/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

DC Infra·HUBB

Hubbell Incorporated

NYSE · US

Electrical and utility infrastructure company supplying connectors, wiring devices, power distribution, and grid components.

AI relevance

Electrical distribution and utility equipment exposure tied to data center electrification.

DC Infra Grid

Price

$445.80

Change

-14.96 (-3.25%)

Market cap

$23.6B

52w range

$404–$566

Exchange

NYSE

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

HUBB market performance

Daily close for Hubbell Incorporated

Latest close: $445.8
Range move: +$23.17 (+5.5%)
Range high: $557.9
Range low: $407.4
Latest volume: 925.8K
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1254 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

70 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

StreetHold

Analyst expectations

Consensus target

$563.22

+26.3%

Target range

$503.00 - $630.00

Rating mix

Hold

17 ratings

Next FY revenue

$6.87B

2026-12-31

Next FY EPS

$20.51

$20.38 - $20.75

Rating consensus17 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$6.87B	$6.81B - $6.92B	$20.51	$20.38 - $20.75	$1.62B	$1.42B	$1.10B	$1.03B	11 rev / 7 EPS
2027-12-31	$7.59B	$7.45B - $7.76B	$23.03	$22.36 - $24.13	$1.77B	$1.57B	$1.22B	$1.14B	10 rev / 7 EPS
2028-12-31	$8.06B	$7.83B - $8.49B	$25.51	$24.64 - $26.39	$1.91B	$1.70B	$1.33B	$1.21B	9 rev / 2 EPS
2029-12-31	$8.38B	$8.24B - $8.60B	$25.53	$24.94 - $26.37	$1.96B	$1.75B	$1.37B	$1.26B	4 rev / 1 EPS
2030-12-31	$8.77B	$8.61B - $8.99B	$27.14	$26.51 - $28.03	$2.07B	$1.86B	$1.45B	$1.32B	4 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-30	$1.79B	$1.78B - $1.80B	$5.32	$5.18 - $5.41	$444.7M	$378.8M	$283.6M	$269.1M	8 rev / 9 EPS
2027-03-30	$1.77B	$1.76B - $1.79B	$4.61	$4.55 - $4.67	$396.9M	$331.9M	$245.7M	$266.3M	4 rev / 6 EPS
2027-06-30	$1.92B	$1.90B - $1.94B	$6.13	$6.06 - $6.22	$496.8M	$432.4M	$326.9M	$288.7M	5 rev / 3 EPS
2027-09-30	$1.96B	$1.95B - $1.99B	$6.38	$6.30 - $6.47	$512.9M	$449.1M	$340.4M	$295.0M	4 rev / 3 EPS
2027-12-30	$1.89B	$1.87B - $1.91B	$5.84	$5.76 - $5.92	$476.2M	$413.0M	$311.2M	$284.0M	5 rev / 6 EPS
2028-03-30	$1.86B	$1.85B - $1.88B	$4.85	$4.79 - $4.92	$410.8M	$348.1M	$258.8M	$279.9M	3 rev / 8 EPS
2028-06-30	$2.03B	$2.01B - $2.05B	$6.39	$6.31 - $6.48	$511.7M	$449.4M	$340.7M	$304.9M	4 rev / 4 EPS
2028-09-30	$2.08B	$2.06B - $2.10B	$6.53	$6.45 - $6.62	$520.9M	$458.8M	$348.3M	$312.5M	3 rev / 5 EPS

Price target history

Window	Targets	Average target
Last month	5	$580.20
Last quarter	7	$575.14
Last year	24	$535.67
All time	45	$450.82

Sources: StreetInsider, Benzinga, Pulse 2.0

Latest grade actions

Date	Firm	Action	Previous	New
2026-10-15	Mizuho	Maintain	Outperform	Outperform
2026-09-02	Morgan Stanley	Maintain	Equal Weight	Equal Weight
2026-05-04	Stephens & Co.	Maintain	Overweight	Overweight
2026-05-04	Barclays	Maintain	Equal Weight	Equal Weight
2026-05-01	Wells Fargo	Maintain	Overweight	Overweight
2026-04-01	Wells Fargo	Maintain	Overweight	Overweight
2026-03-11	Morgan Stanley	Maintain	Equal Weight	Equal Weight
2026-02-04	Wells Fargo	Maintain	Overweight	Overweight

Historical rating snapshots

Date	Buy	Hold	Strong sell
2026-10-01	7	8	0
2026-09-01	7	7	0
2026-08-01	7	6	0
2026-07-01	6	6	1
2026-06-01	7	6	1
2026-05-01	7	7	1
2026-04-01	7	9	1
2026-03-01	7	9	0

FinancialsFY 2025

Financials

Revenue

$5.84B

Gross margin

35.5%

Operating income

$1.22B

Free cash flow

$874.7M

Cash + ST investments

$497.9M

Net debt

$2.13B

ROE

23.1%

ROIC

13.8%

EV / sales

4.4x

EV / EBITDA

18.3x

R&D / revenue

0.0%

Current ratio

1.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$5.84B	$2.07B	35.5%	$0	$1.22B	$1.41B	$887.1M	$16.63
FY 2024	$5.63B	$1.90B	33.8%	$0	$1.09B	$1.29B	$777.8M	$14.46
FY 2023	$5.37B	$1.89B	35.1%	$0	$1.04B	$1.17B	$759.8M	$14.14
FY 2022	$4.95B	$1.47B	29.7%	$0	$709.1M	$855.1M	$545.9M	$9.49
FY 2021	$4.19B	$1.15B	27.5%	$0	$532.3M	$663.1M	$399.5M	$7.34
FY 2020	$3.68B	$1.09B	29.5%	$0	$494.5M	$629.1M	$351.2M	$6.46
FY 2019	$3.95B	$1.17B	29.7%	$0	$526.7M	$675.7M	$361.5M	$7.34
FY 2018	$4.48B	$1.30B	29.0%	$0	$556.9M	$687.8M	$360.2M	$6.60
FY 2017	$3.67B	$1.16B	31.5%	$0	$518.8M	$586.2M	$243.1M	$4.42
FY 2016	$3.51B	$1.11B	31.5%	$0	$489.8M	$564.7M	$293.0M	$5.26
FY 2015	$3.39B	$1.09B	32.2%	$0	$474.6M	$534.8M	$277.3M	$4.79
FY 2014	$3.36B	$1.11B	33.0%	$0	$517.4M	$595.9M	$325.3M	$5.51

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$1.03B	$155.1M	$874.7M
FY 2024	$991.2M	$180.4M	$810.8M
FY 2023	$880.8M	$165.7M	$715.1M
FY 2022	$583.2M	$129.3M	$453.9M
FY 2021	$543.8M	$90.2M	$453.6M
FY 2020	$648.0M	$88.4M	$559.6M
FY 2019	$591.6M	$93.9M	$497.7M
FY 2018	$517.1M	$96.2M	$420.9M
FY 2017	$379.0M	$79.7M	$299.3M
FY 2016	$398.2M	$67.2M	$331.0M
FY 2015	$331.1M	$77.1M	$254.0M
FY 2014	$391.5M	$60.3M	$331.2M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$497.9M	$856.9M	$1.08B	$841.2M	$8.23B	$2.61B	$2.13B	$4.37B	$3.85B
FY 2024	$345.0M	$756.0M	$841.8M	$726.6M	$6.68B	$1.72B	$1.39B	$3.40B	$3.27B
FY 2023	$348.7M	$785.4M	$832.9M	$652.6M	$6.91B	$2.29B	$1.95B	$4.02B	$2.88B
FY 2022	$454.8M	$741.6M	$740.7M	$528.0M	$5.40B	$1.56B	$1.12B	$3.03B	$2.36B
FY 2021	$295.6M	$675.3M	$662.1M	$459.5M	$5.28B	$1.53B	$1.24B	$3.04B	$2.23B
FY 2020	$267.9M	$553.3M	$526.7M	$438.7M	$5.09B	$1.69B	$1.43B	$3.00B	$2.07B
FY 2019	$196.2M	$683.0M	$633.0M	$505.2M	$4.90B	$1.67B	$1.49B	$2.94B	$1.95B
FY 2018	$198.2M	$751.6M	$651.0M	$502.1M	$4.87B	$1.79B	$1.60B	$3.07B	$1.78B
FY 2017	$389.5M	$559.4M	$634.7M	$458.3M	$3.72B	$1.06B	$680.2M	$2.07B	$1.63B
FY 2016	$448.8M	$545.1M	$532.4M	$439.8M	$3.52B	$993.7M	$556.1M	$1.92B	$1.59B
FY 2015	$355.7M	$487.9M	$540.0M	$419.7M	$3.21B	$644.1M	$300.6M	$1.46B	$1.74B
FY 2014	$661.7M	$485.7M	$441.8M	$401.2M	$3.32B	$596.3M	-$57.6M	$1.39B	$1.93B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	35.5%	20.8%	15.2%	1.7x	1.0x	23.1%	13.8%	4.4x	18.3x	3.7%	0.0%	103d
FY 2024	33.8%	19.4%	13.8%	1.6x	1.0x	23.8%	15.3%	4.3x	18.6x	3.6%	0.0%	78d
FY 2023	35.1%	19.3%	14.1%	1.6x	1.0x	26.4%	14.1%	3.6x	16.7x	4.1%	0.0%	82d
FY 2022	29.7%	14.3%	11.0%	1.9x	1.2x	23.1%	12.8%	2.8x	16.0x	3.6%	0.0%	77d
FY 2021	27.5%	12.7%	9.5%	1.8x	1.1x	17.9%	10.1%	3.0x	18.9x	4.0%	0.0%	74d
FY 2020	29.5%	13.4%	9.5%	1.7x	1.1x	17.0%	9.0%	2.7x	15.8x	6.6%	0.0%	81d
FY 2019	29.7%	13.3%	9.2%	1.9x	1.1x	18.6%	9.9%	2.4x	14.1x	6.2%	0.0%	101d
FY 2018	29.0%	12.4%	8.0%	2.0x	1.2x	20.2%	10.7%	1.6x	10.2x	7.8%	0.0%	91d
FY 2017	31.5%	14.1%	6.6%	2.3x	1.4x	14.9%	9.5%	2.2x	13.8x	4.0%	0.0%	100d
FY 2016	31.5%	14.0%	8.4%	2.6x	1.7x	18.4%	11.5%	2.0x	12.5x	5.1%	0.0%	93d
FY 2015	32.2%	14.0%	8.2%	2.3x	1.4x	15.9%	12.1%	1.8x	11.5x	4.4%	0.0%	92d
FY 2014	33.0%	15.4%	9.7%	3.3x	2.4x	16.9%	12.3%	1.9x	10.4x	5.3%	0.0%	85d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+3.8%	+8.9%	0.0%	+11.5%	+14.1%	+15.0%	+7.9%	+14.0%	+44.3%	+28.7%	+23.2%	+51.7%
FY 2024	+4.8%	+0.8%	0.0%	+5.1%	+2.4%	+2.3%	+13.4%	-8.9%	-1.1%	+1.1%	-3.4%	-24.9%
FY 2023	+8.6%	+28.3%	0.0%	+46.5%	+39.2%	+49.0%	+57.5%	-28.2%	-23.3%	+12.4%	+28.0%	+47.0%
FY 2022	+18.0%	+27.8%	0.0%	+33.2%	+36.6%	+29.3%	+0.1%	-43.3%	+53.9%	+11.9%	+2.3%	+1.8%
FY 2021	+13.9%	+6.1%	0.0%	+7.6%	+13.8%	+13.6%	-18.9%	-2.0%	+10.3%	+25.7%	+3.9%	-9.6%
FY 2020	-6.7%	-7.3%	0.0%	-6.1%	-2.8%	-12.0%	+12.4%	+5.9%	+36.5%	-16.8%	+3.7%	+1.2%
FY 2019	-11.9%	-9.9%	0.0%	-5.4%	+0.4%	+11.2%	+18.2%	+2.4%	-1.0%	-2.8%	+0.6%	-6.7%
FY 2018	+22.2%	+12.6%	0.0%	+7.3%	+48.2%	+49.3%	+40.6%	-20.7%	-49.1%	+2.6%	+30.9%	+69.9%
FY 2017	+4.7%	+4.5%	0.0%	+5.9%	-17.0%	-16.0%	-9.6%	-18.6%	-13.2%	+19.2%	+5.5%	+6.2%
FY 2016	+3.4%	+1.2%	0.0%	+3.2%	+5.7%	+9.8%	+30.3%	+12.8%	+26.2%	-1.4%	+9.9%	+54.3%
FY 2015	+0.9%	-1.6%	0.0%	-8.3%	-14.8%	-13.1%	-23.3%	-27.9%	-46.2%	+22.2%	-3.4%	+8.0%
FY 2014	+5.5%	+3.6%	0.0%	+1.9%	-0.4%	0.0%	+2.5%	-2.6%	-11.9%	+14.5%	+4.3%	-0.2%

SegmentsFY 2025

Revenue Mix

Period	Total	Electrical Segment	Utility Solutions Segment
FY 2025	$5.84B	$2.17B	$3.67B
FY 2024	$5.63B	$2.03B	$3.60B
FY 2023	$5.37B	$2.11B	$3.26B
FY 2022	$4.95B	$2.08B	$2.87B
FY 2021	$4.19B	$1.86B	$2.33B
FY 2020	$4.19B	$2.26B	$1.92B
FY 2019	$2.63B	$2.63B	--
FY 2018	$2.66B	$2.66B	--
FY 2017	$2.53B	$2.53B	--
FY 2016	$2.46B	$2.46B	--
FY 2015	$2.39B	$2.39B	--
FY 2014	$2.40B	$2.40B	--

Period	Total	UNITED STATES	Non-US
FY 2025	$433.3M	--	$433.3M
FY 2024	$5.63B	$5.16B	$469.2M
FY 2023	$5.37B	$4.92B	$450.5M
FY 2022	$4.95B	$4.54B	$411.5M
FY 2021	$4.19B	$3.81B	$384.3M
FY 2020	$3.68B	$3.36B	$325.6M
FY 2019	$3.95B	$3.55B	$400.5M
FY 2018	$4.48B	$4.04B	$441.1M
FY 2017	$3.67B	$3.28B	$387.9M
FY 2016	$3.51B	$3.15B	$357.8M
FY 2015	$3.39B	$3.01B	$382.0M
FY 2014	$3.36B	$2.88B	$475.6M

Transcripts

Events

Next earnings

2026-10-27EPS est $5.75

Recent filings

42026-09-17
42026-08-18
42026-08-18

Latest news

Hubbell Inc $HUBB Stake Lowered by Cadinha & Co. LLC
Defense World · 2026-10-23
Hubbell Inc $HUBB Stock Position Raised by Diversify Advisory Services LLC
Defense World · 2026-10-22

Analyst expectations

Consensus target

$563.22

+26.3%

Target range

$503.00 - $630.00

Rating mix

Hold

17 ratings

Next FY revenue

$6.87B

2026-12-31

Next FY EPS

$20.51

$20.38 - $20.75

Rating consensus17 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$6.87B	$6.81B - $6.92B	$20.51	$20.38 - $20.75	$1.62B	$1.42B	$1.10B	$1.03B	11 rev / 7 EPS
2027-12-31	$7.59B	$7.45B - $7.76B	$23.03	$22.36 - $24.13	$1.77B	$1.57B	$1.22B	$1.14B	10 rev / 7 EPS
2028-12-31	$8.06B	$7.83B - $8.49B	$25.51	$24.64 - $26.39	$1.91B	$1.70B	$1.33B	$1.21B	9 rev / 2 EPS
2029-12-31	$8.38B	$8.24B - $8.60B	$25.53	$24.94 - $26.37	$1.96B	$1.75B	$1.37B	$1.26B	4 rev / 1 EPS
2030-12-31	$8.77B	$8.61B - $8.99B	$27.14	$26.51 - $28.03	$2.07B	$1.86B	$1.45B	$1.32B	4 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-30	$1.79B	$1.78B - $1.80B	$5.32	$5.18 - $5.41	$444.7M	$378.8M	$283.6M	$269.1M	8 rev / 9 EPS
2027-03-30	$1.77B	$1.76B - $1.79B	$4.61	$4.55 - $4.67	$396.9M	$331.9M	$245.7M	$266.3M	4 rev / 6 EPS
2027-06-30	$1.92B	$1.90B - $1.94B	$6.13	$6.06 - $6.22	$496.8M	$432.4M	$326.9M	$288.7M	5 rev / 3 EPS
2027-09-30	$1.96B	$1.95B - $1.99B	$6.38	$6.30 - $6.47	$512.9M	$449.1M	$340.4M	$295.0M	4 rev / 3 EPS
2027-12-30	$1.89B	$1.87B - $1.91B	$5.84	$5.76 - $5.92	$476.2M	$413.0M	$311.2M	$284.0M	5 rev / 6 EPS
2028-03-30	$1.86B	$1.85B - $1.88B	$4.85	$4.79 - $4.92	$410.8M	$348.1M	$258.8M	$279.9M	3 rev / 8 EPS
2028-06-30	$2.03B	$2.01B - $2.05B	$6.39	$6.31 - $6.48	$511.7M	$449.4M	$340.7M	$304.9M	4 rev / 4 EPS
2028-09-30	$2.08B	$2.06B - $2.10B	$6.53	$6.45 - $6.62	$520.9M	$458.8M	$348.3M	$312.5M	3 rev / 5 EPS

Price target history

Window	Targets	Average target
Last month	5	$580.20
Last quarter	7	$575.14
Last year	24	$535.67
All time	45	$450.82

Sources: StreetInsider, Benzinga, Pulse 2.0

Latest grade actions

Date	Firm	Action	Previous	New
2026-10-15	Mizuho	Maintain	Outperform	Outperform
2026-09-02	Morgan Stanley	Maintain	Equal Weight	Equal Weight
2026-05-04	Stephens & Co.	Maintain	Overweight	Overweight
2026-05-04	Barclays	Maintain	Equal Weight	Equal Weight
2026-05-01	Wells Fargo	Maintain	Overweight	Overweight
2026-04-01	Wells Fargo	Maintain	Overweight	Overweight
2026-03-11	Morgan Stanley	Maintain	Equal Weight	Equal Weight
2026-02-04	Wells Fargo	Maintain	Overweight	Overweight

Historical rating snapshots

Date	Buy	Hold	Strong sell
2026-10-01	7	8	0
2026-09-01	7	7	0
2026-08-01	7	6	0
2026-07-01	6	6	1
2026-06-01	7	6	1
2026-05-01	7	7	1
2026-04-01	7	9	1
2026-03-01	7	9	0

Financials

Revenue

$5.84B

Gross margin

35.5%

Operating income

$1.22B

Free cash flow

$874.7M

Cash + ST investments

$497.9M

Net debt

$2.13B

ROE

23.1%

ROIC

13.8%

EV / sales

4.4x

EV / EBITDA

18.3x

R&D / revenue

0.0%

Current ratio

1.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$5.84B	$2.07B	35.5%	$0	$1.22B	$1.41B	$887.1M	$16.63
FY 2024	$5.63B	$1.90B	33.8%	$0	$1.09B	$1.29B	$777.8M	$14.46
FY 2023	$5.37B	$1.89B	35.1%	$0	$1.04B	$1.17B	$759.8M	$14.14
FY 2022	$4.95B	$1.47B	29.7%	$0	$709.1M	$855.1M	$545.9M	$9.49
FY 2021	$4.19B	$1.15B	27.5%	$0	$532.3M	$663.1M	$399.5M	$7.34
FY 2020	$3.68B	$1.09B	29.5%	$0	$494.5M	$629.1M	$351.2M	$6.46
FY 2019	$3.95B	$1.17B	29.7%	$0	$526.7M	$675.7M	$361.5M	$7.34
FY 2018	$4.48B	$1.30B	29.0%	$0	$556.9M	$687.8M	$360.2M	$6.60
FY 2017	$3.67B	$1.16B	31.5%	$0	$518.8M	$586.2M	$243.1M	$4.42
FY 2016	$3.51B	$1.11B	31.5%	$0	$489.8M	$564.7M	$293.0M	$5.26
FY 2015	$3.39B	$1.09B	32.2%	$0	$474.6M	$534.8M	$277.3M	$4.79
FY 2014	$3.36B	$1.11B	33.0%	$0	$517.4M	$595.9M	$325.3M	$5.51

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$1.03B	$155.1M	$874.7M
FY 2024	$991.2M	$180.4M	$810.8M
FY 2023	$880.8M	$165.7M	$715.1M
FY 2022	$583.2M	$129.3M	$453.9M
FY 2021	$543.8M	$90.2M	$453.6M
FY 2020	$648.0M	$88.4M	$559.6M
FY 2019	$591.6M	$93.9M	$497.7M
FY 2018	$517.1M	$96.2M	$420.9M
FY 2017	$379.0M	$79.7M	$299.3M
FY 2016	$398.2M	$67.2M	$331.0M
FY 2015	$331.1M	$77.1M	$254.0M
FY 2014	$391.5M	$60.3M	$331.2M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$497.9M	$856.9M	$1.08B	$841.2M	$8.23B	$2.61B	$2.13B	$4.37B	$3.85B
FY 2024	$345.0M	$756.0M	$841.8M	$726.6M	$6.68B	$1.72B	$1.39B	$3.40B	$3.27B
FY 2023	$348.7M	$785.4M	$832.9M	$652.6M	$6.91B	$2.29B	$1.95B	$4.02B	$2.88B
FY 2022	$454.8M	$741.6M	$740.7M	$528.0M	$5.40B	$1.56B	$1.12B	$3.03B	$2.36B
FY 2021	$295.6M	$675.3M	$662.1M	$459.5M	$5.28B	$1.53B	$1.24B	$3.04B	$2.23B
FY 2020	$267.9M	$553.3M	$526.7M	$438.7M	$5.09B	$1.69B	$1.43B	$3.00B	$2.07B
FY 2019	$196.2M	$683.0M	$633.0M	$505.2M	$4.90B	$1.67B	$1.49B	$2.94B	$1.95B
FY 2018	$198.2M	$751.6M	$651.0M	$502.1M	$4.87B	$1.79B	$1.60B	$3.07B	$1.78B
FY 2017	$389.5M	$559.4M	$634.7M	$458.3M	$3.72B	$1.06B	$680.2M	$2.07B	$1.63B
FY 2016	$448.8M	$545.1M	$532.4M	$439.8M	$3.52B	$993.7M	$556.1M	$1.92B	$1.59B
FY 2015	$355.7M	$487.9M	$540.0M	$419.7M	$3.21B	$644.1M	$300.6M	$1.46B	$1.74B
FY 2014	$661.7M	$485.7M	$441.8M	$401.2M	$3.32B	$596.3M	-$57.6M	$1.39B	$1.93B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	35.5%	20.8%	15.2%	1.7x	1.0x	23.1%	13.8%	4.4x	18.3x	3.7%	0.0%	103d
FY 2024	33.8%	19.4%	13.8%	1.6x	1.0x	23.8%	15.3%	4.3x	18.6x	3.6%	0.0%	78d
FY 2023	35.1%	19.3%	14.1%	1.6x	1.0x	26.4%	14.1%	3.6x	16.7x	4.1%	0.0%	82d
FY 2022	29.7%	14.3%	11.0%	1.9x	1.2x	23.1%	12.8%	2.8x	16.0x	3.6%	0.0%	77d
FY 2021	27.5%	12.7%	9.5%	1.8x	1.1x	17.9%	10.1%	3.0x	18.9x	4.0%	0.0%	74d
FY 2020	29.5%	13.4%	9.5%	1.7x	1.1x	17.0%	9.0%	2.7x	15.8x	6.6%	0.0%	81d
FY 2019	29.7%	13.3%	9.2%	1.9x	1.1x	18.6%	9.9%	2.4x	14.1x	6.2%	0.0%	101d
FY 2018	29.0%	12.4%	8.0%	2.0x	1.2x	20.2%	10.7%	1.6x	10.2x	7.8%	0.0%	91d
FY 2017	31.5%	14.1%	6.6%	2.3x	1.4x	14.9%	9.5%	2.2x	13.8x	4.0%	0.0%	100d
FY 2016	31.5%	14.0%	8.4%	2.6x	1.7x	18.4%	11.5%	2.0x	12.5x	5.1%	0.0%	93d
FY 2015	32.2%	14.0%	8.2%	2.3x	1.4x	15.9%	12.1%	1.8x	11.5x	4.4%	0.0%	92d
FY 2014	33.0%	15.4%	9.7%	3.3x	2.4x	16.9%	12.3%	1.9x	10.4x	5.3%	0.0%	85d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+3.8%	+8.9%	0.0%	+11.5%	+14.1%	+15.0%	+7.9%	+14.0%	+44.3%	+28.7%	+23.2%	+51.7%
FY 2024	+4.8%	+0.8%	0.0%	+5.1%	+2.4%	+2.3%	+13.4%	-8.9%	-1.1%	+1.1%	-3.4%	-24.9%
FY 2023	+8.6%	+28.3%	0.0%	+46.5%	+39.2%	+49.0%	+57.5%	-28.2%	-23.3%	+12.4%	+28.0%	+47.0%
FY 2022	+18.0%	+27.8%	0.0%	+33.2%	+36.6%	+29.3%	+0.1%	-43.3%	+53.9%	+11.9%	+2.3%	+1.8%
FY 2021	+13.9%	+6.1%	0.0%	+7.6%	+13.8%	+13.6%	-18.9%	-2.0%	+10.3%	+25.7%	+3.9%	-9.6%
FY 2020	-6.7%	-7.3%	0.0%	-6.1%	-2.8%	-12.0%	+12.4%	+5.9%	+36.5%	-16.8%	+3.7%	+1.2%
FY 2019	-11.9%	-9.9%	0.0%	-5.4%	+0.4%	+11.2%	+18.2%	+2.4%	-1.0%	-2.8%	+0.6%	-6.7%
FY 2018	+22.2%	+12.6%	0.0%	+7.3%	+48.2%	+49.3%	+40.6%	-20.7%	-49.1%	+2.6%	+30.9%	+69.9%
FY 2017	+4.7%	+4.5%	0.0%	+5.9%	-17.0%	-16.0%	-9.6%	-18.6%	-13.2%	+19.2%	+5.5%	+6.2%
FY 2016	+3.4%	+1.2%	0.0%	+3.2%	+5.7%	+9.8%	+30.3%	+12.8%	+26.2%	-1.4%	+9.9%	+54.3%
FY 2015	+0.9%	-1.6%	0.0%	-8.3%	-14.8%	-13.1%	-23.3%	-27.9%	-46.2%	+22.2%	-3.4%	+8.0%
FY 2014	+5.5%	+3.6%	0.0%	+1.9%	-0.4%	0.0%	+2.5%	-2.6%	-11.9%	+14.5%	+4.3%	-0.2%

Revenue Mix