Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Fabless/3035.TW
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Fabless·3035.TW
Faraday Technology Corporation logo

Faraday Technology Corporation

TAI · TW

ASIC design service and silicon IP company.

AI relevance

Custom ASIC design exposure for specialized compute.

FablessASIC

Price

$209.00

Change

+7.00 (+3.47%)

Market cap

$54.5B

52w range

$139–$231

Exchange

TAI

Country

TW

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

3035.TW market performance

Daily close for Faraday Technology Corporation

$132.6$155.7$178.8$201.8$224.9Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$209.0
Range move
+$33.50 (+19.1%)
Range high
$218.5
Range low
$139.0
Latest volume
9.2M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1220 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

0 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$13.74B
2026-12-31
Next FY EPS
$4.30
$3.80 - $5.11
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$13.74B$12.52B - $15.73B$4.30$3.80 - $5.11$2.76B$2.06B$1.16B$1.10B1 rev / 1 EPS
2027-12-31$17.28B$14.58B - $21.67B$6.82$4.57 - $10.92$3.46B$2.59B$1.52B$1.39B8 rev / 8 EPS
2028-12-31$22.26B$21.70B - $22.83B$10.57$7.96 - $13.17$4.46B$3.34B$2.16B$1.79B2 rev / 2 EPS
2029-12-31$26.87B$24.47B - $30.75B$10.54$9.32 - $12.52$5.39B$4.03B$2.75B$2.16B1 rev / 1 EPS
2030-12-31$29.43B$26.80B - $33.69B$11.37$10.05 - $13.51$5.90B$4.41B$2.97B$2.36B1 rev / 1 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$2.81B$2.76B - $2.83B$0.48$0.27 - $0.64$562.9M$420.8M$124.3M$225.3M8 rev / 7 EPS
2026-09-30$3.38B$2.93B - $3.82B$1.26$1.05 - $1.62$677.7M$506.7M$327.6M$271.2M8 rev / 7 EPS
2026-12-31$3.91B$3.60B - $4.21B$1.74$1.56 - $1.91$784.7M$586.7M$453.6M$314.0M7 rev / 3 EPS
2027-03-31$3.62B$3.33B - $3.89B$1.31$1.18 - $1.44$726.3M$543.0M$342.7M$290.6M4 rev / 3 EPS
2027-06-30$3.86B$3.55B - $4.15B$1.68$1.51 - $1.85$773.8M$578.5M$439.2M$309.7M6 rev / 2 EPS
2027-09-30$4.28B$3.93B - $4.60B$1.66$1.48 - $1.82$857.2M$640.8M$432.5M$343.0M4 rev / 2 EPS
2027-12-31$4.41B$4.06B - $4.75B$1.88$1.68 - $2.07$885.0M$661.7M$490.6M$354.2M7 rev / 2 EPS
2028-03-31$5.30B$4.87B - $5.70B$2.84$2.54 - $3.11$1.06B$794.1M$739.8M$425.1M3 rev / 3 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-0121411
2026-05-0121411
2026-04-0121511
2026-03-0121511
2026-02-0121511
2026-01-0121511
2025-12-0121411
2025-11-0121511
FinancialsFY 2025

Financials

Revenue
$17.99B
Gross margin
22.0%
Operating income
$552.4M
Free cash flow
$266.1M
Cash + ST investments
$7.29B
Net debt
-$6.94B
ROE
5.6%
ROIC
3.0%
EV / sales
2.1x
EV / EBITDA
25.3x
R&D / revenue
13.9%
Current ratio
2.3x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$17.99B$3.96B22.0%$2.50B$552.4M$1.48B$731.3M$2.81
FY 2024$11.06B$5.05B45.7%$2.96B$1.11B$2.16B$1.04B$4.04
FY 2023$11.97B$5.31B44.4%$2.36B$1.96B$2.59B$1.59B$6.37
FY 2022$13.07B$6.38B48.8%$2.42B$3.08B$3.55B$2.45B$9.82
FY 2021$8.09B$4.09B50.6%$2.04B$1.43B$1.91B$1.16B$4.63
FY 2020$5.50B$2.60B47.3%$1.85B$349.6M$583.0M$268.4M$1.07
FY 2019$5.31B$2.80B52.8%$1.90B$376.5M$836.3M$347.9M$1.39
FY 2018$4.90B$2.60B53.1%$1.73B$356.8M$744.0M$263.2M$1.06
FY 2017$5.34B$2.65B49.6%$1.61B$314.7M$706.7M$835.9M$3.40
FY 2016$6.42B$2.82B43.9%$1.64B$350.9M$726.4M$281.1M$1.14
FY 2015$6.58B$3.14B47.7%$1.62B$527.2M$886.6M$460.7M$1.26
FY 2014$5.74B$2.97B51.8%$1.59B$737.9M$1.16B$678.7M$1.65
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$929.6M$161.7M$266.1M
FY 2024$2.90B$148.2M$1.88B
FY 2023$3.01B$49.3M$2.34B
FY 2022$1.20B$472.6M$727.1M
FY 2021$2.51B$336.1M$2.17B
FY 2020$700.7M$310.7M$390.0M
FY 2019$853.6M$365.2M$488.4M
FY 2018$301.8M$433.2M-$131.4M
FY 2017$1.27B$510.9M$756.4M
FY 2016$200.9M$294.6M-$93.7M
FY 2015$684.2M$221.9M$462.3M
FY 2014$840.1M$418.2M$421.9M
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$7.29B$2.40B$955.5M$1.25B$18.93B$326.4M-$6.94B$5.40B$13.06B
FY 2024$8.33B$1.26B$1.07B$1.30B$18.33B$363.0M-$7.95B$4.86B$13.07B
FY 2023$5.74B$1.64B$1.19B$863.8M$13.42B$323.8M-$5.39B$3.56B$9.53B
FY 2022$4.89B$1.36B$3.02B$769.9M$13.51B$394.5M-$4.48B$4.54B$8.60B
FY 2021$4.79B$1.05B$1.32B$729.3M$12.04B$218.9M-$4.54B$3.88B$7.84B
FY 2020$3.07B$942.6M$500.6M$773.6M$8.20B$242.4M-$2.81B$1.86B$6.29B
FY 2019$2.80B$0$634.6M$831.3M$7.70B$265.3M-$2.51B$2.44B$5.20B
FY 2018$2.41B$0$596.0M$575.9M$6.81B$4,000-$2.39B$2.00B$4.80B
FY 2017$3.17B$700.9M$434.2M$533.6M$6.94B$100,000-$3.16B$1.41B$5.53B
FY 2016$1.96B$1.03B$630.2M$550.8M$6.29B$72,000-$1.83B$1.42B$4.86B
FY 2015$2.61B$807.1M$785.4M$581.2M$6.94B$806,000-$2.52B$1.84B$5.09B
FY 2014$4.54B$627.9M$549.2M$623.7M$8.35B$0-$4.31B$1.39B$6.95B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202522.0%3.1%4.1%2.3x2.1x5.6%3.0%2.1x25.3x0.6%13.9%31d
FY 202445.7%10.0%9.4%2.8x2.6x8.0%6.1%4.9x25.0x3.0%26.7%5d
FY 202344.4%16.3%13.3%2.7x2.4x16.7%14.3%7.0x32.5x2.6%19.7%60d
FY 202248.8%23.6%18.8%2.3x1.6x28.5%26.5%2.4x8.7x2.1%18.5%141d
FY 202150.6%17.7%14.3%2.1x1.7x14.7%14.4%6.8x28.7x3.7%25.2%43d
FY 202047.3%6.4%4.9%2.9x2.6x4.3%4.3%1.8x16.9x3.1%33.7%44d
FY 201952.8%7.1%6.6%2.4x2.1x6.7%5.4%2.2x13.7x3.5%35.9%-65d
FY 201853.1%7.3%5.4%2.5x2.2x5.5%5.8%1.7x10.9x-1.2%35.3%-34d
FY 201749.6%5.9%15.6%3.3x3.0x15.1%4.4%2.0x15.4x5.4%30.1%33d
FY 201643.9%5.5%4.4%3.0x2.5x5.8%6.0%0.9x7.7x-1.3%25.6%76d
FY 201547.7%8.0%7.0%2.7x2.3x9.1%8.0%1.3x9.6x4.2%24.6%82d
FY 201451.8%12.9%11.8%4.5x4.1x9.8%8.8%1.9x9.3x2.8%27.6%67d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+62.6%-21.7%-15.4%-50.0%-29.8%-30.4%-85.9%+34.8%-12.6%-11.0%+3.3%-10.1%
FY 2024-7.5%-4.8%+25.2%-43.5%-34.5%-36.6%-19.6%-52.9%+45.1%-9.6%+36.6%+12.1%
FY 2023-8.4%-16.8%-2.5%-36.5%-35.2%-35.1%+222.0%-40.9%+17.4%-60.6%-0.7%-17.9%
FY 2022+61.6%+55.9%+18.9%+114.8%+112.3%+112.1%-66.5%-40.6%+2.2%+128.4%+12.3%+80.2%
FY 2021+47.1%+57.3%+9.9%+309.9%+330.6%+332.7%+456.3%-8.2%+55.9%+163.8%+46.8%-9.7%
FY 2020+3.6%-7.1%-2.6%-7.2%-22.8%-23.0%-20.1%+14.9%+9.8%-21.1%+6.5%-8.6%
FY 2019+8.2%+7.5%+10.0%+5.5%+32.2%+31.1%+471.8%+15.7%+16.0%+6.5%+13.0%+6633525.0%
FY 2018-8.2%-1.6%+7.6%+13.4%-68.5%-68.8%-117.4%+15.2%-24.0%+37.3%-1.8%-96.0%
FY 2017-16.8%-6.0%-2.1%-10.3%+197.3%+198.2%+907.2%-73.4%+62.3%-31.1%+10.3%+38.9%
FY 2016-2.4%-10.3%+1.7%-33.4%-39.0%-9.5%-120.3%-32.8%-25.1%-19.8%-9.4%-91.1%
FY 2015+14.6%+5.6%+1.9%-28.5%-32.1%-23.6%+9.6%+46.9%-42.4%+43.0%-16.8%0.0%
FY 2014-17.3%-7.4%+1.3%-26.6%-17.1%-51.0%-74.1%-104.7%-4.3%+18.0%-3.4%-100.0%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts

Transcripts

No transcripts on file.

Events

Events

Next earnings

2026-07-28EPS est $0.48

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai