	1.1x	14.1%	16.2%	3.5x	6.5x	3.5%	0.0%	-51d
FY 2023	58.9%	55.2%	28.2%	0.9x	0.9x	21.5%	21.1%	2.5x	4.2x	4.7%	0.0%	-76d
FY 2022	64.3%	61.8%	26.6%	0.6x	0.6x	34.6%	41.3%	1.6x	3.2x	20.0%	0.0%	-104d
FY 2021	63.7%	60.4%	15.4%	0.5x	0.5x	13.3%	24.4%	1.9x	4.9x	13.2%	0.0%	-97d
FY 2020	60.6%	51.8%	-48.2%	0.4x	0.4x	-19.6%	9.0%	2.5x	5.1x	15.1%	0.0%	-54d
FY 2019	59.3%	52.4%	-2.3%	0.5x	0.5x	-0.8%	2.5%	3.1x	9.1x	-1.5%	0.0%	-70d
FY 2018	59.8%	53.7%	15.3%	2.0x	2.0x	5.8%	8.6%	2.5x	4.1x	6.4%	0.0%	-78d
FY 2017	59.3%	53.5%	32.2%	1.6x	1.6x	10.6%	8.3%	4.9x	6.4x	-4.9%	0.0%	-86d
FY 2016	60.6%	50.4%	20.7%	2.6x	2.6x	5.8%	7.3%	9.1x	19.6x	0.0%	0.0%	-92d
FY 2015	63.8%	57.5%	-31.4%	2.0x	2.0x	-10.1%	10.4%	6.1x	6.9x	2.2%	0.0%	-88d
FY 2014	74.8%	70.2%	21.0%	0.7x	0.7x	10.7%	16.0%	5.0x	6.2x	0.9%	0.0%	-238d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+19.2%	-32.0%	0.0%	-32.3%	+13.4%	+15.9%	+129.8%	-2.0%	0.0%	+44.4%	+20.3%	+102.4%
FY 2024	-9.8%	-15.1%	0.0%	-17.3%	-29.6%	-27.9%	-3.7%	+1.4%	-100.0%	-57.4%	+5.8%	+8.1%
FY 2023	-34.6%	-40.0%	0.0%	-41.6%	-30.7%	-24.7%	-76.4%	-28.4%	-98.1%	+334.3%	+6.5%	+23.7%
FY 2022	+69.1%	+70.7%	0.0%	+73.0%	+192.7%	+176.2%	+152.7%	-35.1%	0.0%	-70.0%	+2.1%	-30.7%
FY 2021	+350.5%	+373.5%	0.0%	+424.8%	+243.8%	+181.3%	+197.3%	-214.4%	-100.0%	+1293.8%	+129.7%	+242.8%
FY 2020	-7.2%	-5.2%	0.0%	-8.2%	-1882.6%	-1884.6%	+816.3%	+51.0%	-95.3%	0.0%	-14.3%	-18.7%
FY 2019	-12.4%	-13.2%	0.0%	-14.5%	-112.9%	-113.0%	-124.5%	-0.5%	-96.7%	0.0%	-4.0%	+1.6%
FY 2018	+15.5%	+16.4%	0.0%	+15.9%	-45.0%	-45.5%	+171.1%	+26.8%	+17.9%	0.0%	-3.3%	-0.2%
FY 2017	+24.0%	+21.5%	0.0%	+31.8%	+93.2%	+93.0%	-11768.2%	-47.9%	-67.2%	0.0%	+3.9%	-11.2%
FY 2016	-10.6%	-15.1%	0.0%	-21.7%	+158.7%	+156.4%	-98.3%	-11.8%	+294.3%	0.0%	+1.0%	-7.9%
FY 2015	-39.7%	-48.6%	0.0%	-50.6%	-190.0%	-184.2%	+71.9%	+47.9%	+1493.5%	0.0%	-6.2%	+3.7%
FY 2014	+29.2%	+35.1%	0.0%	+40.5%	+58.2%	+55.8%	+167.7%	-18.5%	+197.2%	0.0%	+10.3%	+19.2%

Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts12 on file

Transcripts

Events

Next earnings

2026-07-31EPS est $0.81

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Buy

1 ratings

Next FY revenue

$7.24B

2026-12-31

Next FY EPS

$3.18

$2.75 - $3.60

Rating consensus1 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$7.24B	$6.28B - $8.10B	$3.18	$2.75 - $3.60	$3.71B	$2.15B	$1.75B	$249.5M	5 rev / 5 EPS
2027-12-31	$6.66B	$5.32B - $7.69B	$2.91	$2.31 - $3.36	$3.42B	$1.98B	$1.61B	$229.6M	7 rev / 6 EPS
2028-12-31	$6.59B	$6.47B - $6.70B	$3.11	$2.13 - $4.36	$3.38B	$1.96B	$1.43B	$227.1M	4 rev / 5 EPS
2029-12-31	$7.65B	$6.39B - $8.70B	$3.45	$2.71 - $4.06	$3.93B	$2.27B	$2.01B	$263.9M	3 rev / 1 EPS
2030-12-31	$10.22B	$8.53B - $11.62B	$3.85	$3.02 - $4.53	$5.24B	$3.04B	$2.24B	$352.4M	3 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$1.67B	$1.48B - $1.88B	$0.82	$0.68 - $0.96	$858.3M	$497.0M	$464.3M	$57.7M	4 rev / 1 EPS
2026-09-30	$1.70B	$1.46B - $1.97B	$0.74	$0.61 - $0.87	$873.3M	$505.6M	$420.3M	$58.7M	4 rev / 1 EPS
2026-12-31	$1.72B	$1.50B - $1.96B	$0.76	$0.63 - $0.90	$882.4M	$510.9M	$433.9M	$59.3M	3 rev / 1 EPS
2027-03-31	$1.67B	$1.46B - $1.91B	$0.86	$0.72 - $1.02	$858.6M	$497.1M	$491.6M	$57.7M	3 rev / 1 EPS
2027-06-30	$1.53B	$1.33B - $1.74B	$0.63	$0.52 - $0.74	$784.1M	$454.0M	$358.2M	$52.7M	2 rev / 1 EPS
2027-09-30	$1.70B	$1.48B - $1.94B	$0.74	$0.62 - $0.87	$874.0M	$506.1M	$420.9M	$58.8M	2 rev / 1 EPS
2027-12-31	$1.80B	$1.57B - $2.06B	$0.86	$0.72 - $1.02	$924.3M	$535.2M	$490.6M	$62.1M	3 rev / 1 EPS
2028-03-31	$1.94B	$1.69B - $2.22B	$0.90	$0.75 - $1.07	$997.1M	$577.3M	$512.8M	$67.0M	2 rev / 1 EPS

Price target history

No price target summary on file.

Latest grade actions

Date	Firm	Action	Previous	New
2024-02-12	BMO Capital	Upgrade	Market Perform	Outperform

Historical rating snapshots

Date	Strong buy	Buy	Hold	Sell
2026-06-01	0	1	11	1
2026-05-01	1	3	11	1
2026-04-01	3	10	11	1
2026-03-01	3	11	7	0
2026-02-01	4	13	7	0
2026-01-01	4	13	2	0
2025-12-01	4	13	2	0
2025-11-01	5	13	1	0

Financials

Revenue

$6.08B

Gross margin

31.6%

Operating income

$1.75B

Free cash flow

$1.26B

Cash + ST investments

$7.0M

Net debt

$4.83B

ROE

15.4%

ROIC

9.2%

EV / sales

3.3x

EV / EBITDA

5.9x

R&D / revenue

0.0%

Current ratio

0.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$6.08B	$1.92B	31.6%	$0	$1.75B	$3.33B	$1.28B	$2.19
FY 2024	$5.10B	$2.83B	55.5%	$0	$2.58B	$2.74B	$1.12B	$1.89
FY 2023	$5.66B	$3.33B	58.9%	$0	$3.12B	$3.39B	$1.60B	$2.62
FY 2022	$8.64B	$5.55B	64.3%	$0	$5.34B	$4.25B	$2.30B	$3.48
FY 2021	$5.11B	$3.25B	63.7%	$0	$3.09B	$1.98B	$786.6M	$1.26
FY 2020	$1.13B	$687.1M	60.6%	$0	$588.1M	$566.1M	-$547.2M	$-1.55
FY 2019	$1.22B	$724.9M	59.3%	$0	$640.7M	$416.7M	-$27.6M	$-0.08
FY 2018	$1.40B	$834.7M	59.8%	$0	$749.5M	$863.7M	$213.8M	$0.60
FY 2017	$1.21B	$717.0M	59.3%	$0	$646.8M	$929.6M	$388.9M	$1.10
FY 2016	$974.5M	$590.1M	60.6%	$0	$490.8M	$454.1M	$201.3M	$0.57
FY 2015	$1.09B	$695.4M	63.8%	$0	$626.8M	$964.8M	-$342.7M	$-1.01
FY 2014	$1.81B	$1.35B	74.8%	$0	$1.27B	$1.45B	$380.8M	$1.20

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$3.09B	$71.4M	$1.26B
FY 2024	$2.35B	$13.9M	$546.9M
FY 2023	$2.39B	$1.83B	$567.8M
FY 2022	$3.83B	$1.42B	$2.41B
FY 2021	$2.01B	$1.05B	$953.9M
FY 2020	$655.7M	$334.8M	$320.9M
FY 2019	$638.8M	$683.6M	-$44.8M
FY 2018	$862.8M	$680.2M	$182.6M
FY 2017	$672.8M	$929.5M	-$256.7M
FY 2016	$630.7M	$628.5M	$2.2M
FY 2015	$689.0M	$562.3M	$126.7M
FY 2014	$1.15B	$1.08B	$73.7M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$7.0M	$749.2M	$17.9M	$13.93B	$15.76B	$4.83B	$4.83B	$7.49B	$8.26B
FY 2024	$0	$691.0M	$12.4M	$11.67B	$13.10B	$2.39B	$2.39B	$5.15B	$7.95B
FY 2023	$1.1M	$583.0M	$29.1M	$11.16B	$12.38B	$2.21B	$2.21B	$4.96B	$7.43B
FY 2022	$57.1M	$863.2M	$6.7M	$10.36B	$11.62B	$1.79B	$1.73B	$4.97B	$6.65B
FY 2021	$0	$672.0M	$22.3M	$10.40B	$11.38B	$2.57B	$2.57B	$5.45B	$5.93B
FY 2020	$400,000	$145.9M	$1.6M	$4.54B	$4.95B	$751.1M	$750.7M	$2.16B	$2.79B
FY 2019	$8.5M	$134.4M	$0	$5.33B	$5.78B	$923.8M	$915.3M	$2.34B	$3.44B
FY 2018	$259.6M	$114.1M	$0	$5.07B	$6.02B	$909.2M	$649.6M	$2.34B	$3.68B
FY 2017	$220.2M	$132.7M	$0	$4.97B	$6.22B	$911.3M	$691.1M	$2.56B	$3.67B
FY 2016	$672.2M	$164.7M	$0	$4.43B	$5.99B	$1.03B	$803.8M	$2.51B	$3.48B
FY 2015	$170.5M	$116.6M	$0	$4.94B	$5.93B	$1.11B	$947.0M	$2.54B	$3.39B
FY 2014	$10.7M	$165.0M	$0	$5.59B	$6.33B	$1.07B	$1.07B	$2.77B	$3.55B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	31.6%	28.8%	21.0%	0.7x	0.7x	15.4%	9.2%	3.3x	5.9x	8.4%	0.0%	-13d
FY 2024	55.5%	50.6%	22.0%	1.1x	1.1x	14.1%	16.2%	3.5x	6.5x	3.5%	0.0%	-51d
FY 2023	58.9%	55.2%	28.2%	0.9x	0.9x	21.5%	21.1%	2.5x	4.2x	4.7%	0.0%	-76d
FY 2022	64.3%	61.8%	26.6%	0.6x	0.6x	34.6%	41.3%	1.6x	3.2x	20.0%	0.0%	-104d
FY 2021	63.7%	60.4%	15.4%	0.5x	0.5x	13.3%	24.4%	1.9x	4.9x	13.2%	0.0%	-97d
FY 2020	60.6%	51.8%	-48.2%	0.4x	0.4x	-19.6%	9.0%	2.5x	5.1x	15.1%	0.0%	-54d
FY 2019	59.3%	52.4%	-2.3%	0.5x	0.5x	-0.8%	2.5%	3.1x	9.1x	-1.5%	0.0%	-70d
FY 2018	59.8%	53.7%	15.3%	2.0x	2.0x	5.8%	8.6%	2.5x	4.1x	6.4%	0.0%	-78d
FY 2017	59.3%	53.5%	32.2%	1.6x	1.6x	10.6%	8.3%	4.9x	6.4x	-4.9%	0.0%	-86d
FY 2016	60.6%	50.4%	20.7%	2.6x	2.6x	5.8%	7.3%	9.1x	19.6x	0.0%	0.0%	-92d
FY 2015	63.8%	57.5%	-31.4%	2.0x	2.0x	-10.1%	10.4%	6.1x	6.9x	2.2%	0.0%	-88d
FY 2014	74.8%	70.2%	21.0%	0.7x	0.7x	10.7%	16.0%	5.0x	6.2x	0.9%	0.0%	-238d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+19.2%	-32.0%	0.0%	-32.3%	+13.4%	+15.9%	+129.8%	-2.0%	0.0%	+44.4%	+20.3%	+102.4%
FY 2024	-9.8%	-15.1%	0.0%	-17.3%	-29.6%	-27.9%	-3.7%	+1.4%	-100.0%	-57.4%	+5.8%	+8.1%
FY 2023	-34.6%	-40.0%	0.0%	-41.6%	-30.7%	-24.7%	-76.4%	-28.4%	-98.1%	+334.3%	+6.5%	+23.7%
FY 2022	+69.1%	+70.7%	0.0%	+73.0%	+192.7%	+176.2%	+152.7%	-35.1%	0.0%	-70.0%	+2.1%	-30.7%
FY 2021	+350.5%	+373.5%	0.0%	+424.8%	+243.8%	+181.3%	+197.3%	-214.4%	-100.0%	+1293.8%	+129.7%	+242.8%
FY 2020	-7.2%	-5.2%	0.0%	-8.2%	-1882.6%	-1884.6%	+816.3%	+51.0%	-95.3%	0.0%	-14.3%	-18.7%
FY 2019	-12.4%	-13.2%	0.0%	-14.5%	-112.9%	-113.0%	-124.5%	-0.5%	-96.7%	0.0%	-4.0%	+1.6%
FY 2018	+15.5%	+16.4%	0.0%	+15.9%	-45.0%	-45.5%	+171.1%	+26.8%	+17.9%	0.0%	-3.3%	-0.2%
FY 2017	+24.0%	+21.5%	0.0%	+31.8%	+93.2%	+93.0%	-11768.2%	-47.9%	-67.2%	0.0%	+3.9%	-11.2%
FY 2016	-10.6%	-15.1%	0.0%	-21.7%	+158.7%	+156.4%	-98.3%	-11.8%	+294.3%	0.0%	+1.0%	-7.9%
FY 2015	-39.7%	-48.6%	0.0%	-50.6%	-190.0%	-184.2%	+71.9%	+47.9%	+1493.5%	0.0%	-6.2%	+3.7%
FY 2014	+29.2%	+35.1%	0.0%	+40.5%	+58.2%	+55.8%	+167.7%	-18.5%	+197.2%	0.0%	+10.3%	+19.2%