Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Robotics/CDNS
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Robotics·CDNS
Cadence Design Systems, Inc. logo

Cadence Design Systems, Inc.

NASDAQ · US

EDA and simulation software supplier for semiconductor and systems design.

AI relevance

Design and simulation tool exposure for robotics chips, digital twins, and embedded control hardware.

RoboticsHonorable

Price

$318.29

Change

+4.70 (+1.50%)

Market cap

$87.7B

52w range

$263–$417

Exchange

NASDAQ

Country

US

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

CDNS market performance

Daily close for Cadence Design Systems, Inc.

$253.6$297.3$341.0$384.7$428.4Aug 25Nov 25Feb 26May 26Aug 26
Latest close
$318.6
Range move
-$28.94 (-8.3%)
Range high
$416.4
Range low
$265.7
Latest volume
1.2M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1255 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

74 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetBuy

Analyst expectations

Consensus target
$404.56
+27.1%
Target range
$300.00 - $450.00
Rating mix
Buy
31 ratings
Next FY revenue
$6.32B
2026-12-31
Next FY EPS
$8.14
$8.07 - $8.33
Rating consensus31 ratings

Strong buy

0

Buy

26

Hold

4

Sell

1

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$6.32B$6.31B - $6.36B$8.14$8.07 - $8.33$2.57B$2.28B$2.25B$1.45B18 rev / 11 EPS
2027-12-31$7.18B$6.95B - $7.42B$9.53$8.89 - $10.17$2.92B$2.59B$2.65B$1.65B20 rev / 16 EPS
2028-12-31$8.02B$7.44B - $8.53B$10.89$8.80 - $14.15$3.26B$2.89B$3.06B$1.84B14 rev / 8 EPS
2029-12-31$8.59B$8.35B - $8.85B$11.26$10.84 - $11.70$3.50B$3.10B$3.08B$1.98B8 rev / 5 EPS
2030-12-31$8.91B$8.66B - $9.18B$10.93$10.53 - $11.35$3.63B$3.22B$2.99B$2.05B12 rev / 5 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-09-30$1.61B$1.60B - $1.62B$2.04$2.02 - $2.05$656.0M$581.8M$562.0M$370.5M12 rev / 13 EPS
2026-12-30$1.64B$1.62B - $1.67B$2.02$1.99 - $2.09$669.3M$593.5M$554.8M$378.0M12 rev / 12 EPS
2027-03-30$1.67B$1.66B - $1.70B$2.16$2.14 - $2.21$680.7M$603.6M$595.0M$384.5M6 rev / 5 EPS
2027-06-30$1.76B$1.74B - $1.79B$2.35$2.32 - $2.40$716.0M$635.0M$645.1M$404.4M6 rev / 5 EPS
2027-09-30$1.82B$1.80B - $1.85B$2.43$2.40 - $2.48$739.5M$655.9M$667.4M$417.7M6 rev / 5 EPS
2027-12-30$1.90B$1.88B - $1.93B$2.56$2.53 - $2.62$774.1M$686.5M$704.2M$437.2M6 rev / 5 EPS
2028-03-30$1.86B$1.84B - $1.89B$2.50$2.47 - $2.56$757.2M$671.6M$687.9M$427.7M5 rev / 6 EPS
2028-06-30$1.96B$1.95B - $2.00B$2.74$2.71 - $2.80$799.2M$708.8M$753.3M$451.4M5 rev / 6 EPS
Price target history
WindowTargetsAverage target
Last month4$367.25
Last quarter8$402.00
Last year19$392.58
All time47$330.06

Sources: TheFly, StreetInsider, Benzinga, Pulse 2.0

Latest grade actions
DateFirmActionPreviousNew
2026-07-28NeedhamMaintainBuyBuy
2026-07-28Piper SandlerMaintainNeutralNeutral
2026-07-28B of A SecuritiesMaintainBuyBuy
2026-07-28RosenblattMaintainBuyBuy
2026-07-28CitigroupMaintainBuyBuy
2026-07-28BairdMaintainOutperformOutperform
2026-07-14RosenblattMaintainBuyBuy
2026-06-09StifelMaintainBuyBuy
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-08-01517300
2026-07-01517300
2026-06-01517301
2026-05-01518300
2026-04-01618300
2026-03-01518300
2026-02-01618500
2026-01-01516500
FinancialsFY 2025

Financials

Revenue
$5.30B
Gross margin
86.4%
Operating income
$1.65B
Free cash flow
$1.59B
Cash + ST investments
$3.00B
Net debt
-$521.2M
ROE
20.3%
ROIC
14.1%
EV / sales
15.9x
EV / EBITDA
45.0x
R&D / revenue
33.4%
Current ratio
2.9x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$5.30B$4.57B86.4%$1.77B$1.65B$1.87B$1.11B$4.09
FY 2024$4.64B$3.99B86.0%$1.55B$1.35B$1.67B$1.06B$3.89
FY 2023$4.09B$3.65B89.4%$1.44B$1.25B$1.46B$1.04B$3.86
FY 2022$3.56B$3.19B89.6%$1.25B$1.07B$1.20B$849.0M$3.13
FY 2021$2.99B$2.68B89.7%$1.13B$779.1M$916.1M$696.0M$2.54
FY 2020$2.68B$2.38B88.6%$1.03B$645.6M$803.6M$590.6M$2.16
FY 2019$2.34B$2.07B88.6%$935.9M$491.8M$620.6M$989.0M$3.62
FY 2018$2.14B$1.88B87.9%$884.8M$396.2M$526.0M$345.8M$1.26
FY 2017$1.94B$1.71B87.8%$804.2M$324.0M$448.9M$204.1M$0.75
FY 2016$1.82B$1.56B85.9%$735.3M$244.9M$406.5M$203.1M$0.71
FY 2015$1.70B$1.46B86.0%$637.6M$285.4M$408.8M$252.4M$0.88
FY 2014$1.58B$1.36B85.8%$603.0M$206.6M$332.5M$158.9M$0.56
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$1.73B$141.9M$1.59B
FY 2024$1.26B$142.5M$1.12B
FY 2023$1.35B$102.3M$1.25B
FY 2022$1.24B$124.2M$1.12B
FY 2021$1.10B$66.9M$1.03B
FY 2020$904.9M$94.8M$810.1M
FY 2019$729.6M$74.6M$655.0M
FY 2018$604.8M$61.5M$543.2M
FY 2017$470.7M$57.9M$412.8M
FY 2016$444.9M$53.7M$391.2M
FY 2015$378.2M$44.8M$333.4M
FY 2014$316.7M$39.8M$276.9M
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$3.00B$944.9M$303.5M$517.0M$10.15B$2.48B-$521.2M$4.68B$5.47B
FY 2024$2.78B$680.5M$257.7M$604.4M$8.97B$2.59B-$59.0M$4.30B$4.67B
FY 2023$1.14B$506.8M$181.7M$554.0M$5.67B$764.4M-$243.7M$2.27B$3.40B
FY 2022$886.8M$486.7M$128.0M$541.8M$5.14B$887.4M$5.1M$2.39B$2.75B
FY 2021$1.09B$344.4M$115.7M$436.0M$4.39B$454.7M-$634.2M$1.65B$2.74B
FY 2020$928.4M$348.2M$76.0M$444.5M$3.95B$460.7M-$467.7M$1.46B$2.49B
FY 2019$705.2M$304.5M$55.8M$376.2M$3.36B$430.8M-$274.4M$1.25B$2.10B
FY 2018$533.3M$297.1M$28.2M$252.6M$2.47B$445.3M-$88.0M$1.18B$1.29B
FY 2017$692.5M$190.4M$33.2M$251.3M$2.42B$729.4M$41.3M$1.43B$989.2M
FY 2016$468.3M$157.2M$39.5M$238.6M$2.10B$693.5M$228.3M$1.36B$741.8M
FY 2015$711.2M$164.8M$56.8M$228.6M$2.35B$348.8M-$267.9M$974.9M$1.38B
FY 2014$1.02B$122.5M$56.4M$230.1M$3.21B$691.2M-$241.0M$1.88B$1.33B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202586.4%31.1%20.9%2.9x2.7x20.3%14.1%15.9x45.0x1.9%33.4%-215d
FY 202486.0%29.1%22.7%2.9x2.7x22.6%13.4%17.5x48.9x1.4%33.4%196d
FY 202389.4%30.6%25.5%1.2x1.1x30.6%23.0%17.9x50.0x1.7%35.3%121d
FY 202289.6%30.1%23.8%1.3x1.2x30.9%22.4%12.2x36.2x2.6%35.1%129d
FY 202189.7%26.1%23.3%1.8x1.6x25.4%20.7%16.8x54.9x2.0%38.0%180d
FY 202088.6%24.1%22.0%1.9x1.8x23.7%19.1%13.7x45.9x2.2%38.5%138d
FY 201988.6%21.1%42.3%1.7x1.7x47.0%18.3%8.0x30.1x3.5%40.1%124d
FY 201887.9%18.5%16.2%1.3x1.3x26.8%19.6%5.5x22.5x4.6%41.4%83d
FY 201787.8%16.7%10.5%1.5x1.5x20.6%11.3%5.9x25.4x3.6%41.4%79d
FY 201685.9%13.5%11.2%1.2x1.1x27.4%13.4%4.1x18.2x5.5%40.5%82d
FY 201586.0%16.8%14.8%1.8x1.7x18.3%14.8%3.4x14.0x5.6%37.5%84d
FY 201485.8%13.1%10.1%1.3x1.3x11.9%8.4%3.2x15.4x5.2%38.1%101d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+14.1%+14.5%+14.2%+22.1%+5.1%+5.1%+41.9%+0.5%+7.8%+17.8%+13.1%-4.1%
FY 2024+13.5%+9.3%+7.4%+8.0%+1.4%+0.8%-10.3%-39.1%+144.6%+41.9%+58.3%+238.2%
FY 2023+14.8%+14.6%+15.2%+16.5%+22.6%+23.3%+11.5%+17.5%+28.4%+41.9%+10.4%-13.9%
FY 2022+19.2%+19.0%+10.3%+37.8%+22.0%+23.2%+8.1%-85.7%-18.6%+10.6%+17.1%+95.2%
FY 2021+11.4%+12.8%+9.7%+20.7%+17.8%+17.6%+27.6%+29.5%+17.3%+52.4%+11.0%-1.3%
FY 2020+14.8%+14.9%+10.4%+31.3%-40.3%-40.3%+23.7%-27.1%+31.7%+36.1%+17.7%+6.9%
FY 2019+9.3%+10.1%+5.8%+24.1%+186.0%+187.3%+20.6%-21.3%+32.2%+98.1%+36.0%-3.3%
FY 2018+10.0%+10.2%+10.0%+22.3%+69.4%+68.0%+31.6%-6.2%-23.0%-15.2%+2.1%-38.9%
FY 2017+7.0%+9.4%+9.4%+32.3%+0.5%+5.6%+5.5%-7.8%+47.9%-15.9%+15.3%+5.2%
FY 2016+6.7%+6.6%+15.3%-14.2%-19.5%-19.3%+17.3%-19.9%-34.2%-30.5%-10.8%+98.8%
FY 2015+7.7%+7.8%+5.7%+38.1%+58.9%+57.1%+20.4%-12.6%-30.5%+0.7%-26.7%-49.5%
FY 2014+8.3%+7.7%+12.9%+9.3%-3.3%-5.1%-14.2%+11.4%+61.5%+12.3%+32.2%+112.8%
SegmentsFY 2025

Revenue Mix

Latest product mixFY 2025 · $5.30B
Product and maintenance$4.82B · 91.0%
Technology Service$475.2M · 9.0%
Latest geography mixFY 2025 · $9.46B
Americas$2.48B · 26.2%
UNITED STATES$2.31B · 24.4%
Asia$1.69B · 17.8%
Other Asia$1.01B · 10.6%
EMEA$790.6M · 8.4%
CHINA$680.0M · 7.2%
JAPAN$341.7M · 3.6%
Other America$168.3M · 1.8%
Product revenue annual
PeriodTotalProduct and maintenanceTechnology Service
FY 2025$5.30B$4.82B$475.2M
FY 2024$4.64B$4.21B$427.8M
FY 2023$4.09B$3.83B$255.6M
FY 2022$3.56B$3.34B$221.5M
FY 2021$2.99B$2.81B$175.3M
FY 2020$2.68B$2.54B$146.3M
FY 2019$2.34B$2.20B$131.7M
FY 2018$2.14B$2.00B$140.1M
Geography revenue annual
PeriodTotalAmericasAsiaEMEAJAPANUNITED STATESOther AsiaCHINAOther America
FY 2025$9.46B$2.48B$1.69B$790.6M$341.7M$2.31B$1.01B$680.0M$168.3M
FY 2024$4.64B$2.25B$1.43B$699.2M$260.2M--------
FY 2023$4.09B$1.76B$1.45B$655.1M$229.2M--------
FY 2022$3.56B$1.63B$1.15B$582.4M$197.3M--------
FY 2021$2.99B$1.34B$944.9M$523.4M$184.8M--------
FY 2020$2.68B$1.14B$894.0M$469.8M$179.2M--------
FY 2019$2.34B$1.03B$700.5M$433.3M$176.7M--------
FY 2018$1.18B--$605.4M$406.9M$168.6M--------
FY 2017$1.08B--$526.2M$385.7M$166.6M--------
FY 2016$952.2M--$445.5M$346.7M$160.0M--------
FY 2015$893.7M--$413.6M$316.7M$163.4M--------
FY 2014$861.0M--$360.3M$328.7M$172.0M--------
Transcripts74 on file

Transcripts

  • FY2026 · Q22026-07-27
  • FY2026 · Q12026-04-27
  • FY2025 · Q42026-02-17
  • FY2025 · Q32025-10-27
Events

Events

Next earnings

2026-10-26EPS est $2.04

Recent filings
  • 42026-08-19
  • 42026-08-19
  • 42026-08-03
Latest news
  • Algebris UK Ltd. Purchases New Position in Cadence Design Systems, Inc. $CDNS

    Defense World · 2026-08-20

  • Cadence to Present at Deutsche Bank Technology Conference

    Business Wire · 2026-08-19

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai