Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/DC Infra/000651.SZ
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
DC Infra·000651.SZ
Gree Electric Appliances, Inc. of Zhuhai logo

Gree Electric Appliances, Inc. of Zhuhai

SHZ · CN

Air-conditioning and HVAC manufacturer supplying commercial cooling equipment and industrial climate systems.

AI relevance

Large-scale cooling equipment exposure for data center and commercial thermal loads.

DC InfraCooling

Price

$36.72

Change

-0.43 (-1.16%)

Market cap

$204.5B

52w range

$37–$48

Exchange

SHZ

Country

CN

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

000651.SZ market performance

Daily close for Gree Electric Appliances, Inc. of Zhuhai

$35.72$39.08$42.44$45.79$49.15Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$36.72
Range move
-$7.76 (-17.4%)
Range high
$48.15
Range low
$36.72
Latest volume
56.0M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1189 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

0 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$176.30B
2026-12-31
Next FY EPS
$5.36
$4.57 - $5.94
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$176.30B$156.59B - $199.24B$5.36$4.57 - $5.94$29.96B$25.44B$29.88B$15.46B19 rev / 6 EPS
2027-12-31$182.04B$159.37B - $208.75B$5.58$4.47 - $6.20$30.94B$26.27B$31.11B$15.96B20 rev / 6 EPS
2028-12-31$189.77B$167.32B - $216.06B$5.91$5.00 - $6.98$32.25B$27.38B$32.97B$16.64B10 rev / 3 EPS
2029-12-31$234.13B$206.44B - $266.57B$7.05$5.97 - $8.32$39.79B$33.78B$39.32B$20.53B11 rev / 4 EPS
2030-12-31$247.22B$217.98B - $281.47B$7.39$6.25 - $8.72$42.02B$35.67B$41.22B$21.68B11 rev / 2 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$56.17B$54.21B - $58.12B$1.51$1.47 - $1.55$9.55B$8.10B$8.43B$4.93B2 rev / 1 EPS
2026-09-30$40.63B$39.81B - $41.45B$1.24$1.20 - $1.27$6.90B$5.86B$6.89B$3.56B1 rev / 1 EPS
2026-12-31$35.20B$34.48B - $35.91B$1.43$1.39 - $1.46$5.98B$5.08B$7.95B$3.09B1 rev / 1 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-01711420
2026-05-01711420
2026-04-01712420
2026-03-01613420
2026-02-01714420
2026-01-01714420
2025-12-01714420
2025-11-01714420
FinancialsFY 2025

Financials

Revenue
$171.12B
Gross margin
30.1%
Operating income
$34.68B
Free cash flow
$44.67B
Cash + ST investments
$146.69B
Net debt
-$38.81B
ROE
19.9%
ROIC
12.7%
EV / sales
1.1x
EV / EBITDA
5.2x
R&D / revenue
3.8%
Current ratio
1.1x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$171.12B$51.48B30.1%$6.46B$34.68B$35.90B$29.00B$5.20
FY 2024$189.16B$55.53B29.4%$6.90B$36.99B$36.68B$32.18B$5.83
FY 2023$203.98B$57.95B28.4%$6.76B$32.86B$32.30B$29.02B$5.22
FY 2022$188.99B$48.61B25.7%$6.28B$27.28B$28.60B$24.51B$4.43
FY 2021$187.87B$45.17B24.0%$6.30B$26.68B$25.63B$23.06B$4.04
FY 2020$168.20B$43.87B26.1%$6.05B$26.04B$23.77B$22.18B$3.71
FY 2019$198.16B$54.45B27.5%$5.89B$29.61B$27.97B$24.70B$4.11
FY 2018$198.12B$59.72B30.1%$6.99B$31.00B$30.74B$26.20B$4.36
FY 2017$148.29B$48.58B32.8%$3.62B$26.13B$26.24B$22.40B$3.72
FY 2016$108.30B$35.42B32.7%$0$17.50B$13.83B$15.46B$2.57
FY 2015$97.75B$31.65B32.4%$0$13.52B$11.64B$12.53B$2.08
FY 2014$137.75B$49.67B36.1%$0$16.09B$15.59B$14.16B$2.35
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$46.38B$1.72B$44.67B
FY 2024$29.37B$3.30B$26.07B
FY 2023$56.40B$5.43B$50.97B
FY 2022$28.67B$6.04B$22.63B
FY 2021$1.89B$5.73B-$3.83B
FY 2020$19.24B$4.53B$14.71B
FY 2019$27.89B$4.71B$23.18B
FY 2018$26.94B$3.84B$23.10B
FY 2017$16.36B$2.42B$13.93B
FY 2016$14.86B$3.28B$11.58B
FY 2015$44.38B$2.88B$41.49B
FY 2014$18.94B$1.78B$17.16B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$146.69B$23.21B$28.18B$36.41B$391.37B$71.74B-$38.81B$241.58B$145.93B
FY 2024$136.07B$33.52B$27.91B$40.86B$368.03B$57.95B-$55.95B$226.52B$137.42B
FY 2023$162.00B$31.96B$32.58B$41.44B$368.05B$66.25B-$57.86B$247.41B$116.79B
FY 2022$166.77B$44.34B$38.31B$39.99B$355.07B$83.83B-$73.66B$253.19B$96.76B
FY 2021$133.26B$40.94B$42.77B$37.68B$319.60B$37.63B-$79.31B$211.67B$103.65B
FY 2020$145.06B$29.79B$27.88B$23.05B$279.25B$22.95B-$113.46B$162.37B$115.19B
FY 2019$143.00B$43.76B$24.08B$21.55B$282.97B$19.07B-$106.33B$170.92B$110.15B
FY 2018$131.02B$41.94B$20.01B$20.05B$251.12B$22.20B-$92.82B$158.52B$91.21B
FY 2017$109.20B$40.14B$16.57B$18.50B$214.99B$18.65B-$80.96B$148.13B$65.61B
FY 2016$97.32B$34.08B$9.02B$18.30B$182.37B$10.71B-$85.04B$127.42B$53.97B
FY 2015$91.44B$17.76B$9.47B$17.50B$161.70B$6.29B-$82.53B$113.13B$47.52B
FY 2014$55.09B$53.14B$8.60B$16.20B$156.23B$6.44B-$48.10B$111.10B$44.15B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202530.1%20.3%16.9%1.1x1.0x19.9%12.7%1.1x5.2x19.9%3.8%-40d
FY 202429.4%19.6%17.0%1.1x1.0x23.4%15.8%1.0x5.3x10.4%3.6%-27d
FY 202328.4%16.1%14.2%1.1x1.0x24.8%14.3%0.6x3.7x28.5%3.3%-24d
FY 202225.7%14.4%13.0%1.2x1.0x25.3%12.0%0.5x3.6x12.8%3.3%-1d
FY 202124.0%14.2%12.3%1.1x0.9x22.3%15.0%0.7x5.2x-1.8%3.4%-7d
FY 202026.1%15.5%13.2%1.3x1.2x19.3%15.6%1.5x10.8x4.0%3.6%-9d
FY 201927.5%14.9%12.5%1.3x1.1x22.4%18.9%1.5x10.3x5.9%3.0%-28d
FY 201830.1%15.6%13.2%1.3x1.1x28.7%22.6%0.6x4.0x10.7%3.5%-1d
FY 201732.8%17.6%15.1%1.2x1.1x34.1%25.6%1.3x7.3x5.1%2.4%-3d
FY 201632.7%16.2%14.3%1.1x1.1x28.7%22.2%0.6x4.6x7.8%0.0%-34d
FY 201532.4%13.8%12.8%1.1x1.0x26.4%20.7%0.5x4.5x30.9%0.0%-59d
FY 201436.1%11.7%10.3%1.1x1.0x32.1%26.3%0.5x4.1x15.4%0.0%37d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025-9.5%-7.3%-6.4%-6.2%-9.9%-10.8%+71.3%+48.0%+7.8%+1.0%+6.3%+23.8%
FY 2024-7.3%-4.2%+2.1%+12.5%+10.9%+11.7%-48.9%+39.2%-16.0%-14.3%-0.0%-12.5%
FY 2023+7.9%+19.2%+7.7%+20.5%+18.4%+17.8%+125.2%+10.1%-2.9%-15.0%+3.7%-21.0%
FY 2022+0.6%+7.6%-0.2%+2.3%+6.3%+9.7%+690.5%-5.4%+25.1%-10.4%+11.1%+122.8%
FY 2021+11.7%+3.0%+4.0%+2.4%+4.0%+8.9%-126.1%-26.5%-8.1%+53.4%+14.4%+64.0%
FY 2020-15.1%-19.4%+2.7%-12.0%-10.2%-9.7%-36.5%+3.9%+1.4%+15.8%-1.3%+20.4%
FY 2019+0.0%-8.8%-15.7%-4.5%-5.7%-5.7%+0.3%-22.8%+9.1%+20.4%+12.7%-14.1%
FY 2018+33.6%+22.9%+93.2%+18.6%+17.0%+17.2%+65.8%-58.3%+20.0%+20.8%+16.8%+19.0%
FY 2017+36.9%+37.2%0.0%+49.3%+44.9%+44.7%+20.3%+26.0%+12.2%+83.6%+17.9%+74.1%
FY 2016+10.8%+11.9%0.0%+29.5%+23.4%+23.6%-72.1%-13.6%+6.4%-4.7%+12.8%+70.2%
FY 2015-29.0%-36.3%0.0%-16.0%-11.5%-11.5%+141.8%-62.3%+66.0%+10.2%+3.5%-2.3%
FY 2014+16.1%+30.3%0.0%+31.2%+30.2%+29.8%+63.3%+27.8%+38.1%-34.5%+16.8%+23.5%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts

Transcripts

No transcripts on file.

Events

Events

Next earnings

2026-08-28EPS est $1.51

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai