Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/DC Infra/267260.KS
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
DC Infra·267260.KS
HD Hyundai Electric Co., Ltd. logo

HD Hyundai Electric Co., Ltd.

KSC · KR

Electrical equipment supplier focused on transformers, switchgear, rotating machines, and power distribution systems.

AI relevance

Transformer and switchgear supplier for grid and data center power capacity expansion.

DC InfraGrid

Price

$1078000.00

Change

-9000.00 (-0.83%)

Market cap

$38.80T

52w range

$418000–$1430000

Exchange

KSC

Country

KR

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

267260.KS market performance

Daily close for HD Hyundai Electric Co., Ltd.

$352,960$639,480$926,000$1,212,520$1,499,040Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$1,078,000
Range move
+$605,000 (+127.9%)
Range high
$1,420,000
Range low
$432,000
Latest volume
248.8K
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

9 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

9 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

9 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

9 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

9 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1223 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

0 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$4.67T
2026-12-31
Next FY EPS
$27287.18
$24915.21 - $29072.13
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$4.67T$4.47T - $4.89T$27287.18$24915.21 - $29072.13$711.78B$615.51B$982.15B$217.07B20 rev / 19 EPS
2027-12-31$5.50T$4.96T - $6.21T$33968.29$29982.21 - $37421.53$837.69B$724.39B$1.22T$255.47B20 rev / 19 EPS
2028-12-31$6.29T$5.83T - $6.87T$40973.63$37091.39 - $45859.99$958.65B$828.99B$1.47T$292.36B10 rev / 9 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$1.12T$1.02T - $1.18T$6548.34$6353.39 - $6789.96$170.21B$147.19B$235.60B$51.91B9 rev / 3 EPS
2026-09-30$1.19T$1.07T - $1.27T$7085.97$6745.10 - $7503.17$180.88B$156.42B$254.94B$55.16B9 rev / 3 EPS
2026-12-31$1.32T$1.20T - $1.41T$8706.08$7664.65 - $9420.01$201.36B$174.13B$313.23B$61.41B8 rev / 1 EPS
2027-03-31$1.21T$1.10T - $1.29T$8030.64$7070.00 - $8689.18$184.47B$159.52B$288.93B$56.26B4 rev / 1 EPS
2027-06-30$1.33T$1.21T - $1.42T$8638.63$7605.26 - $9347.02$202.95B$175.50B$310.80B$61.89B4 rev / 1 EPS
2027-09-30$1.47T$1.34T - $1.57T$8963.48$7891.25 - $9698.51$224.59B$194.22B$322.49B$68.49B5 rev / 1 EPS
2027-12-31$1.64T$1.49T - $1.74T$11143.82$9810.78 - $12057.64$249.62B$215.86B$400.93B$76.13B4 rev / 1 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-01811100
2026-05-01811100
2026-04-01812100
2026-03-01712100
2026-02-01812100
2026-01-01812100
2025-12-01812100
2025-11-01812100
FinancialsFY 2025

Financials

Revenue
$4.08T
Gross margin
33.9%
Operating income
$995.31B
Free cash flow
$726.07B
Cash + ST investments
$968.04B
Net debt
-$692.22B
ROE
36.1%
ROIC
32.0%
EV / sales
6.7x
EV / EBITDA
25.4x
R&D / revenue
2.1%
Current ratio
1.3x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$4.08T$1.38T33.9%$86.59B$995.31B$1.07T$731.82B$20301.00
FY 2024$3.32T$1.04T31.4%$69.22B$668.97B$744.81B$501.57B$13938.00
FY 2023$2.70T$610.42B22.6%$45.84B$315.22B$402.20B$259.15B$7200.15
FY 2022$2.10T$336.31B16.0%$37.00B$133.04B$235.08B$162.49B$4514.42
FY 2021$1.81T$235.13B13.0%$38.80B$10.01B$27.11B-$33.69B$-935.93
FY 2020$1.81T$310.18B17.1%$32.66B$72.70B$18.53B-$40.25B$-1118.18
FY 2019$1.77T$153.36B8.7%$44.23B-$156.42B-$264.17B-$264.30B$-12963.12
FY 2018$1.94T$152.75B7.9%$45.31B-$100.58B-$137.27B-$178.91B$-7548.50
FY 2017$1.45T$195.01B13.5%$29.30B$62.42B$68.51B$14.28B$1447.23
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$959.57B$241.94B$726.07B
FY 2024$1.03T$121.65B$896.98B
FY 2023-$22.44B$89.12B-$111.56B
FY 2022-$124.14B$41.24B-$165.38B
FY 2021$109.78B$33.19B$76.59B
FY 2020$204.53B$62.93B$141.60B
FY 2019$57.54B$159.69B-$102.15B
FY 2018-$4.03B$68.39B-$72.42B
FY 2017-$4.44B$48.65B-$53.09B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$968.04B$1.13T$1.27T$1.01T$4.77T$258.57B-$692.22B$2.74T$2.03T
FY 2024$602.76B$1.00T$1.08T$786.37B$3.80T$351.78B-$217.99B$2.29T$1.50T
FY 2023$200.05B$600.92B$849.72B$651.40B$2.91T$742.67B$566.57B$1.85T$1.05T
FY 2022$194.78B$677.09B$627.81B$570.98B$2.44T$598.74B$426.05B$1.60T$822.58B
FY 2021$375.87B$647.18B$357.08B$524.07B$2.21T$554.64B$199.83B$1.57T$646.22B
FY 2020$534.77B$376.29B$358.59B$521.06B$2.27T$780.54B$256.28B$1.59T$679.17B
FY 2019$339.41B$690.06B$390.77B$523.93B$2.26T$781.67B$591.94B$1.56T$699.96B
FY 2018$392.25B$795.74B$424.71B$527.97B$2.33T$906.66B$530.33B$1.47T$851.01B
FY 2017$243.11B$849.38B$357.62B$471.56B$2.09T$517.56B$276.19B$1.05T$1.04T
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202533.9%24.4%17.9%1.3x0.8x36.1%32.0%6.7x25.4x2.6%2.1%218d
FY 202431.4%20.1%15.1%1.4x0.8x33.4%26.5%4.1x18.2x6.5%2.1%231d
FY 202322.6%11.7%9.6%1.3x0.8x24.7%14.1%1.3x8.6x-3.9%1.7%181d
FY 202216.0%6.3%7.7%1.1x0.7x19.8%8.8%0.9x8.0x-11.4%1.8%195d
FY 202113.0%0.6%-1.9%1.1x0.8x-5.2%0.7%0.5x33.8x10.7%2.1%169d
FY 202017.1%4.0%-2.2%1.2x0.9x-5.9%3.6%0.5x45.7x24.0%1.8%125d
FY 20198.7%-8.8%-14.9%1.3x1.0x-37.8%-8.0%0.5x-3.1x-43.4%2.5%179d
FY 20187.9%-5.2%-9.2%1.5x1.1x-21.0%-4.4%0.5x-7.1x-16.2%2.3%190d
FY 201713.5%4.3%1.0%2.5x1.9x1.4%2.3%0.5x11.2x-10.9%2.0%286d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+22.8%+32.3%+25.1%+48.8%+45.9%+45.7%-19.1%-70.8%+60.6%+17.1%+25.7%-26.5%
FY 2024+22.9%+71.1%+51.0%+112.2%+93.5%+93.6%+904.0%-53.4%+201.3%+27.3%+30.4%-52.6%
FY 2023+28.4%+81.5%+23.9%+136.9%+59.5%+59.5%+32.5%-116.1%+2.7%+35.3%+19.5%+24.0%
FY 2022+16.5%+43.0%-4.6%+1228.9%+582.3%+582.3%-315.9%-24.2%-48.2%+75.8%+9.9%+8.0%
FY 2021-0.3%-24.2%+18.8%-86.2%+16.3%+16.3%-45.9%+47.3%-29.7%-0.4%-2.5%-28.9%
FY 2020+2.3%+102.3%-26.2%+146.5%+84.8%+91.4%+238.6%+60.6%+57.6%-8.2%+0.7%-0.1%
FY 2019-8.7%+0.4%-2.4%-55.5%-47.7%-71.7%-41.1%-133.5%-13.5%-8.0%-3.0%-13.8%
FY 2018+33.9%-21.7%+54.6%-261.1%-1352.8%-621.6%-36.4%-40.6%+61.3%+18.8%+11.1%+75.2%
FY 20170.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts

Transcripts

No transcripts on file.

Events

Events

Next earnings

2026-08-26EPS est $6548.34

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai