Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/DC Infra/298040.KS
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
DC Infra·298040.KS
Hyosung Heavy Industries Corporation logo

Hyosung Heavy Industries Corporation

KSC · KR

Heavy electrical equipment company supplying transformers, switchgear, motors, and power systems.

AI relevance

Transformer and power equipment exposure for grid-connected AI data center growth.

DC InfraGrid

Price

$3855000.00

Change

+162000.00 (+4.39%)

Market cap

$35.90T

52w range

$809000–$4742000

Exchange

KSC

Country

KR

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

298040.KS market performance

Daily close for Hyosung Heavy Industries Corporation

$524,000$1,618,750$2,713,500$3,808,250$4,903,000Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$3,855,000
Range move
+$3,011,000 (+356.8%)
Range high
$4,601,000
Range low
$826,000
Latest volume
83.7K
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

8 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

8 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

8 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

8 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

8 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1223 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

0 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$7.06T
2026-12-31
Next FY EPS
$85099.72
$69790.33 - $100254.89
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$7.06T$6.71T - $7.29T$85099.72$69790.33 - $100254.89$576.35B$443.08B$792.45B$229.19B16 rev / 16 EPS
2027-12-31$8.32T$7.73T - $9.86T$122042.75$101820.34 - $164237.18$679.46B$522.34B$1.14T$270.19B16 rev / 16 EPS
2028-12-31$9.37T$8.80T - $10.44T$154659.05$142543.66 - $177802.16$765.02B$588.12B$1.44T$304.21B14 rev / 15 EPS
2029-12-31$10.12T$9.51T - $11.28T$173771.09$160158.54 - $199774.12$826.33B$635.25B$1.62T$328.59B15 rev / 14 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$1.81T$1.71T - $1.92T$22414.24$20551.85 - $24276.62$148.06B$113.82B$218.76B$58.87B10 rev / 2 EPS
2026-09-30$1.87T$1.78T - $2.01T$24318.82$22440.33 - $26197.32$153.00B$117.62B$237.35B$60.84B10 rev / 2 EPS
2026-12-31$2.04T$1.93T - $2.17T$30502.65$28357.74 - $33118.72$166.33B$127.87B$297.71B$66.14B5 rev / 1 EPS
2027-03-31$1.60T$1.51T - $1.70T$23583.00$21924.67 - $25605.60$130.51B$100.33B$230.17B$51.90B5 rev / 1 EPS
2027-06-30$2.18T$2.06T - $2.33T$28166.00$26185.40 - $30581.66$178.21B$137.00B$274.90B$70.87B5 rev / 1 EPS
2027-09-30$2.20T$2.08T - $2.34T$30210.00$28085.67 - $32800.96$179.45B$137.95B$294.85B$71.36B5 rev / 1 EPS
2027-12-31$2.39T$2.26T - $2.55T$36360.00$33803.21 - $39478.42$195.04B$149.94B$354.87B$77.56B5 rev / 1 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-0188000
2026-05-0188000
2026-04-0189000
2026-03-0179000
2026-02-0189000
2026-01-0189000
2025-12-0188000
2025-11-0188000
FinancialsFY 2025

Financials

Revenue
$5.97T
Gross margin
20.8%
Operating income
$666.37B
Free cash flow
$330.10B
Cash + ST investments
$496.21B
Net debt
$634.22B
ROE
22.1%
ROIC
13.3%
EV / sales
2.9x
EV / EBITDA
23.1x
R&D / revenue
0.9%
Current ratio
1.0x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$5.97T$1.24T20.8%$53.64B$666.37B$746.97B$519.89B$55832.00
FY 2024$4.89T$791.77B16.2%$44.50B$362.48B$385.61B$222.63B$23909.00
FY 2023$4.30T$637.54B14.8%$43.00B$257.84B$347.08B$115.98B$12455.00
FY 2022$3.51T$435.02B12.4%$38.75B$143.25B$200.60B$10.22B$1097.00
FY 2021$3.09T$404.29B13.1%$33.50B$120.07B$206.23B$57.61B$6186.53
FY 2020$2.98T$395.39B13.3%$33.50B$24.15B$111.38B-$22.21B$-2385.64
FY 2019$3.78T$392.63B10.4%$34.97B$130.25B$180.41B$13.14B$1411.21
FY 2018$2.18T$239.21B11.0%$29.11B$50.00B$55.84B$1.90B$204.00
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$493.01B$178.51B$330.10B
FY 2024$412.09B$83.96B$313.47B
FY 2023$454.66B$35.33B$419.33B
FY 2022-$67.11B$95.06B-$162.17B
FY 2021$110.58B$64.79B$45.79B
FY 2020$386.56B$91.42B$295.14B
FY 2019$75.20B$11.40B$63.80B
FY 2018$2.57B$22.40B-$19.84B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$496.21B$1.69T$1.28T$2.31T$7.23T$850.99B$634.22B$4.74T$2.35T
FY 2024$262.58B$1.46T$885.40B$2.17T$6.22T$1.08T$833.95B$4.16T$1.91T
FY 2023$289.78B$988.86B$725.85B$1.28T$4.76T$1.32T$1.05T$3.54T$1.08T
FY 2022$223.89B$1.21T$628.72B$1.29T$4.69T$1.63T$1.42T$3.59T$974.57B
FY 2021$111.77B$902.23B$413.13B$1.26T$4.02T$1.28T$1.20T$2.99T$932.22B
FY 2020$60.99B$696.91B$318.97B$1.13T$3.70T$1.20T$1.14T$2.74T$883.58B
FY 2019$46.02B$1.10T$306.02B$1.08T$4.00T$1.45T$1.41T$3.01T$908.24B
FY 2018$48.05B$1.02T$332.74B$1.08T$3.43T$1.06T$1.02T$2.53T$904.52B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202520.8%11.2%8.7%1.0x0.7x22.1%13.3%2.9x23.1x2.0%0.9%150d
FY 202416.2%7.4%4.5%1.0x0.7x11.7%9.9%0.9x11.7x8.6%0.9%91d
FY 202314.8%6.0%2.7%0.8x0.6x10.7%7.0%0.6x7.2x28.6%1.0%54d
FY 202212.4%4.1%0.3%0.9x0.6x1.0%2.2%0.6x10.7x-22.3%1.1%152d
FY 202113.1%3.9%1.9%0.8x0.6x6.2%3.6%0.6x8.4x8.4%1.1%109d
FY 202013.3%0.8%-0.7%0.7x0.5x-2.5%0.9%0.6x15.5x51.0%1.1%99d
FY 201910.4%3.4%0.3%0.7x0.6x1.4%1.3%0.4x9.2x25.7%0.9%109d
FY 201811.0%2.3%0.1%0.7x0.6x0.2%1.4%0.6x25.3x-5.1%1.3%180d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+21.9%+56.6%+20.5%+83.8%+133.5%+133.5%+5.3%-65.2%+89.0%+44.3%+16.2%-21.4%
FY 2024+13.8%+24.2%+3.5%+40.6%+92.0%+92.0%-25.2%-179.2%-9.4%+22.0%+30.6%-18.2%
FY 2023+22.5%+46.6%+11.0%+80.0%+1035.4%+1035.4%+358.6%+62.8%+29.4%+15.4%+1.4%-18.7%
FY 2022+13.4%+7.6%+15.7%+19.3%-82.3%-82.3%-454.2%-46.7%+100.3%+52.2%+16.7%+27.4%
FY 2021+3.7%+2.3%-0.0%+397.1%+359.3%+359.3%-84.5%+29.1%+83.3%+29.5%+8.6%+6.9%
FY 2020-21.1%+0.7%-4.2%-81.5%-269.0%-269.0%+362.6%-701.9%+32.5%+4.2%-7.4%-17.4%
FY 2019+73.4%+64.1%+20.1%+160.5%+592.0%+591.8%+421.6%+49.1%-4.2%-8.0%+16.6%+36.4%
FY 20180.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts

Transcripts

No transcripts on file.

Events

Events

Next earnings

2026-07-24EPS est $22414.24

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai