Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
Semicap·ICHR
Ichor Holdings, Ltd.
NASDAQ · US
Fluid delivery subsystems supplier for semiconductor capital equipment.
AI relevance
Semicap subsystem exposure to process tools used in AI logic and memory fabs.
Price
$98.61
Change
+9.16 (+10.24%)
Market cap
$3.4B
52w range
$13–$100
Exchange
NASDAQ
Country
US
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
ICHR market performance
Daily close for Ichor Holdings, Ltd.
- Latest close
- $98.61
- Range move
- +$81.15 (+464.8%)
- Range high
- $98.61
- Range low
- $14.06
- Latest volume
- 1.7M
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
12 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
12 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
12 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
12 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
12 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
1255 rowsFive years of daily close and volume data powering the company chart.
Transcript list
37 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
StreetBuy
Analyst expectations
Rating consensus14 ratings
Strong buy
0
Buy
12
Hold
2
Sell
0
Strong sell
0
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-26 | $1.20B | $1.19B - $1.21B | $1.38 | $1.34 - $1.42 | $57.0M | $17.4M | $47.2M | $100.9M | 6 rev / 5 EPS |
| 2027-12-26 | $1.44B | $1.41B - $1.51B | $2.70 | $2.33 - $3.04 | $68.6M | $20.9M | $91.9M | $121.5M | 6 rev / 5 EPS |
| 2028-12-26 | $1.45B | $1.43B - $1.49B | $1.08 | $1.06 - $1.12 | $68.9M | $21.0M | $37.4M | $122.1M | 1 rev / 1 EPS |
| 2029-12-26 | $1.74B | $1.72B - $1.79B | $2.87 | $2.82 - $2.99 | $82.8M | $25.3M | $98.2M | $146.6M | 1 rev / 1 EPS |
| 2030-12-26 | $2.01B | $1.98B - $2.07B | $3.87 | $3.80 - $4.03 | $95.4M | $29.1M | $132.5M | $169.0M | 1 rev / 1 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-27 | $300.2M | $299.8M - $300.8M | $0.31 | $0.30 - $0.33 | $14.3M | $4.4M | $10.6M | $25.3M | 5 rev / 5 EPS |
| 2026-09-27 | $314.5M | $303.4M - $321.0M | $0.41 | $0.39 - $0.42 | $15.0M | $4.6M | $14.3M | $26.5M | 5 rev / 5 EPS |
| 2026-12-27 | $326.7M | $321.9M - $330.4M | $0.51 | $0.50 - $0.51 | $15.5M | $4.7M | $17.6M | $27.5M | 2 rev / 1 EPS |
| 2027-03-27 | $337.6M | $332.6M - $341.4M | $0.55 | $0.53 - $0.55 | $16.1M | $4.9M | $18.9M | $28.5M | 2 rev / 1 EPS |
| 2027-06-27 | $350.7M | $345.5M - $354.6M | $0.63 | $0.62 - $0.64 | $16.7M | $5.1M | $21.9M | $29.6M | 2 rev / 1 EPS |
| 2027-09-27 | $370.7M | $365.3M - $374.9M | $0.73 | $0.72 - $0.74 | $17.6M | $5.4M | $25.3M | $31.3M | 2 rev / 1 EPS |
| 2027-12-27 | $386.1M | $380.4M - $390.4M | $0.78 | $0.76 - $0.79 | $18.4M | $5.6M | $26.9M | $32.5M | 2 rev / 1 EPS |
Price target history
| Window | Targets | Average target |
|---|---|---|
| Last month | 0 | $0.00 |
| Last quarter | 2 | $74.00 |
| Last year | 15 | $37.60 |
| All time | 20 | $40.10 |
Sources: TheFly, StreetInsider
Latest grade actions
| Date | Firm | Action | Previous | New |
|---|---|---|---|---|
| 2026-06-18 | B. Riley Securities | Maintain | Buy | Buy |
| 2026-05-05 | Oppenheimer | Maintain | Perform | Perform |
| 2026-05-05 | Needham | Maintain | Buy | Buy |
| 2026-05-05 | TD Cowen | Maintain | Buy | Buy |
| 2026-04-13 | B. Riley Securities | Maintain | Buy | Buy |
| 2026-03-17 | Stifel | Upgrade | Hold | Buy |
| 2026-02-11 | DA Davidson | Maintain | Buy | Buy |
| 2026-02-10 | Needham | Maintain | Buy | Buy |
Historical rating snapshots
| Date | Strong buy | Buy | Hold | Sell | Strong sell |
|---|---|---|---|---|---|
| 2026-06-01 | 1 | 5 | 1 | 0 | 0 |
| 2026-05-01 | 1 | 5 | 1 | 0 | 0 |
| 2026-04-01 | 1 | 5 | 1 | 0 | 0 |
| 2026-03-01 | 1 | 5 | 2 | 0 | 0 |
| 2026-02-01 | 1 | 4 | 3 | 0 | 0 |
| 2026-01-01 | 1 | 4 | 3 | 0 | 0 |
| 2025-12-01 | 0 | 4 | 3 | 0 | 0 |
| 2025-11-01 | 0 | 4 | 4 | 0 | 0 |
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $947.7M | $87.8M | 9.3% | $23.1M | -$39.3M | -$7.4M | -$52.8M | $-1.54 |
| FY 2024 | $849.0M | $103.3M | 12.2% | $23.0M | -$7.6M | $22.0M | -$20.8M | $-0.64 |
| FY 2023 | $811.1M | $103.4M | 12.7% | $20.2M | -$10.9M | $22.9M | -$43.0M | $-1.47 |
| FY 2022 | $1.28B | $211.9M | 16.6% | $19.6M | $85.8M | $121.5M | $72.8M | $2.54 |
| FY 2021 | $1.10B | $177.5M | 16.2% | $15.7M | $81.0M | $106.2M | $70.9M | $2.51 |
| FY 2020 | $914.2M | $124.9M | 13.7% | $13.4M | $41.6M | $65.3M | $33.3M | $1.44 |
| FY 2019 | $620.8M | $86.4M | 13.9% | $11.1M | $15.0M | $36.8M | $10.7M | $0.48 |
| FY 2018 | $823.6M | $136.1M | 16.5% | $9.4M | $64.0M | $87.3M | $57.9M | $2.34 |
| FY 2017 | $655.9M | $102.4M | 15.6% | $7.9M | $48.2M | $58.8M | $51.4M | $2.05 |
| FY 2016 | $405.7M | $65.4M | 16.1% | $6.4M | $23.9M | $34.0M | $16.7M | $-3.11 |
| FY 2015 | $290.6M | $48.6M | 16.7% | $4.8M | $12.6M | $22.6M | $12.8M | $-0.74 |
| FY 2014 | $249.1M | $36.3M | 14.6% | $3.9M | $3.5M | $13.1M | $6.2M | $0.00 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | $29.9M | $36.2M | -$6.3M |
| FY 2024 | $27.9M | $17.6M | $10.2M |
| FY 2023 | $57.6M | $15.5M | $42.1M |
| FY 2022 | $31.5M | $29.4M | $2.0M |
| FY 2021 | $15.3M | $20.8M | -$5.6M |
| FY 2020 | $38.3M | $10.3M | $28.0M |
| FY 2019 | $57.1M | $12.3M | $44.8M |
| FY 2018 | $60.5M | $13.9M | $46.6M |
| FY 2017 | $38.7M | $8.2M | $30.4M |
| FY 2016 | $27.7M | $4.3M | $23.5M |
| FY 2015 | $26.7M | $1.4M | $25.3M |
| FY 2014 | $8.1M | $3.5M | $4.6M |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $98.3M | $70.5M | $231.8M | $139.0M | $942.9M | $185.6M | $87.3M | $279.0M | $663.9M |
| FY 2024 | $108.7M | $86.6M | $250.1M | $139.3M | $995.6M | $174.2M | $65.5M | $297.2M | $698.3M |
| FY 2023 | $80.0M | $66.7M | $245.9M | $129.4M | $938.5M | $286.3M | $206.4M | $373.8M | $564.7M |
| FY 2022 | $86.5M | $136.3M | $283.7M | $138.6M | $1.08B | $341.7M | $255.3M | $496.2M | $587.5M |
| FY 2021 | $75.5M | $143.0M | $236.1M | $115.0M | $1.02B | $322.7M | $247.2M | $520.2M | $500.7M |
| FY 2020 | $252.9M | $101.0M | $134.8M | $51.9M | $774.2M | $210.7M | -$42.2M | $362.5M | $411.7M |
| FY 2019 | $60.6M | $84.8M | $127.0M | $58.7M | $566.6M | $192.6M | $132.0M | $345.1M | $221.4M |
| FY 2018 | $43.8M | $40.3M | $121.1M | $41.7M | $485.5M | $200.9M | $157.0M | $287.2M | $198.3M |
| FY 2017 | $68.6M | $49.2M | $150.8M | $33.1M | $541.4M | $186.7M | $118.1M | $329.7M | $211.7M |
| FY 2016 | $50.9M | $26.4M | $70.9M | $12.0M | $282.5M | $37.9M | -$12.9M | $140.8M | $141.7M |
| FY 2015 | $24.2M | $12.4M | $31.3M | $7.5M | $198.0M | $62.6M | $38.4M | $123.3M | $74.7M |
| FY 2014 | $14.4M | $17.9M | $30.8M | $9.0M | $215.6M | $55.1M | $40.8M | $125.5M | $90.1M |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 9.3% | -4.1% | -5.6% | 3.2x | 1.4x | -8.0% | -4.7% | 0.8x | -98.9x | -1.0% | 2.4% | 90d |
| FY 2024 | 12.2% | -0.9% | -2.5% | 3.3x | 1.5x | -3.0% | -0.9% | 1.3x | 49.8x | 1.0% | 2.7% | 115d |
| FY 2023 | 12.7% | -1.3% | -5.3% | 4.1x | 1.6x | -7.6% | -1.3% | 1.5x | 51.9x | 4.3% | 2.5% | 126d |
| FY 2022 | 16.6% | 6.7% | 5.7% | 3.1x | 1.4x | 12.4% | 8.9% | 0.8x | 8.4x | 0.3% | 1.5% | 98d |
| FY 2021 | 16.2% | 7.4% | 6.5% | 2.2x | 1.1x | 14.2% | 9.4% | 1.4x | 14.6x | -0.4% | 1.4% | 78d |
| FY 2020 | 13.7% | 4.5% | 3.6% | 3.1x | 2.2x | 8.1% | 6.6% | 0.7x | 10.1x | 4.0% | 1.5% | 49d |
| FY 2019 | 13.9% | 2.4% | 1.7% | 1.7x | 0.9x | 4.8% | 3.6% | 1.4x | 23.9x | 6.0% | 1.8% | 47d |
| FY 2018 | 16.5% | 7.8% | 7.0% | 2.4x | 1.0x | 29.2% | 15.7% | 0.7x | 6.4x | 11.6% | 1.1% | 48d |
| FY 2017 | 15.6% | 7.3% | 7.8% | 1.9x | 0.9x | 24.3% | 12.0% | 1.1x | 12.5x | 4.9% | 1.2% | 47d |
| FY 2016 | 16.1% | 5.9% | 4.1% | 1.6x | 0.9x | 11.8% | 13.2% | 0.0x | 0.0x | 179.0% | 1.6% | 5d |
| FY 2015 | 16.7% | 4.3% | 4.4% | 1.4x | 0.9x | 17.1% | 9.1% | 0.9x | 11.4x | 11.6% | 1.7% | -1d |
| FY 2014 | 14.6% | 1.4% | 2.5% | 1.4x | 1.0x | 6.8% | 2.3% | 1.0x | 19.9x | 2.1% | 1.6% | 16d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | +11.6% | -15.1% | +0.3% | -414.0% | -153.5% | -140.6% | -161.3% | -105.1% | -9.6% | -7.3% | -5.3% | +6.5% |
| FY 2024 | +4.7% | -0.1% | +13.8% | +29.9% | +51.6% | +56.5% | -75.7% | -13.8% | +35.9% | +1.7% | +6.1% | -39.2% |
| FY 2023 | -36.6% | -51.2% | +3.4% | -112.7% | -159.0% | -157.9% | +1985.9% | +47.4% | -7.5% | -13.3% | -13.4% | -16.2% |
| FY 2022 | +16.7% | +19.4% | +24.7% | +5.9% | +2.7% | +1.2% | +136.3% | -41.2% | +14.5% | +20.1% | +6.2% | +5.9% |
| FY 2021 | +20.0% | +42.1% | +17.4% | +95.0% | +113.0% | +74.3% | -119.9% | -102.3% | -70.1% | +75.2% | +31.9% | +53.2% |
| FY 2020 | +47.3% | +44.6% | +20.3% | +177.4% | +210.2% | +200.0% | -37.6% | +16.5% | +317.2% | +6.1% | +36.6% | +9.4% |
| FY 2019 | -24.6% | -36.6% | +18.7% | -76.6% | -81.5% | -79.5% | -3.8% | +11.3% | +38.3% | +4.9% | +16.7% | -4.1% |
| FY 2018 | +25.6% | +33.0% | +18.4% | +32.8% | +12.6% | +14.1% | +53.0% | -69.2% | -36.1% | -19.7% | -10.3% | +7.6% |
| FY 2017 | +61.7% | +56.6% | +23.8% | +101.8% | +208.4% | +165.9% | +29.7% | -92.7% | +35.0% | +112.8% | +91.7% | +392.1% |
| FY 2016 | +39.6% | +34.7% | +32.6% | +89.4% | +30.1% | -320.3% | -7.3% | -212.2% | +110.2% | +126.6% | +42.7% | -39.4% |
| FY 2015 | +16.7% | +33.6% | +22.9% | +255.1% | +107.6% | -740100.0% | +447.8% | +60.6% | +68.3% | +1.6% | -8.1% | +13.5% |
| FY 2014 | -10.3% | -4.3% | -7.0% | -21.8% | +123.8% | -99.9% | -49.7% | -52.4% | +10.7% | -24.7% | +1.3% | +17.3% |
Segments
Revenue Mix
Latest product mix
Not available.
Latest geography mixFY 2025 · $947.7M
SINGAPORE$431.5M · 45.5%
UNITED STATES$295.0M · 31.1%
Other Countries$123.1M · 13.0%
Europe$98.0M · 10.3%
Product revenue annual
No segment history on file.
Geography revenue annual
| Period | Total | UNITED STATES | SINGAPORE | Europe | Other Countries |
|---|---|---|---|---|---|
| FY 2025 | $947.7M | $295.0M | $431.5M | $98.0M | $123.1M |
| FY 2024 | $849.0M | $268.9M | $353.2M | $98.9M | $128.0M |
| FY 2023 | $811.1M | $281.3M | $318.8M | $116.3M | $94.7M |
| FY 2022 | $1.28B | $572.1M | $460.6M | $109.5M | $137.8M |
| FY 2021 | $1.10B | $544.1M | $383.3M | $78.7M | $90.8M |
| FY 2020 | $914.2M | $491.0M | $303.4M | $70.9M | $48.9M |
| FY 2019 | $620.8M | $329.0M | $198.7M | $56.1M | $37.1M |
| FY 2018 | $823.6M | $502.8M | $224.2M | $60.7M | $35.9M |
| FY 2017 | $655.9M | $386.6M | $223.3M | $27.6M | $18.4M |
Transcripts37 on file
Transcripts
Events
Events
Next earnings
2026-08-03EPS est $0.31
Latest news
- Why Direxion Daily Semiconductor Bull 3X ETF Jumped 20% Today
The Motley Fool · 2026-06-18
- Why Semiconductor Equipment Suppliers Are Crushing Their Customers in 2026
24/7 Wall Street · 2026-06-17