Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Semicap/ASML.AS
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Semicap·ASML.AS
ASML Holding N.V. logo

ASML Holding N.V.

AMS · NL

Lithography platform supplier for leading-edge logic, memory, and advanced packaging flows.

AI relevance

Critical EUV and DUV lithography choke point for AI accelerator and HBM capacity.

SemicapLitho

Price

$1657.80

Change

-18.20 (-1.09%)

Market cap

$638.9B

52w range

$588–$1691

Exchange

AMS

Country

NL

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

ASML.AS market performance

Daily close for ASML Holding N.V.

$506.3$820.4$1,134$1,449$1,763Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$1,658
Range move
+$1,005 (+153.8%)
Range high
$1,676
Range low
$592.9
Latest volume
2.6M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1281 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

72 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetBuy

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
Buy
39 ratings
Next FY revenue
$39.26B
2026-12-31
Next FY EPS
$31.89
$28.96 - $35.27
Rating consensus39 ratings

Strong buy

0

Buy

21

Hold

15

Sell

3

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$39.26B$36.69B - $41.43B$31.89$28.96 - $35.27$15.08B$13.20B$12.11B$1.54B37 rev / 32 EPS
2027-12-31$48.14B$41.71B - $55.70B$42.76$35.12 - $55.59$18.48B$16.18B$16.01B$1.89B37 rev / 31 EPS
2028-12-31$53.43B$53.32B - $53.55B$50.56$41.29 - $64.56$20.52B$17.96B$18.38B$2.10B27 rev / 19 EPS
2029-12-31$60.70B$54.46B - $67.46B$60.12$52.08 - $68.81$23.31B$20.40B$23.38B$2.38B13 rev / 9 EPS
2030-12-31$64.20B$57.60B - $71.35B$65.95$57.13 - $75.49$24.65B$21.58B$25.65B$2.52B13 rev / 15 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$8.92B$8.72B - $9.49B$6.87$6.62 - $7.42$3.42B$3.00B$2.65B$349.6M18 rev / 14 EPS
2026-09-30$10.19B$9.56B - $11.58B$8.27$7.35 - $9.89$3.91B$3.42B$3.19B$399.5M16 rev / 12 EPS
2026-12-31$11.47B$10.98B - $12.66B$9.61$9.07 - $10.90$4.41B$3.86B$3.71B$449.9M15 rev / 10 EPS
2027-03-31$10.96B$10.48B - $12.09B$9.34$8.82 - $10.60$4.21B$3.68B$3.60B$429.6M11 rev / 5 EPS
2027-06-30$11.20B$10.72B - $12.36B$9.56$9.02 - $10.84$4.30B$3.77B$3.69B$439.4M8 rev / 5 EPS
2027-09-30$12.13B$11.61B - $13.38B$10.60$10.01 - $12.02$4.66B$4.08B$4.09B$475.7M8 rev / 5 EPS
2027-12-31$13.25B$12.68B - $14.62B$11.83$11.17 - $13.42$5.09B$4.45B$4.56B$519.5M15 rev / 5 EPS
2028-03-31$11.68B$11.17B - $12.88B$10.35$9.77 - $11.74$4.48B$3.92B$3.99B$457.9M10 rev / 7 EPS
Price target history

No price target summary on file.

Latest grade actions
DateFirmActionPreviousNew
2023-10-18JP MorganMaintainOverweightOverweight
2023-10-11SusquehannaMaintainPositivePositive
2023-10-10JP MorganMaintainOverweightOverweight
2023-07-27BernsteinDowngradeOutperformMarket Perform
2023-07-19Wells FargoMaintainOverweightOverweight
2023-06-15New Street ResearchDowngradeBuyNeutral
2023-01-25Argus ResearchMaintainBuyBuy
2023-01-25JP MorganMaintainOverweightOverweight
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-01632511
2026-05-01632510
2026-04-01632610
2026-03-01631611
2026-02-01631611
2026-01-01629911
2025-12-014231010
2025-11-014231110
FinancialsFY 2025

Financials

Revenue
$32.67B
Gross margin
52.8%
Operating income
$11.30B
Free cash flow
$11.08B
Cash + ST investments
$13.32B
Net debt
-$10.21B
ROE
49.0%
ROIC
35.5%
EV / sales
10.6x
EV / EBITDA
28.0x
R&D / revenue
14.4%
Current ratio
1.3x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$32.67B$17.26B52.8%$4.70B$11.30B$12.43B$9.61B$24.73
FY 2024$28.26B$14.08B49.8%$3.94B$9.02B$10.18B$7.57B$19.25
FY 2023$27.56B$13.84B50.2%$3.72B$9.04B$10.02B$7.84B$19.91
FY 2022$21.17B$10.47B49.5%$3.07B$6.50B$7.16B$5.62B$14.14
FY 2021$18.61B$9.65B51.9%$2.43B$6.54B$7.21B$5.88B$14.36
FY 2020$13.98B$6.63B47.4%$2.07B$4.05B$4.54B$3.55B$8.49
FY 2019$11.82B$5.13B43.4%$1.84B$2.79B$3.24B$2.59B$6.13
FY 2018$10.94B$4.90B44.8%$1.47B$2.97B$3.40B$2.59B$5.94
FY 2017$8.96B$3.90B43.5%$1.15B$2.34B$2.86B$2.07B$4.93
FY 2016$6.88B$2.94B42.7%$1.03B$1.56B$2.08B$1.47B$3.46
FY 2015$6.29B$2.84B45.2%$1.05B$1.48B$1.87B$1.39B$3.22
FY 2014$5.86B$2.54B43.4%$1.05B$1.20B$1.55B$1.20B$2.74
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$12.66B$1.63B$11.08B
FY 2024$11.17B$2.07B$9.08B
FY 2023$5.44B$2.20B$3.25B
FY 2022$8.49B$2.21B$7.22B
FY 2021$10.85B$940.3M$9.91B
FY 2020$4.63B$1.00B$3.63B
FY 2019$3.28B$1.19B$2.46B
FY 2018$3.30B$838.3M$2.46B
FY 2017$1.80B$358.0M$1.44B
FY 2016$1.67B$324.7M$1.34B
FY 2015$2.03B$372.9M$1.65B
FY 2014$1.37B$706.4M$667.9M
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$13.32B$4.17B$11.43B$8.23B$50.57B$2.71B-$10.21B$30.95B$19.61B
FY 2024$12.74B$5.44B$11.71B$7.23B$48.59B$4.69B-$8.05B$30.11B$18.48B
FY 2023$7.01B$7.26B$9.54B$5.80B$39.96B$4.63B-$2.37B$26.51B$13.45B
FY 2022$7.38B$7.05B$7.68B$4.14B$36.30B$4.26B-$3.01B$27.49B$8.81B
FY 2021$7.59B$4.56B$5.47B$3.15B$30.23B$4.58B-$2.37B$20.09B$10.14B
FY 2020$7.35B$3.33B$4.84B$2.82B$27.27B$4.68B-$1.37B$13.40B$13.87B
FY 2019$4.72B$2.85B$4.02B$2.32B$22.63B$3.11B-$424.0M$10.04B$12.59B
FY 2018$4.03B$2.40B$3.67B$1.73B$20.14B$3.03B-$94.6M$8.50B$11.64B
FY 2017$3.29B$2.20B$3.07B$1.71B$18.19B$3.03B$766.3M$7.41B$10.78B
FY 2016$4.06B$1.22B$2.85B$1.69B$17.21B$3.32B$412.6M$7.39B$9.82B
FY 2015$3.41B$1.16B$2.65B$1.62B$13.30B$1.13B-$1.33B$4.91B$8.39B
FY 2014$2.75B$1.49B$2.62B$1.45B$12.20B$1.15B-$1.27B$4.69B$7.51B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202552.8%34.6%29.4%1.3x0.8x49.0%35.5%10.6x28.0x3.1%14.4%317d
FY 202449.8%31.9%26.8%1.5x0.9x41.0%25.0%9.2x25.4x3.4%13.9%282d
FY 202350.2%32.8%28.4%1.5x0.9x58.3%32.3%9.4x25.9x1.2%13.5%287d
FY 202249.5%30.7%26.6%1.3x0.9x63.8%29.1%9.3x27.6x3.6%14.5%296d
FY 202151.9%35.1%31.6%1.5x1.0x58.0%30.2%15.4x39.8x3.4%13.1%226d
FY 202047.4%29.0%25.4%2.4x1.7x25.6%17.0%11.8x36.4x2.2%14.8%259d
FY 201943.4%23.6%21.9%2.6x1.7x20.6%14.5%9.4x34.1x2.2%15.6%250d
FY 201844.8%27.1%23.7%2.8x1.8x22.3%16.0%5.5x17.8x4.2%13.4%243d
FY 201743.5%26.2%23.1%2.8x1.8x19.2%13.6%7.2x22.5x2.3%12.9%251d
FY 201642.7%22.7%21.4%2.6x1.7x15.0%9.6%6.7x22.0x3.0%14.9%279d
FY 201545.2%23.6%22.1%2.5x1.6x16.5%13.0%5.4x18.3x4.6%16.6%292d
FY 201443.4%20.5%20.4%2.5x1.6x15.9%12.1%6.5x24.4x1.7%18.0%327d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+15.6%+22.6%+19.2%+25.3%+26.9%+28.5%+22.0%+24.5%+4.6%-2.4%+4.1%-42.2%
FY 2024+2.6%+1.8%+5.8%-0.2%-3.4%-3.3%+179.7%+5.1%+81.8%+22.7%+21.6%+1.2%
FY 2023+30.2%+32.1%+21.3%+39.1%+39.4%+40.8%-55.0%-71.3%-5.0%+24.3%+10.1%+8.7%
FY 2022+13.8%+8.5%+26.3%-0.5%-4.4%-1.5%-27.1%-36.3%-2.8%+40.5%+20.1%-7.1%
FY 2021+33.1%+45.6%+17.5%+61.3%+65.6%+69.1%+173.1%+6.0%+3.2%+13.1%+10.9%-2.0%
FY 2020+18.3%+29.2%+12.2%+45.2%+37.1%+38.5%+47.2%+16.0%+55.8%+20.1%+20.5%+50.5%
FY 2019+8.0%+4.8%+25.5%-5.9%+0.0%+3.2%+0.0%-42.1%+16.9%+9.6%+12.4%+2.7%
FY 2018+22.1%+25.6%+27.2%+26.5%+25.4%+20.5%+71.0%-134.2%+22.7%+19.7%+10.7%+0.0%
FY 2017+30.4%+32.8%+12.5%+49.9%+40.4%+42.6%+7.4%-10.3%-18.9%+7.5%+5.7%-8.9%
FY 2016+9.3%+3.4%-1.9%+5.5%+6.1%+7.4%-18.8%+12.9%+19.0%+7.7%+29.4%+193.8%
FY 2015+7.4%+12.0%-0.8%+23.4%+15.9%+17.6%+147.4%+47.2%+23.8%+1.1%+8.9%-2.1%
FY 2014+11.6%+19.5%+22.1%+22.1%+17.8%+15.8%-20.7%-31.2%-8.5%+5.1%+6.0%+7.4%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts72 on file

Transcripts

  • FY2026 · Q12026-04-15
  • FY2025 · Q42026-01-28
  • FY2025 · Q32025-10-15
  • FY2025 · Q22025-07-16
Events

Events

Next earnings

2026-07-15EPS est $6.87

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai