Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/AI Cloud/NET
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
AI Cloud·NET
Cloudflare, Inc. logo

Cloudflare, Inc.

NYSE · US

Distributed cloud and network platform selling Workers AI, a serverless GPU-backed inference service on Cloudflare's global network.

AI relevance

Edge AI inference cloud with GPU capacity exposed through developer APIs rather than traditional VM rentals.

AI CloudNetworkingOtherOther

Price

$303.65

Change

-3.57 (-1.16%)

Market cap

$108.1B

52w range

$159–$370

Exchange

NYSE

Country

US

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

NET market performance

Daily close for Cloudflare, Inc.

$144.1$202.3$260.6$318.8$377.0Oct 25Jan 26Apr 26Jul 26Oct 26
Latest close
$303.6
Range move
+$92.92 (+44.1%)
Range high
$360.9
Range low
$160.2
Latest volume
4.8M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

10 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

9 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

10 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

10 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

10 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1254 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

28 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetBuy

Analyst expectations

Consensus target
$333.24
+9.7%
Target range
$160.00 - $430.00
Rating mix
Buy
41 ratings
Next FY revenue
$2.87B
2026-12-31
Next FY EPS
$1.26
$1.25 - $1.30
Rating consensus41 ratings

Strong buy

0

Buy

29

Hold

10

Sell

2

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$2.87B$2.78B - $2.90B$1.26$1.25 - $1.30$802.3M$569.7M$444.8M$1.83B24 rev / 18 EPS
2027-12-31$3.68B$3.58B - $3.85B$1.68$1.45 - $1.93$1.11B$822.7M$644.7M$2.35B25 rev / 19 EPS
2028-12-31$4.68B$4.30B - $5.17B$2.24$-1.86 - $4.49$1.51B$1.15B$902.3M$2.99B21 rev / 6 EPS
2029-12-31$5.70B$5.51B - $6.05B$3.36$3.22 - $3.64$1.94B$1.49B$1.17B$3.64B10 rev / 3 EPS
2030-12-31$6.99B$6.76B - $7.43B$4.31$4.13 - $4.66$2.47B$1.91B$1.50B$4.46B10 rev / 2 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-30$795.9M$794.0M - $799.0M$0.38$0.37 - $0.40$241.9M$172.4M$133.9M$508.1M19 rev / 19 EPS
2027-03-30$828.4M$825.6M - $851.9M$0.36$0.36 - $0.37$235.1M$163.2M$126.7M$528.8M9 rev / 8 EPS
2027-06-30$894.8M$891.8M - $920.2M$0.40$0.40 - $0.41$256.6M$182.0M$141.6M$571.2M9 rev / 8 EPS
2027-09-30$944.4M$941.2M - $971.2M$0.44$0.44 - $0.45$276.9M$199.4M$155.3M$602.8M9 rev / 8 EPS
2027-12-30$1.02B$1.01B - $1.05B$0.48$0.48 - $0.50$297.8M$217.0M$169.2M$649.0M15 rev / 14 EPS
2028-03-30$1.06B$1.05B - $1.09B$0.50$0.49 - $0.51$309.2M$225.0M$175.5M$673.9M13 rev / 14 EPS
2028-06-30$1.13B$1.13B - $1.16B$0.55$0.55 - $0.57$337.7M$249.8M$195.1M$722.1M9 rev / 10 EPS
2028-09-30$1.20B$1.20B - $1.24B$0.60$0.59 - $0.62$362.8M$270.7M$211.6M$768.0M8 rev / 9 EPS
Price target history
WindowTargetsAverage target
Last month4$395.75
Last quarter23$342.39
Last year74$274.41
All time124$203.77

Sources: StreetInsider, Benzinga, Pulse 2.0

Latest grade actions
DateFirmActionPreviousNew
2026-10-13TD CowenMaintainBuyBuy
2026-10-12BarclaysMaintainOverweightOverweight
2026-10-09OppenheimerMaintainOutperformOutperform
2026-10-06BTIGMaintainBuyBuy
2026-09-17BernsteinMaintainMarket PerformMarket Perform
2026-08-31CitizensMaintainMarket OutperformMarket Outperform
2026-08-10SusquehannaMaintainNeutralNeutral
2026-08-10CitigroupMaintainBuyBuy
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-10-01716912
2026-09-01717912
2026-08-01717811
2026-07-01717911
2026-06-016171011
2026-05-017171011
2026-04-017171111
2026-03-015171121
FinancialsFY 2025

Financials

Revenue
$2.17B
Gross margin
74.5%
Operating income
-$207.2M
Free cash flow
$324.3M
Cash + ST investments
$4.10B
Net debt
$2.76B
ROE
-7.0%
ROIC
-4.1%
EV / sales
33.0x
EV / EBITDA
675.3x
R&D / revenue
23.6%
Current ratio
2.0x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$2.17B$1.62B74.5%$512.5M-$207.2M$105.8M-$102.3M$-0.29
FY 2024$1.67B$1.29B77.3%$421.4M-$154.8M$62.0M-$78.8M$-0.23
FY 2023$1.30B$989.7M76.3%$358.1M-$185.5M-$36.2M-$183.9M$-0.55
FY 2022$975.2M$742.6M76.1%$298.3M-$201.2M-$83.4M-$193.4M$-0.59
FY 2021$656.4M$509.3M77.6%$189.4M-$127.7M-$132.1M-$260.3M$-0.83
FY 2020$431.1M$330.0M76.6%$127.1M-$106.8M-$50.6M-$119.4M$-0.40
FY 2019$287.0M$223.6M77.9%$90.7M-$107.9M-$74.1M-$105.8M$-0.35
FY 2018$192.7M$149.1M77.4%$54.5M-$84.9M-$66.2M-$87.2M$-0.37
FY 2017$134.9M$106.1M78.7%$33.6M-$9.7M$3.3M-$10.7M$-0.04
FY 2016$84.8M$60.8M71.7%$23.7M-$17.0M-$8.3M-$17.3M$-0.07
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$666.9M$342.6M$324.3M
FY 2024$380.4M$185.0M$195.4M
FY 2023$254.4M$114.4M$119.5M
FY 2022$123.6M$163.4M-$39.8M
FY 2021$64.6M$107.7M-$43.1M
FY 2020-$17.1M$75.0M-$92.1M
FY 2019-$38.9M$57.3M-$96.2M
FY 2018-$43.3M$34.8M-$78.1M
FY 2017$3.2M$23.0M-$19.8M
FY 2016-$13.3M$18.6M-$31.9M
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$4.10B$406.0M$0$856.3M$6.04B$3.70B$2.76B$4.58B$1.46B
FY 2024$1.86B$333.3M$0$635.8M$3.30B$1.46B$1.32B$2.25B$1.05B
FY 2023$1.67B$259.3M$0$461.4M$2.76B$1.44B$1.35B$2.00B$763.0M
FY 2022$1.65B$156.8M$0$419.0M$2.59B$1.58B$1.37B$1.96B$624.0M
FY 2021$1.82B$101.6M$0$314.1M$2.37B$1.29B$979.4M$1.56B$815.8M
FY 2020$1.03B$67.0M$0$166.8M$1.38B$428.3M$319.4M$563.7M$816.9M
FY 2019$636.9M$35.9M$0$101.5M$830.8M$10.5M-$128.5M$105.0M$725.8M
FY 2018$160.7M$26.7M$0$73.2M$298.4M$10.7M-$14.4M$411.9M-$113.5M
FY 2017$73.4M$15.2M$0$51.4M$163.1M$10.9M-$13.5M$223.0M-$59.8M
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202574.5%-9.6%-4.7%2.0x2.0x-7.0%-4.1%33.0x675.3x0.5%23.6%13d
FY 202477.3%-9.3%-4.7%2.9x2.9x-7.5%-6.1%22.8x613.7x0.5%25.2%-29d
FY 202376.3%-14.3%-14.2%3.5x3.5x-24.1%-8.3%22.5x-805.3x0.4%27.6%9d
FY 202276.1%-20.6%-19.8%4.7x4.7x-31.0%-9.0%16.5x-193.3x-0.3%30.6%3d
FY 202177.6%-19.5%-39.7%6.8x6.8x-31.9%-6.0%64.1x-318.2x-0.1%28.9%-8d
FY 202076.6%-24.8%-27.7%8.0x8.0x-14.6%-8.1%53.6x-456.3x-0.4%29.5%4d
FY 201977.9%-37.6%-36.9%8.2x8.2x-14.6%-14.5%17.4x-67.4x-1.9%31.6%-20d
FY 201877.4%-44.1%-45.2%3.2x3.2x76.8%-35.8%22.1x-64.3x-1.8%28.3%-69d
FY 201778.7%-7.2%-8.0%3.4x3.4x18.0%-7.1%33.4x1356.8x-0.4%24.9%-19d
FY 201671.7%-20.1%-20.4%0.0x0.0x0.0%0.0%0.0x0.0x-0.7%27.9%0d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+29.8%+25.1%+21.6%-33.9%-29.8%-26.1%+66.0%-85.1%+120.5%0.0%+82.9%+152.9%
FY 2024+28.8%+30.4%+17.7%+16.6%+57.2%+58.2%+63.6%-37.1%+11.1%0.0%+19.6%+2.0%
FY 2023+33.0%+33.3%+20.1%+7.8%+4.9%+6.8%+400.4%+17.4%+1.4%0.0%+6.6%-9.0%
FY 2022+48.6%+45.8%+57.5%-57.6%+25.7%+28.9%+7.7%-51.6%-9.4%0.0%+9.1%+22.0%
FY 2021+52.3%+54.3%+49.0%-19.6%-118.1%-107.5%+53.2%-43.7%+76.5%0.0%+71.8%+201.9%
FY 2020+50.2%+47.6%+40.2%+1.1%-12.8%-14.3%+4.3%-30.9%+62.0%0.0%+66.2%+3976.7%
FY 2019+49.0%+49.9%+66.5%-27.1%-21.4%+5.4%-23.1%-64.4%+296.5%0.0%+178.4%-1.8%
FY 2018+42.8%+40.5%+61.9%-772.5%-711.0%-764.5%-294.4%-51.6%+118.9%0.0%+82.9%-2.1%
FY 2017+59.1%+74.5%+42.2%+42.9%+38.0%+41.4%+37.9%-23.8%0.0%0.0%0.0%0.0%
FY 20160.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%--------
SegmentsFY 2025

Revenue Mix

Latest product mixFY 2025 · $2.17B
Reportable Segment$2.17B · 100.0%
Latest geography mixFY 2025 · $2.17B
UNITED STATES$1.07B · 49.5%
EMEA$598.6M · 27.6%
Asia Pacific$329.8M · 15.2%
Other Geographical Regions$166.6M · 7.7%
Product revenue annual
PeriodTotalReportable Segment
FY 2025$2.17B$2.17B
FY 2024$1.67B$1.67B
Geography revenue annual
PeriodTotalUNITED STATESEMEAAsia PacificOther Geographical RegionsCHINA
FY 2025$2.17B$1.07B$598.6M$329.8M$166.6M--
FY 2024$1.67B$849.5M$466.5M$223.2M$130.4M--
FY 2023$1.30B$678.2M$356.6M$168.8M$93.2M--
FY 2022$975.2M$515.7M$258.3M$133.4M$67.9M--
FY 2021$656.4M$342.6M$172.1M$96.5M$45.2M--
FY 2020$431.1M$218.2M$109.3M$76.2M$27.4M--
FY 2019$287.0M$144.6M$68.4M$42.3M$18.9M$12.9M
Transcripts28 on file

Transcripts

  • FY2026 · Q22026-08-06
  • FY2026 · Q12026-05-07
  • FY2025 · Q42026-02-10
  • FY2025 · Q32025-10-30
Events

Events

Next earnings

2026-11-05EPS est $0.34

Recent filings
  • 42026-10-19
  • 42026-10-19
  • 42026-10-07
Latest news
  • Cloudflare: Even AI Will Have To Pay The Door Fee - Strong Buy

    Seeking Alpha · 2026-10-22

  • Nebius Declines 6% Despite Fresh Citi Financing; CoreWeave Drops 5%, Cloudflare Edges Higher

    24/7 Wall Street · 2026-10-22

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai