Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
DC Infra·CRK
Comstock Resources, Inc.
NYSE · US
Natural gas exploration and production company focused on Haynesville shale assets.
AI relevance
Haynesville natural gas supply exposure for power generation, LNG-linked demand, and data center electricity growth.
Price
$13.10
Change
-0.03 (-0.23%)
Market cap
$3.8B
52w range
$12–$31
Exchange
NYSE
Country
US
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
CRK market performance
Daily close for Comstock Resources, Inc.
- Latest close
- $13.10
- Range move
- -$17.64 (-57.4%)
- Range high
- $30.74
- Range low
- $12.67
- Latest volume
- 3.1M
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
12 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
12 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
12 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
12 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
12 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
1255 rowsFive years of daily close and volume data powering the company chart.
Transcript list
75 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
StreetHold
Analyst expectations
Rating consensus39 ratings
Strong buy
0
Buy
10
Hold
24
Sell
5
Strong sell
0
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-31 | $2.14B | $1.86B - $2.30B | $0.56 | $0.32 - $0.70 | $1.15B | $406.2M | $149.6M | $47.4M | 6 rev / 5 EPS |
| 2027-12-31 | $2.49B | $2.16B - $2.85B | $1.08 | $0.26 - $1.56 | $1.34B | $473.1M | $263.7M | $55.2M | 6 rev / 6 EPS |
| 2028-12-31 | $2.70B | $2.61B - $2.78B | $1.56 | $0.86 - $2.25 | $1.46B | $513.1M | $363.9M | $59.9M | 5 rev / 2 EPS |
| 2029-12-31 | $3.00B | $2.54B - $3.39B | $1.51 | $1.21 - $1.77 | $1.62B | $570.2M | $444.1M | $66.5M | 2 rev / 1 EPS |
| 2030-12-31 | $3.13B | $2.65B - $3.54B | $1.62 | $1.30 - $1.90 | $1.69B | $594.5M | $476.5M | $69.4M | 2 rev / 1 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $430.0M | $348.4M - $478.2M | $0.04 | $0.01 - $0.08 | $232.0M | $81.8M | $11.8M | $9.5M | 5 rev / 7 EPS |
| 2026-09-30 | $511.9M | $417.2M - $570.9M | $0.12 | $0.04 - $0.17 | $276.2M | $97.3M | $34.9M | $11.4M | 5 rev / 6 EPS |
| 2026-12-31 | $596.5M | $482.9M - $671.8M | $0.24 | $0.18 - $0.27 | $321.9M | $113.5M | $68.5M | $13.2M | 2 rev / 4 EPS |
| 2027-03-31 | $606.5M | $491.0M - $683.1M | $0.33 | $0.25 - $0.39 | $327.3M | $115.4M | $97.0M | $13.5M | 2 rev / 2 EPS |
| 2027-06-30 | $568.0M | $459.8M - $639.7M | $0.13 | $0.10 - $0.16 | $306.6M | $108.0M | $39.1M | $12.6M | 2 rev / 2 EPS |
| 2027-09-30 | $606.6M | $491.0M - $683.1M | $0.20 | $0.15 - $0.23 | $327.4M | $115.4M | $57.5M | $13.5M | 2 rev / 2 EPS |
| 2027-12-31 | $671.1M | $543.3M - $755.8M | $0.31 | $0.24 - $0.36 | $362.2M | $127.6M | $91.2M | $14.9M | 2 rev / 2 EPS |
| 2028-03-31 | $707.8M | $573.0M - $797.1M | $0.39 | $0.29 - $0.45 | $382.0M | $134.6M | $113.5M | $15.7M | 1 rev / 3 EPS |
Price target history
| Window | Targets | Average target |
|---|---|---|
| Last month | 1 | $18.00 |
| Last quarter | 3 | $15.67 |
| Last year | 13 | $17.08 |
| All time | 23 | $15.26 |
Sources: TheFly, StreetInsider, Benzinga
Latest grade actions
| Date | Firm | Action | Previous | New |
|---|---|---|---|---|
| 2026-05-27 | Mizuho | Maintain | Neutral | Neutral |
| 2026-05-22 | Morgan Stanley | Maintain | Equal Weight | Equal Weight |
| 2026-05-11 | UBS | Maintain | Sell | Sell |
| 2026-03-31 | Citigroup | Maintain | Neutral | Neutral |
| 2026-01-23 | Morgan Stanley | Maintain | Equal Weight | Equal Weight |
| 2026-01-16 | B of A Securities | Downgrade | Buy | Neutral |
| 2026-01-14 | Citigroup | Maintain | Neutral | Neutral |
| 2025-12-12 | UBS | Maintain | Sell | Sell |
Historical rating snapshots
| Date | Strong buy | Buy | Hold | Sell | Strong sell |
|---|---|---|---|---|---|
| 2026-06-01 | 0 | 1 | 9 | 3 | 0 |
| 2026-05-01 | 0 | 1 | 10 | 3 | 0 |
| 2026-04-01 | 0 | 1 | 10 | 3 | 1 |
| 2026-03-01 | 0 | 1 | 10 | 3 | 1 |
| 2026-02-01 | 0 | 1 | 10 | 3 | 1 |
| 2026-01-01 | 0 | 2 | 10 | 3 | 1 |
| 2025-12-01 | 0 | 2 | 9 | 3 | 1 |
| 2025-11-01 | 0 | 2 | 9 | 3 | 1 |
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $1.91B | $411.5M | 21.6% | $0 | $362.9M | $1.37B | $395.6M | $1.36 |
| FY 2024 | $1.25B | -$130.1M | -10.4% | $0 | -$168.6M | $638.2M | -$218.8M | $-0.76 |
| FY 2023 | $1.57B | $266.2M | 17.0% | $0 | $226.6M | $1.02B | $211.9M | $0.76 |
| FY 2022 | $3.63B | $2.33B | 64.2% | $0 | $2.28B | $2.06B | $1.14B | $4.75 |
| FY 2021 | $1.85B | $1.10B | 59.3% | $0 | $900.8M | $457.6M | -$241.7M | $-1.12 |
| FY 2020 | $858.2M | $195.1M | 22.7% | $0 | $163.0M | $590.3M | -$52.4M | $-0.39 |
| FY 2019 | $768.7M | $304.4M | 39.6% | $0 | $274.9M | $562.8M | $96.9M | $0.52 |
| FY 2018 | $255.3M | $172.4M | 67.5% | $0 | -$183,000 | $258.2M | -$111.4M | $-0.27 |
| FY 2017 | $255.3M | $71.0M | 27.8% | $0 | -$183,000 | $140.7M | -$111.4M | $-7.61 |
| FY 2016 | $175.7M | -$34.2M | -19.5% | $0 | -$183.8M | $142.3M | -$135.1M | $-11.52 |
| FY 2015 | $252.4M | -$158.0M | -62.6% | $0 | -$1.17B | -$689.9M | -$1.05B | $-113.54 |
| FY 2014 | $555.2M | $80.0M | 14.4% | $0 | -$32.1M | $366.9M | -$57.1M | $-6.13 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | $899.6M | $1.35B | -$449.7M |
| FY 2024 | $620.3M | $1.10B | -$477.1M |
| FY 2023 | $1.02B | $1.43B | -$408.2M |
| FY 2022 | $1.70B | $1.07B | $630.6M |
| FY 2021 | $859.0M | $689.2M | $169.8M |
| FY 2020 | $575.7M | $511.5M | $64.2M |
| FY 2019 | $451.2M | $486.8M | -$35.5M |
| FY 2018 | $188.0M | $319.9M | -$131.9M |
| FY 2017 | $174.6M | $180.5M | -$5.9M |
| FY 2016 | -$23.7M | $57.4M | -$81.2M |
| FY 2015 | $30.1M | $264.2M | -$234.1M |
| FY 2014 | $401.0M | $634.8M | -$233.8M |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $23.9M | $242.5M | $0 | $6.31B | $7.01B | $2.95B | $2.93B | $4.04B | $2.65B |
| FY 2024 | $6.8M | $211.9M | $0 | $5.76B | $6.38B | $3.03B | $3.02B | $4.05B | $2.24B |
| FY 2023 | $16.7M | $245.5M | $0 | $5.46B | $6.25B | $2.71B | $2.70B | $3.87B | $2.36B |
| FY 2022 | $54.7M | $524.4M | $34.8M | $4.71B | $5.69B | $2.25B | $2.19B | $3.42B | $2.28B |
| FY 2021 | $30.7M | $275.6M | $5.0M | $4.01B | $4.67B | $2.62B | $2.59B | $3.48B | $1.19B |
| FY 2020 | $30.3M | $145.8M | $0 | $4.09B | $4.74B | $2.52B | $2.49B | $3.30B | $1.44B |
| FY 2019 | $18.5M | $185.4M | $0 | $4.01B | $4.66B | $2.88B | $2.86B | $3.51B | $1.14B |
| FY 2018 | $23.2M | $108.5M | $15.4M | $1.67B | $2.19B | $1.25B | $1.22B | $1.62B | $569.6M |
| FY 2017 | $61.3M | $40.0M | $998,000 | $607.9M | $930.4M | $1.11B | $1.05B | $930.4M | -$369.3M |
| FY 2016 | $65.9M | $22.4M | $1.2M | $798.7M | $889.9M | $1.04B | $978.6M | $1.16B | -$271.3M |
| FY 2015 | $134.0M | $18.8M | $1.2M | $1.04B | $1.20B | $1.25B | $1.12B | $1.37B | -$171.3M |
| FY 2014 | $2.1M | $49.0M | $1.4M | $2.20B | $2.27B | $1.07B | $1.07B | $1.40B | $870.3M |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 21.6% | 19.0% | 20.7% | 0.5x | 0.5x | 14.9% | 4.7% | 5.1x | 7.0x | -6.7% | 0.0% | -76d |
| FY 2024 | -10.4% | -13.5% | -17.5% | 0.5x | 0.5x | -9.8% | -1.7% | 6.6x | 12.9x | -9.1% | 0.0% | -50d |
| FY 2023 | 17.0% | 14.5% | 13.5% | 0.7x | 0.7x | 9.0% | 3.5% | 3.3x | 5.0x | -16.7% | 0.0% | -90d |
| FY 2022 | 64.2% | 62.9% | 31.4% | 0.9x | 0.8x | 50.1% | 37.3% | 1.5x | 2.6x | 19.5% | 0.0% | -86d |
| FY 2021 | 59.3% | 48.7% | -13.1% | 0.5x | 0.5x | -20.4% | 22.3% | 2.4x | 9.8x | 9.1% | 0.0% | -96d |
| FY 2020 | 22.7% | 19.0% | -6.1% | 0.5x | 0.5x | -3.6% | 3.2% | 4.0x | 5.8x | 6.8% | 0.0% | -81d |
| FY 2019 | 39.6% | 35.8% | 12.6% | 0.7x | 0.7x | 8.5% | 5.0% | 5.3x | 7.2x | -3.0% | 0.0% | -111d |
| FY 2018 | 67.5% | -0.1% | -43.6% | 0.8x | 0.7x | -19.6% | -0.0% | 6.7x | 6.6x | -27.6% | 0.0% | -388d |
| FY 2017 | 27.8% | -0.1% | -43.6% | 1.8x | 1.8x | 30.2% | -0.0% | 4.6x | 8.3x | -4.7% | 0.0% | -190d |
| FY 2016 | -19.5% | -104.6% | -76.9% | 1.0x | 1.0x | 49.8% | -23.0% | 6.2x | 7.7x | -70.2% | 0.0% | -30d |
| FY 2015 | -62.6% | -461.8% | -414.8% | 1.6x | 1.6x | 611.4% | -92.3% | 4.8x | -1.7x | -271.5% | 0.0% | -23d |
| FY 2014 | 14.4% | -5.8% | -10.3% | 0.4x | 0.4x | -6.6% | -1.1% | 2.5x | 3.8x | -73.8% | 0.0% | -57d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | +52.2% | +416.4% | 0.0% | +315.2% | +280.8% | +278.9% | +5.8% | -22.9% | +252.0% | 0.0% | +9.8% | -2.5% |
| FY 2024 | -19.9% | -148.8% | 0.0% | -174.4% | -203.2% | -200.0% | -16.9% | +23.0% | -59.2% | 0.0% | +2.1% | +11.6% |
| FY 2023 | -56.9% | -88.6% | 0.0% | -90.1% | -81.4% | -84.0% | -164.7% | -33.5% | -69.5% | -100.0% | +9.8% | +20.9% |
| FY 2022 | +96.0% | +112.1% | 0.0% | +153.3% | +572.0% | +524.1% | +271.4% | -54.9% | +78.2% | +594.3% | +22.0% | -14.4% |
| FY 2021 | +115.7% | +462.7% | 0.0% | +452.5% | -361.2% | -187.2% | +164.4% | -34.7% | +1.3% | 0.0% | -1.6% | +4.1% |
| FY 2020 | +11.6% | -35.9% | 0.0% | -40.7% | -154.1% | -175.0% | +280.7% | -5.1% | +63.3% | 0.0% | +1.8% | -12.6% |
| FY 2019 | +201.1% | +76.5% | 0.0% | +150310.9% | +187.0% | +292.6% | +73.0% | -52.2% | -20.1% | -100.0% | +112.9% | +131.3% |
| FY 2018 | 0.0% | +142.8% | 0.0% | 0.0% | 0.0% | +96.5% | -2147.4% | -77.2% | -62.1% | +1443.2% | +135.1% | +12.2% |
| FY 2017 | +45.3% | +307.4% | 0.0% | +99.9% | +17.6% | +33.9% | +92.8% | -214.3% | -7.1% | -15.6% | +4.6% | +6.3% |
| FY 2016 | -30.4% | +78.3% | 0.0% | +84.2% | +87.1% | +89.9% | +65.3% | +78.3% | -50.8% | -1.3% | -25.6% | -16.4% |
| FY 2015 | -54.5% | -297.5% | 0.0% | -3534.6% | -1733.5% | -1752.2% | -0.1% | +58.4% | +6370.6% | -13.1% | -47.4% | +16.7% |
| FY 2014 | +32.1% | +5589.3% | 0.0% | +55.7% | -239.2% | -244.2% | -93.5% | -50.3% | -30.2% | +102.7% | +6.3% | +34.0% |
SegmentsFY 2025
Revenue Mix
Latest product mixFY 2025 · $2.86B
Natural gas and Oil Sales$1.43B · 50.0%
Natural Gas, Production$1.43B · 49.9%
Oil and Condensate$2.3M · 0.1%
Latest geography mix
Not available.
Product revenue annual
| Period | Total | Natural Gas, Production | Natural gas and Oil Sales | Natural Gas Production | Oil and Condensate | Oil And Condensate |
|---|---|---|---|---|---|---|
| FY 2025 | $2.86B | $1.43B | $1.43B | -- | $2.3M | -- |
| FY 2024 | $2.09B | $1.04B | $1.05B | -- | $3.6M | -- |
| FY 2023 | $2.53B | $1.26B | $1.26B | -- | $5.2M | -- |
| FY 2022 | $6.25B | $3.12B | $3.12B | -- | $7.6M | -- |
| FY 2021 | $1.85B | $1.78B | -- | -- | $75.0M | -- |
| FY 2020 | $858.2M | $809.4M | -- | -- | $48.8M | -- |
| FY 2019 | $768.7M | -- | -- | $635.8M | -- | $132.9M |
Geography revenue annual
No segment history on file.
Transcripts75 on file
Transcripts
Events
Events
Next earnings
2026-07-29EPS est $0.04
Latest news
- My Top Energy Stocks For 2026 Mid Year Update
Seeking Alpha · 2026-06-20
- Comstock Strengthens Balance Sheet With $600M Pinnacle Transaction
Zacks Investment Research · 2026-06-16