/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

Foundry·000990.KS

DB HiTek Co. Ltd.

KSC · KR

Specialty foundry focused on analog, power, mixed-signal, and display driver semiconductor processes.

AI relevance

Specialty process capacity for power management, analog control, and display support silicon in AI systems.

Foundry Specialty / Mature

Price

$156100.00

Change

+1600.00 (+1.04%)

Market cap

$6.34T

52w range

$42450–$230500

Exchange

KSC

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

000990.KS market performance

Daily close for DB HiTek Co. Ltd.

Latest close: $156,100
Range move: +$109,200 (+232.8%)
Range high: $220,500
Range low: $43,000
Latest volume: 1.0M
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1224 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

0 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

Street

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Next FY revenue

$1.60T

2026-12-31

Next FY EPS

$7945.00

$7685.94 - $8204.06

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$1.60T	$1.56T - $1.64T	$7945.00	$7685.94 - $8204.06	$656.37B	$475.45B	$340.90B	$44.91B	1 rev / 1 EPS
2027-12-31	$1.75T	$1.67T - $1.84T	$9255.00	$7922.67 - $10587.33	$717.84B	$519.97B	$397.10B	$49.12B	2 rev / 2 EPS
2028-12-31	$1.85T	$1.80T - $1.90T	$9848.00	$9526.89 - $10169.11	$757.23B	$548.51B	$422.55B	$51.82B	1 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$395.13B	$395.13B - $395.13B	$0.00	$0.00 - $0.00	$161.79B	$117.19B	$0	$11.07B	1 rev / 0 EPS
2026-09-30	$410.50B	$410.50B - $410.50B	$0.00	$0.00 - $0.00	$168.08B	$121.75B	$0	$11.50B	1 rev / 0 EPS
2026-12-31	$422.23B	$422.23B - $422.23B	$0.00	$0.00 - $0.00	$172.88B	$125.23B	$0	$11.83B	1 rev / 0 EPS
2027-03-31	$413.00B	$413.00B - $413.00B	$0.00	$0.00 - $0.00	$169.10B	$122.49B	$0	$11.57B	1 rev / 0 EPS
2027-06-30	$426.00B	$426.00B - $426.00B	$0.00	$0.00 - $0.00	$174.42B	$126.35B	$0	$11.94B	1 rev / 0 EPS
2027-09-30	$430.00B	$430.00B - $430.00B	$0.00	$0.00 - $0.00	$176.06B	$127.53B	$0	$12.05B	1 rev / 0 EPS
2027-12-31	$422.00B	$422.00B - $422.00B	$0.00	$0.00 - $0.00	$172.79B	$125.16B	$0	$11.82B	1 rev / 0 EPS

Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots

Date	Strong buy	Buy	Hold
2026-06-01	1	1	1
2026-05-01	1	2	1
2026-04-01	1	2	0
2026-03-01	1	2	0
2026-02-01	1	2	0
2026-01-01	1	2	0
2025-12-01	1	2	0
2025-11-01	1	2	0

FinancialsFY 2025

Financials

Revenue

$1.40T

Gross margin

35.0%

Operating income

$277.30B

Free cash flow

$261.38B

Cash + ST investments

$1.06T

Net debt

$59.03B

ROE

12.0%

ROIC

8.2%

EV / sales

2.1x

EV / EBITDA

6.6x

R&D / revenue

7.0%

Current ratio

2.5x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$1.40T	$488.81B	35.0%	$98.37B	$277.30B	$445.07B	$256.07B	$6285.00
FY 2024	$1.13T	$386.84B	34.2%	$88.08B	$190.84B	$434.82B	$229.47B	$5520.00
FY 2023	$1.15T	$431.11B	37.4%	$84.04B	$265.44B	$446.80B	$264.15B	$6241.00
FY 2022	$1.68T	$927.82B	55.4%	$76.45B	$761.88B	$853.47B	$556.23B	$12798.00
FY 2021	$1.21T	$535.20B	44.1%	$64.22B	$399.11B	$543.89B	$316.89B	$7292.04
FY 2020	$935.92B	$358.88B	38.3%	$58.51B	$239.34B	$340.25B	$166.03B	$3822.48
FY 2019	$807.42B	$294.12B	36.4%	$55.30B	$181.29B	$237.72B	$104.64B	$2409.60
FY 2018	$669.28B	$215.34B	32.2%	$52.81B	$112.99B	$180.72B	$86.83B	$2006.27
FY 2017	$679.74B	$253.57B	37.3%	$54.43B	$143.20B	$213.60B	$110.18B	$2546.00
FY 2016	$773.14B	$290.01B	37.5%	$53.74B	$172.43B	$249.46B	$88.34B	$2042.00
FY 2015	$666.59B	$229.68B	34.5%	$49.41B	$124.97B	$255.64B	$126.73B	$3112.00
FY 2014	$567.72B	$136.90B	24.1%	$41.77B	$45.56B	$96.54B	-$77.01B	$-1915.00

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$407.51B	$154.35B	$261.38B
FY 2024	$382.63B	$126.69B	$249.10B
FY 2023	$280.76B	$329.31B	-$48.55B
FY 2022	$730.06B	$184.45B	$545.61B
FY 2021	$393.13B	$137.65B	$255.48B
FY 2020	$309.98B	$162.42B	$147.57B
FY 2019	$161.08B	$95.27B	$65.81B
FY 2018	$180.34B	$117.59B	$62.75B
FY 2017	$183.12B	$82.37B	$100.75B
FY 2016	$248.31B	$98.21B	$150.10B
FY 2015	$152.72B	$102.76B	$49.96B
FY 2014	$48.08B	$40.80B	$7.28B

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$1.06T	$249.07B	$97.48B	$1.23T	$2.99T	$382.08B	$59.03B	$748.59B	$2.14T
FY 2024	$923.14B	$177.72B	$70.39B	$1.14T	$2.40T	$166.13B	-$130.92B	$396.16B	$1.95T
FY 2023	$714.39B	$194.34B	$81.65B	$950.92B	$2.04T	$109.96B	-$143.37B	$303.30B	$1.74T
FY 2022	$958.41B	$270.27B	$79.03B	$737.89B	$2.14T	$140.98B	-$12.68B	$507.38B	$1.64T
FY 2021	$471.72B	$257.89B	$66.02B	$657.79B	$1.55T	$171.78B	-$11.24B	$443.89B	$1.11T
FY 2020	$218.15B	$182.42B	$51.85B	$674.68B	$1.18T	$177.86B	$129.57B	$384.00B	$794.58B
FY 2019	$156.28B	$211.26B	$51.84B	$616.57B	$1.09T	$252.69B	$167.92B	$444.24B	$644.65B
FY 2018	$170.79B	$163.24B	$42.89B	$597.57B	$1.07T	$304.99B	$185.88B	$508.14B	$558.39B
FY 2017	$154.00B	$137.80B	$75.02B	$555.57B	$993.95B	$355.57B	$248.08B	$538.15B	$455.80B
FY 2016	$141.73B	$147.06B	$76.34B	$547.70B	$986.79B	$422.30B	$306.72B	$644.87B	$341.92B
FY 2015	$116.15B	$135.05B	$83.46B	$533.14B	$984.64B	$525.67B	$417.54B	$730.59B	$254.06B
FY 2014	$53.96B	$126.21B	$69.18B	$591.79B	$984.88B	$658.43B	$618.06B	$864.17B	$120.70B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	35.0%	19.8%	18.3%	2.5x	2.3x	12.0%	8.2%	2.1x	6.6x	9.0%	7.0%	70d
FY 2024	34.2%	16.9%	20.3%	3.8x	3.5x	11.8%	7.2%	1.2x	3.1x	16.9%	7.8%	70d
FY 2023	37.4%	23.0%	22.9%	4.7x	4.3x	15.2%	12.3%	1.9x	4.9x	-2.1%	7.3%	77d
FY 2022	55.4%	45.5%	33.2%	3.2x	3.0x	34.0%	32.0%	1.0x	1.9x	33.9%	4.6%	74d
FY 2021	44.1%	32.9%	26.1%	2.4x	2.2x	28.7%	23.3%	2.6x	5.8x	8.1%	5.3%	89d
FY 2020	38.3%	25.6%	17.7%	1.8x	1.6x	20.9%	19.1%	2.5x	6.9x	6.7%	6.3%	81d
FY 2019	36.4%	22.5%	13.0%	1.9x	1.7x	16.2%	14.1%	1.7x	5.7x	5.5%	6.8%	111d
FY 2018	32.2%	16.9%	13.0%	2.4x	2.2x	15.5%	11.1%	1.0x	3.5x	13.8%	7.9%	94d
FY 2017	37.3%	21.1%	16.2%	2.4x	1.9x	24.2%	16.1%	1.1x	3.6x	19.6%	8.0%	109d
FY 2016	37.5%	22.3%	11.4%	1.3x	1.1x	25.8%	20.2%	1.3x	4.0x	21.8%	7.0%	94d
FY 2015	34.5%	18.7%	19.0%	1.4x	1.0x	49.9%	15.8%	1.5x	3.9x	8.6%	7.4%	107d
FY 2014	24.1%	8.0%	-13.6%	0.7x	0.5x	-63.8%	4.6%	1.4x	8.3x	3.9%	7.4%	109d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+23.5%	+26.4%	+11.7%	+45.3%	+11.6%	+13.9%	+4.9%	-9.4%	+15.1%	+38.5%	+24.9%	+130.0%
FY 2024	-2.0%	-10.3%	+4.8%	-28.1%	-13.1%	-11.6%	+613.1%	+59.5%	+29.2%	-13.8%	+17.3%	+51.1%
FY 2023	-31.1%	-53.5%	+9.9%	-65.2%	-52.5%	-51.2%	-108.9%	-78.5%	-25.5%	+3.3%	-4.6%	-22.0%
FY 2022	+37.9%	+73.4%	+19.0%	+90.9%	+75.5%	+75.5%	+113.6%	-34.0%	+103.2%	+19.7%	+38.2%	-17.9%
FY 2021	+29.8%	+49.1%	+9.8%	+66.8%	+90.9%	+90.8%	+73.1%	+15.3%	+116.2%	+27.3%	+31.5%	-3.4%
FY 2020	+15.9%	+22.0%	+5.8%	+32.0%	+58.7%	+58.6%	+124.2%	-70.5%	+39.6%	+0.0%	+8.2%	-29.6%
FY 2019	+20.6%	+36.6%	+4.7%	+60.4%	+20.5%	+20.1%	+4.9%	+19.0%	-8.5%	+20.9%	+2.1%	-17.1%
FY 2018	-1.5%	-15.1%	-3.0%	-21.1%	-21.2%	-21.2%	-37.7%	-42.8%	+10.9%	-42.8%	+7.3%	-14.2%
FY 2017	-12.1%	-12.6%	+1.3%	-17.0%	+24.7%	+24.7%	-32.9%	+16.1%	+8.7%	-1.7%	+0.7%	-15.8%
FY 2016	+16.0%	+26.3%	+8.8%	+38.0%	-30.3%	-34.4%	+200.4%	+4.4%	+22.0%	-8.5%	+0.2%	-19.7%
FY 2015	+17.4%	+67.8%	+18.3%	+174.3%	+264.6%	+262.5%	+586.5%	-151.9%	+115.3%	+20.6%	-0.0%	-20.2%
FY 2014	+15.0%	+53.4%	-5.9%	+574.1%	+7.3%	+7.4%	+138.6%	+13.6%	+11.3%	-4.4%	-6.9%	-0.8%

Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts

No transcripts on file.

Events

Next earnings

No upcoming earnings scheduled.

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Next FY revenue

$1.60T

2026-12-31

Next FY EPS

$7945.00

$7685.94 - $8204.06

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$1.60T	$1.56T - $1.64T	$7945.00	$7685.94 - $8204.06	$656.37B	$475.45B	$340.90B	$44.91B	1 rev / 1 EPS
2027-12-31	$1.75T	$1.67T - $1.84T	$9255.00	$7922.67 - $10587.33	$717.84B	$519.97B	$397.10B	$49.12B	2 rev / 2 EPS
2028-12-31	$1.85T	$1.80T - $1.90T	$9848.00	$9526.89 - $10169.11	$757.23B	$548.51B	$422.55B	$51.82B	1 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$395.13B	$395.13B - $395.13B	$0.00	$0.00 - $0.00	$161.79B	$117.19B	$0	$11.07B	1 rev / 0 EPS
2026-09-30	$410.50B	$410.50B - $410.50B	$0.00	$0.00 - $0.00	$168.08B	$121.75B	$0	$11.50B	1 rev / 0 EPS
2026-12-31	$422.23B	$422.23B - $422.23B	$0.00	$0.00 - $0.00	$172.88B	$125.23B	$0	$11.83B	1 rev / 0 EPS
2027-03-31	$413.00B	$413.00B - $413.00B	$0.00	$0.00 - $0.00	$169.10B	$122.49B	$0	$11.57B	1 rev / 0 EPS
2027-06-30	$426.00B	$426.00B - $426.00B	$0.00	$0.00 - $0.00	$174.42B	$126.35B	$0	$11.94B	1 rev / 0 EPS
2027-09-30	$430.00B	$430.00B - $430.00B	$0.00	$0.00 - $0.00	$176.06B	$127.53B	$0	$12.05B	1 rev / 0 EPS
2027-12-31	$422.00B	$422.00B - $422.00B	$0.00	$0.00 - $0.00	$172.79B	$125.16B	$0	$11.82B	1 rev / 0 EPS

Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots

Date	Strong buy	Buy	Hold
2026-06-01	1	1	1
2026-05-01	1	2	1
2026-04-01	1	2	0
2026-03-01	1	2	0
2026-02-01	1	2	0
2026-01-01	1	2	0
2025-12-01	1	2	0
2025-11-01	1	2	0

Financials

Revenue

$1.40T

Gross margin

35.0%

Operating income

$277.30B

Free cash flow

$261.38B

Cash + ST investments

$1.06T

Net debt

$59.03B

ROE

12.0%

ROIC

8.2%

EV / sales

2.1x

EV / EBITDA

6.6x

R&D / revenue

7.0%

Current ratio

2.5x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$1.40T	$488.81B	35.0%	$98.37B	$277.30B	$445.07B	$256.07B	$6285.00
FY 2024	$1.13T	$386.84B	34.2%	$88.08B	$190.84B	$434.82B	$229.47B	$5520.00
FY 2023	$1.15T	$431.11B	37.4%	$84.04B	$265.44B	$446.80B	$264.15B	$6241.00
FY 2022	$1.68T	$927.82B	55.4%	$76.45B	$761.88B	$853.47B	$556.23B	$12798.00
FY 2021	$1.21T	$535.20B	44.1%	$64.22B	$399.11B	$543.89B	$316.89B	$7292.04
FY 2020	$935.92B	$358.88B	38.3%	$58.51B	$239.34B	$340.25B	$166.03B	$3822.48
FY 2019	$807.42B	$294.12B	36.4%	$55.30B	$181.29B	$237.72B	$104.64B	$2409.60
FY 2018	$669.28B	$215.34B	32.2%	$52.81B	$112.99B	$180.72B	$86.83B	$2006.27
FY 2017	$679.74B	$253.57B	37.3%	$54.43B	$143.20B	$213.60B	$110.18B	$2546.00
FY 2016	$773.14B	$290.01B	37.5%	$53.74B	$172.43B	$249.46B	$88.34B	$2042.00
FY 2015	$666.59B	$229.68B	34.5%	$49.41B	$124.97B	$255.64B	$126.73B	$3112.00
FY 2014	$567.72B	$136.90B	24.1%	$41.77B	$45.56B	$96.54B	-$77.01B	$-1915.00

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$407.51B	$154.35B	$261.38B
FY 2024	$382.63B	$126.69B	$249.10B
FY 2023	$280.76B	$329.31B	-$48.55B
FY 2022	$730.06B	$184.45B	$545.61B
FY 2021	$393.13B	$137.65B	$255.48B
FY 2020	$309.98B	$162.42B	$147.57B
FY 2019	$161.08B	$95.27B	$65.81B
FY 2018	$180.34B	$117.59B	$62.75B
FY 2017	$183.12B	$82.37B	$100.75B
FY 2016	$248.31B	$98.21B	$150.10B
FY 2015	$152.72B	$102.76B	$49.96B
FY 2014	$48.08B	$40.80B	$7.28B

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$1.06T	$249.07B	$97.48B	$1.23T	$2.99T	$382.08B	$59.03B	$748.59B	$2.14T
FY 2024	$923.14B	$177.72B	$70.39B	$1.14T	$2.40T	$166.13B	-$130.92B	$396.16B	$1.95T
FY 2023	$714.39B	$194.34B	$81.65B	$950.92B	$2.04T	$109.96B	-$143.37B	$303.30B	$1.74T
FY 2022	$958.41B	$270.27B	$79.03B	$737.89B	$2.14T	$140.98B	-$12.68B	$507.38B	$1.64T
FY 2021	$471.72B	$257.89B	$66.02B	$657.79B	$1.55T	$171.78B	-$11.24B	$443.89B	$1.11T
FY 2020	$218.15B	$182.42B	$51.85B	$674.68B	$1.18T	$177.86B	$129.57B	$384.00B	$794.58B
FY 2019	$156.28B	$211.26B	$51.84B	$616.57B	$1.09T	$252.69B	$167.92B	$444.24B	$644.65B
FY 2018	$170.79B	$163.24B	$42.89B	$597.57B	$1.07T	$304.99B	$185.88B	$508.14B	$558.39B
FY 2017	$154.00B	$137.80B	$75.02B	$555.57B	$993.95B	$355.57B	$248.08B	$538.15B	$455.80B
FY 2016	$141.73B	$147.06B	$76.34B	$547.70B	$986.79B	$422.30B	$306.72B	$644.87B	$341.92B
FY 2015	$116.15B	$135.05B	$83.46B	$533.14B	$984.64B	$525.67B	$417.54B	$730.59B	$254.06B
FY 2014	$53.96B	$126.21B	$69.18B	$591.79B	$984.88B	$658.43B	$618.06B	$864.17B	$120.70B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	35.0%	19.8%	18.3%	2.5x	2.3x	12.0%	8.2%	2.1x	6.6x	9.0%	7.0%	70d
FY 2024	34.2%	16.9%	20.3%	3.8x	3.5x	11.8%	7.2%	1.2x	3.1x	16.9%	7.8%	70d
FY 2023	37.4%	23.0%	22.9%	4.7x	4.3x	15.2%	12.3%	1.9x	4.9x	-2.1%	7.3%	77d
FY 2022	55.4%	45.5%	33.2%	3.2x	3.0x	34.0%	32.0%	1.0x	1.9x	33.9%	4.6%	74d
FY 2021	44.1%	32.9%	26.1%	2.4x	2.2x	28.7%	23.3%	2.6x	5.8x	8.1%	5.3%	89d
FY 2020	38.3%	25.6%	17.7%	1.8x	1.6x	20.9%	19.1%	2.5x	6.9x	6.7%	6.3%	81d
FY 2019	36.4%	22.5%	13.0%	1.9x	1.7x	16.2%	14.1%	1.7x	5.7x	5.5%	6.8%	111d
FY 2018	32.2%	16.9%	13.0%	2.4x	2.2x	15.5%	11.1%	1.0x	3.5x	13.8%	7.9%	94d
FY 2017	37.3%	21.1%	16.2%	2.4x	1.9x	24.2%	16.1%	1.1x	3.6x	19.6%	8.0%	109d
FY 2016	37.5%	22.3%	11.4%	1.3x	1.1x	25.8%	20.2%	1.3x	4.0x	21.8%	7.0%	94d
FY 2015	34.5%	18.7%	19.0%	1.4x	1.0x	49.9%	15.8%	1.5x	3.9x	8.6%	7.4%	107d
FY 2014	24.1%	8.0%	-13.6%	0.7x	0.5x	-63.8%	4.6%	1.4x	8.3x	3.9%	7.4%	109d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+23.5%	+26.4%	+11.7%	+45.3%	+11.6%	+13.9%	+4.9%	-9.4%	+15.1%	+38.5%	+24.9%	+130.0%
FY 2024	-2.0%	-10.3%	+4.8%	-28.1%	-13.1%	-11.6%	+613.1%	+59.5%	+29.2%	-13.8%	+17.3%	+51.1%
FY 2023	-31.1%	-53.5%	+9.9%	-65.2%	-52.5%	-51.2%	-108.9%	-78.5%	-25.5%	+3.3%	-4.6%	-22.0%
FY 2022	+37.9%	+73.4%	+19.0%	+90.9%	+75.5%	+75.5%	+113.6%	-34.0%	+103.2%	+19.7%	+38.2%	-17.9%
FY 2021	+29.8%	+49.1%	+9.8%	+66.8%	+90.9%	+90.8%	+73.1%	+15.3%	+116.2%	+27.3%	+31.5%	-3.4%
FY 2020	+15.9%	+22.0%	+5.8%	+32.0%	+58.7%	+58.6%	+124.2%	-70.5%	+39.6%	+0.0%	+8.2%	-29.6%
FY 2019	+20.6%	+36.6%	+4.7%	+60.4%	+20.5%	+20.1%	+4.9%	+19.0%	-8.5%	+20.9%	+2.1%	-17.1%
FY 2018	-1.5%	-15.1%	-3.0%	-21.1%	-21.2%	-21.2%	-37.7%	-42.8%	+10.9%	-42.8%	+7.3%	-14.2%
FY 2017	-12.1%	-12.6%	+1.3%	-17.0%	+24.7%	+24.7%	-32.9%	+16.1%	+8.7%	-1.7%	+0.7%	-15.8%
FY 2016	+16.0%	+26.3%	+8.8%	+38.0%	-30.3%	-34.4%	+200.4%	+4.4%	+22.0%	-8.5%	+0.2%	-19.7%
FY 2015	+17.4%	+67.8%	+18.3%	+174.3%	+264.6%	+262.5%	+586.5%	-151.9%	+115.3%	+20.6%	-0.0%	-20.2%
FY 2014	+15.0%	+53.4%	-5.9%	+574.1%	+7.3%	+7.4%	+138.6%	+13.6%	+11.3%	-4.4%	-6.9%	-0.8%