Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Semicap/6146.T
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Semicapยท6146.T
Disco Corporation logo

Disco Corporation

JPX ยท JP

Dicing, grinding, polishing, and wafer-thinning equipment supplier.

AI relevance

Enables thin wafers, chiplets, HBM, and advanced package preparation.

SemicapPackaging

Price

$61360.00

Change

+1040.00 (+1.72%)

Market cap

$6.66T

52w range

$37260โ€“$91680

Exchange

JPX

Country

JP

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

6146.T market performance

Daily close for Disco Corporation

$33,530$48,285$63,040$77,795$92,550Aug 25Nov 25Feb 26May 26Aug 26
Latest close
$61,360
Range move
+$22,750 (+58.9%)
Range high
$88,480
Range low
$37,600
Latest volume
1.0M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1223 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

1 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$554.15B
2027-03-31
Next FY EPS
$1704.80
$1484.63 - $1993.08
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2027-03-31$554.15B$504.97B - $589.40B$1704.80$1484.63 - $1993.08$238.53B$219.58B$180.52B$113.42B15 rev / 15 EPS
2028-03-31$652.94B$574.04B - $763.75B$2085.16$1742.76 - $2599.29$281.05B$258.72B$216.55B$133.64B21 rev / 21 EPS
2029-03-31$743.68B$624.75B - $993.91B$2440.11$1189.88 - $3593.71$320.11B$294.68B$246.05B$152.21B19 rev / 19 EPS
2030-03-31$823.50B$725.77B - $964.58B$2730.80$2309.51 - $3339.00$354.47B$326.31B$297.04B$168.55B9 rev / 8 EPS
2031-03-31$834.50B$735.47B - $977.47B$2745.75$2322.16 - $3357.28$359.21B$330.67B$298.66B$170.80B13 rev / 14 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-09-30$141.67B$131.88B - $155.70B$457.60$423.23 - $494.21$60.98B$56.14B$49.87B$29.00B12 rev / 5 EPS
2026-12-30$139.13B$122.55B - $151.21B$431.95$389.78 - $468.40$59.89B$55.13B$47.07B$28.48B10 rev / 4 EPS
2027-03-30$161.48B$146.27B - $176.49B$539.82$473.73 - $605.03$69.51B$63.99B$58.83B$33.05B9 rev / 1 EPS
2027-06-30$143.25B$129.76B - $156.56B$416.00$365.07 - $466.25$61.66B$56.76B$45.34B$29.32B9 rev / 1 EPS
2027-09-30$168.20B$152.36B - $183.83B$484.00$424.74 - $542.47$72.40B$66.65B$52.75B$34.43B9 rev / 1 EPS
2027-12-30$164.30B$148.83B - $179.57B$461.00$404.56 - $516.69$70.72B$65.10B$50.24B$33.63B9 rev / 1 EPS
2028-03-30$197.00B$178.45B - $215.31B$547.00$480.03 - $613.08$84.80B$78.06B$59.61B$40.32B8 rev / 2 EPS
2028-06-30$203.00B$183.88B - $221.86B$0.00$0.00 - $0.00$87.38B$80.44B$0$41.55B8 rev / 2 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-08-01311700
2026-07-01311910
2026-06-01210810
2026-05-01210810
2026-04-01210810
2026-03-01210710
2026-02-01210710
2026-01-01210710
FinancialsFY 2026

Financials

Revenue
$436.89B
Gross margin
69.9%
Operating income
$184.01B
Free cash flow
$97.83B
Cash + ST investments
$284.57B
Net debt
-$284.57B
ROE
23.1%
ROIC
23.1%
EV / sales
14.5x
EV / EBITDA
32.0x
R&D / revenue
0.0%
Current ratio
3.2x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2026$436.89B$305.50B69.9%$0$184.01B$198.63B$135.52B$1249.83
FY 2025$393.31B$277.45B70.5%$31.70B$166.72B$180.34B$123.89B$1143.26
FY 2024$307.55B$208.60B67.8%$27.30B$121.45B$125.61B$84.21B$774.26
FY 2023$284.13B$184.47B64.9%$22.43B$110.38B$123.16B$82.89B$765.47
FY 2022$253.78B$153.97B60.7%$19.89B$91.47B$100.80B$66.21B$611.68
FY 2021$182.86B$106.83B58.4%$17.58B$53.05B$60.25B$39.09B$361.82
FY 2020$141.08B$84.75B60.1%$15.99B$36.41B$44.89B$27.65B$256.52
FY 2019$147.50B$86.90B58.9%$15.49B$38.64B$44.35B$28.82B$267.45
FY 2018$167.36B$99.08B59.2%$15.18B$50.95B$56.78B$37.17B$345.22
FY 2017$134.20B$74.44B55.5%$14.67B$31.29B$36.60B$24.20B$225.27
FY 2016$127.85B$72.24B56.5%$13.50B$30.25B$37.21B$23.10B$215.36
FY 2015$125.92B$68.03B54.0%$13.28B$26.70B$33.61B$20.07B$193.57
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2026$133.54B$35.80B$97.83B
FY 2025$120.36B$68.02B$52.41B
FY 2024$97.52B$16.32B$81.31B
FY 2023$81.78B$14.25B$67.58B
FY 2022$83.65B$43.63B$40.08B
FY 2021$56.71B$21.11B$35.68B
FY 2020$31.30B$24.96B$6.43B
FY 2019$27.31B$14.52B$12.88B
FY 2018$50.73B$11.61B$39.24B
FY 2017$32.91B$10.36B$22.81B
FY 2016$29.32B$8.50B$20.94B
FY 2015$25.19B$10.74B$14.55B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2026$284.57B$56.66B$141.32B$223.24B$743.41B$0-$284.57B$155.28B$587.76B
FY 2025$229.17B$43.04B$139.00B$204.01B$654.09B$0-$229.17B$161.38B$492.36B
FY 2024$215.49B$46.69B$114.99B$147.45B$560.42B$0-$215.49B$153.85B$406.37B
FY 2023$163.05B$41.26B$91.38B$147.54B$472.69B$0-$163.05B$124.65B$347.80B
FY 2022$125.77B$38.59B$68.48B$144.43B$404.54B$0-$125.77B$110.73B$293.54B
FY 2021$109.81B$33.10B$55.74B$108.45B$329.03B$0-$109.81B$76.67B$252.14B
FY 2020$87.91B$25.56B$50.37B$93.42B$274.32B$0-$79.78B$47.43B$226.75B
FY 2019$91.38B$34.84B$38.59B$76.87B$258.18B$0-$85.35B$38.07B$219.96B
FY 2018$91.57B$43.59B$33.69B$69.26B$256.35B$0-$85.55B$51.08B$205.15B
FY 2017$77.72B$38.82B$30.33B$66.22B$225.75B$8.99B-$62.70B$44.43B$181.22B
FY 2016$67.19B$33.28B$30.69B$64.83B$207.95B$10.26B-$46.90B$39.92B$167.98B
FY 2015$52.21B$34.89B$33.49B$66.19B$201.97B$11.23B-$30.95B$50.06B$151.85B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202669.9%42.1%31.0%3.2x2.3x23.1%23.1%14.5x32.0x1.5%0.0%376d
FY 202570.5%42.4%31.5%2.6x1.8x25.2%24.9%7.7x16.7x1.6%8.1%381d
FY 202467.8%39.5%27.4%2.6x1.8x20.7%21.7%19.0x46.4x1.3%8.9%346d
FY 202364.9%38.8%29.2%2.5x1.8x23.8%23.0%5.3x12.1x4.1%7.9%290d
FY 202260.7%36.0%26.1%2.2x1.6x22.6%22.3%4.4x11.1x3.2%7.8%200d
FY 202158.4%29.0%21.4%2.7x2.0x15.5%15.4%6.2x18.9x2.9%9.6%226d
FY 202060.1%25.8%19.6%3.6x2.6x12.2%11.6%4.9x15.3x0.8%11.3%289d
FY 201958.9%26.2%19.5%4.5x3.5x13.1%13.2%3.4x11.4x2.2%10.5%219d
FY 201859.2%30.4%22.2%3.6x2.9x18.1%17.8%4.4x13.0x4.8%9.1%166d
FY 201755.5%23.3%18.0%3.5x2.8x13.4%13.0%4.1x14.9x3.8%10.9%182d
FY 201656.5%23.7%18.1%4.6x3.6x13.7%12.7%2.3x7.9x6.1%10.6%209d
FY 201554.0%21.2%15.9%3.3x2.5x13.2%11.8%3.1x11.7x3.4%10.5%186d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2026+11.1%+10.1%-100.0%+10.4%+9.4%+9.3%+86.7%+47.4%+24.2%+1.7%+13.7%0.0%
FY 2025+27.9%+33.0%+16.1%+37.3%+47.1%+47.7%-35.5%-319.1%+6.3%+20.9%+16.7%0.0%
FY 2024+8.2%+13.1%+21.7%+10.0%+1.6%+1.1%+20.3%-14.1%+32.2%+25.8%+18.6%0.0%
FY 2023+12.0%+19.8%+12.8%+20.7%+25.2%+25.1%+68.6%+67.4%+29.6%+33.5%+16.8%0.0%
FY 2022+38.8%+44.1%+13.1%+72.4%+69.4%+69.1%+12.3%-107.2%+14.5%+22.8%+23.0%0.0%
FY 2021+29.6%+26.1%+9.9%+45.7%+41.4%+41.0%+454.9%+15.4%+24.9%+10.7%+19.9%0.0%
FY 2020-4.4%-2.5%+3.2%-5.8%-4.1%-4.1%-50.1%-72.3%-3.8%+30.5%+6.3%0.0%
FY 2019-11.9%-12.3%+2.1%-24.2%-22.5%-22.5%-67.2%-25.6%-0.2%+14.5%+0.7%0.0%
FY 2018+24.7%+33.1%+3.4%+62.8%+53.6%+53.2%+72.0%-13.9%+17.8%+11.1%+13.6%-100.0%
FY 2017+5.0%+3.1%+8.7%+3.4%+4.8%+4.6%+9.0%-20.4%+15.7%-1.2%+8.6%-12.4%
FY 2016+1.5%+6.2%+1.6%+13.3%+15.1%+11.3%+43.9%+21.3%+28.7%-8.4%+3.0%-8.7%
FY 2015+20.0%+25.8%+15.9%+54.4%+66.0%+62.4%+576.0%+16.4%+65.3%+25.3%+18.7%-40.3%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts1 on file

Transcripts

  • FY2026 ยท Q12025-07-17
Events

Events

Next earnings

2026-10-22EPS est $457.60

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai