/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

DC Infra·IFX.DE

Infineon Technologies AG

XETRA · DE

Power semiconductor and mixed-signal supplier with MOSFET, IGBT, SiC, and power management products.

AI relevance

Power semiconductor exposure for efficient server, UPS, grid, and data center power conversion. Also has robotics motion-control and power semiconductor exposure through motor drivers, sensors, and embedded control devices.

DC Infra Robotics Other Motion

Price

$81.97

Change

-0.04 (-0.05%)

Market cap

$106.7B

52w range

$31–$88

Exchange

XETRA

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

IFX.DE market performance

Daily close for Infineon Technologies AG

Latest close: $81.97
Range move: +$47.92 (+140.7%)
Range high: $88.00
Range low: $31.28
Latest volume: 11.7M
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1275 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

58 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

StreetHold

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Hold

5 ratings

Next FY revenue

$16.14B

2026-09-30

Next FY EPS

$1.75

$1.68 - $1.90

Rating consensus5 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-09-30	$16.14B	$15.70B - $16.30B	$1.75	$1.68 - $1.90	$4.75B	$2.76B	$2.34B	$1.63B	20 rev / 17 EPS
2027-09-30	$18.87B	$17.70B - $19.94B	$2.61	$2.24 - $3.01	$5.55B	$3.22B	$3.43B	$1.90B	22 rev / 18 EPS
2028-09-30	$21.53B	$21.49B - $21.57B	$3.31	$2.60 - $3.93	$6.33B	$3.68B	$3.63B	$2.17B	19 rev / 13 EPS
2029-09-30	$22.12B	$21.10B - $22.90B	$3.50	$3.29 - $3.66	$6.51B	$3.78B	$4.57B	$2.23B	13 rev / 9 EPS
2030-09-30	$23.84B	$22.75B - $24.68B	$4.18	$3.94 - $4.38	$7.01B	$4.07B	$5.47B	$2.40B	9 rev / 5 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$4.10B	$4.02B - $4.15B	$0.45	$0.42 - $0.49	$1.21B	$699.8M	$587.0M	$413.1M	11 rev / 8 EPS
2026-09-30	$4.50B	$4.25B - $4.63B	$0.60	$0.50 - $0.69	$1.32B	$768.3M	$782.8M	$453.6M	10 rev / 8 EPS
2026-12-31	$4.40B	$4.23B - $4.49B	$0.57	$0.54 - $0.58	$1.29B	$751.6M	$744.3M	$443.7M	5 rev / 6 EPS
2027-03-31	$4.55B	$4.38B - $4.65B	$0.61	$0.58 - $0.63	$1.34B	$777.7M	$804.4M	$459.1M	5 rev / 3 EPS
2027-06-30	$4.71B	$4.53B - $4.81B	$0.67	$0.64 - $0.69	$1.38B	$803.6M	$886.0M	$474.4M	5 rev / 5 EPS
2027-09-30	$4.88B	$4.69B - $4.98B	$0.73	$0.69 - $0.75	$1.43B	$832.6M	$959.6M	$491.6M	5 rev / 3 EPS

Price target history

No price target summary on file.

Latest grade actions

Date	Firm	Action	Previous	New
2021-08-03	Liberum	Downgrade	Buy	Hold
2019-03-06	Exane BNP Paribas	Upgrade	Neutral	Outperform
2017-09-13	Goldman Sachs	Downgrade	Buy	Neutral
2012-09-25	Jefferies	Downgrade	Hold	Underperform
2012-09-24	B of A Securities	Maintain	Neutral	Neutral

Historical rating snapshots

Date	Strong buy	Buy	Hold	Sell
2026-06-01	4	16	4	1
2026-05-01	4	17	4	1
2026-04-01	4	17	3	0
2026-03-01	4	18	4	0
2026-02-01	3	18	3	0
2026-01-01	4	18	3	0
2025-12-01	4	16	2	0
2025-11-01	4	16	2	0

FinancialsFY 2025

Financials

Revenue

$14.66B

Gross margin

40.2%

Operating income

$2.04B

Free cash flow

$1.42B

Cash + ST investments

$2.10B

Net debt

$5.86B

ROE

6.0%

ROIC

5.8%

EV / sales

3.4x

EV / EBITDA

14.3x

R&D / revenue

16.4%

Current ratio

1.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$14.66B	$5.90B	40.2%	$2.41B	$2.04B	$3.52B	$1.01B	$0.76
FY 2024	$14.96B	$6.18B	41.3%	$2.20B	$2.54B	$4.18B	$1.30B	$0.98
FY 2023	$16.31B	$7.61B	46.7%	$2.12B	$4.07B	$5.83B	$3.14B	$2.39
FY 2022	$14.22B	$6.36B	44.7%	$1.90B	$3.07B	$4.55B	$2.18B	$1.65
FY 2021	$11.06B	$4.22B	38.1%	$1.56B	$1.30B	$3.02B	$1.17B	$0.88
FY 2020	$8.57B	$2.76B	32.3%	$1.20B	$515.0M	$1.77B	$368.0M	$0.26
FY 2019	$8.03B	$2.95B	36.7%	$1.05B	$1.03B	$1.97B	$870.0M	$0.75
FY 2018	$7.60B	$2.85B	37.5%	$922.0M	$1.07B	$1.94B	$1.07B	$0.95
FY 2017	$7.06B	$2.62B	37.1%	$776.0M	$1.03B	$1.84B	$790.0M	$0.70
FY 2016	$6.47B	$2.33B	36.0%	$770.0M	$762.0M	$1.59B	$744.0M	$0.66
FY 2015	$5.79B	$2.08B	35.9%	$717.0M	$576.0M	$1.34B	$632.0M	$0.56
FY 2014	$4.32B	$1.65B	38.1%	$550.0M	$577.0M	$1.09B	$535.0M	$0.48

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$3.22B	$1.80B	$1.42B
FY 2024	$2.78B	$2.43B	$61.0M
FY 2023	$3.96B	$2.74B	$966.0M
FY 2022	$3.98B	$2.31B	$1.67B
FY 2021	$3.06B	$1.50B	$1.57B
FY 2020	$1.81B	$1.10B	$712.0M
FY 2019	$1.60B	$1.45B	$150.0M
FY 2018	$1.57B	$1.25B	$321.0M
FY 2017	$1.72B	$1.02B	$701.0M
FY 2016	$1.29B	$826.0M	$465.0M
FY 2015	$817.0M	$785.0M	$32.0M
FY 2014	$981.0M	$668.0M	$313.0M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$2.10B	$2.35B	$4.14B	$8.54B	$30.47B	$7.22B	$5.86B	$13.42B	$17.05B
FY 2024	$2.20B	$2.67B	$3.99B	$8.38B	$28.64B	$5.17B	$3.36B	$11.42B	$17.22B
FY 2023	$3.59B	$2.56B	$3.97B	$7.45B	$28.44B	$5.11B	$3.29B	$11.39B	$17.04B
FY 2022	$3.72B	$2.42B	$3.08B	$5.95B	$26.91B	$6.05B	$4.61B	$11.97B	$14.94B
FY 2021	$3.92B	$1.97B	$2.18B	$4.78B	$23.33B	$6.92B	$5.17B	$11.93B	$11.40B
FY 2020	$3.23B	$1.61B	$2.05B	$4.40B	$22.00B	$7.33B	$5.48B	$11.78B	$10.22B
FY 2019	$3.78B	$1.49B	$1.70B	$3.51B	$13.41B	$1.56B	$535.0M	$4.78B	$8.63B
FY 2018	$2.54B	$1.02B	$1.48B	$3.04B	$10.88B	$1.53B	$800.0M	$4.43B	$6.45B
FY 2017	$2.45B	$856.0M	$1.24B	$2.66B	$9.95B	$1.83B	$974.0M	$4.31B	$5.64B
FY 2016	$2.24B	$780.0M	$1.19B	$2.12B	$9.09B	$1.77B	$1.14B	$4.06B	$5.02B
FY 2015	$2.01B	$885.0M	$1.13B	$2.09B	$8.74B	$1.79B	$1.12B	$4.08B	$4.66B
FY 2014	$2.42B	$682.0M	$707.0M	$1.70B	$6.44B	$186.0M	-$872.0M	$2.28B	$4.15B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	40.2%	13.9%	6.9%	1.7x	1.0x	6.0%	5.8%	3.4x	14.3x	3.2%	16.4%	147d
FY 2024	41.3%	17.0%	8.7%	1.9x	1.1x	7.6%	8.7%	3.0x	10.6x	0.1%	14.7%	148d
FY 2023	46.7%	24.9%	19.2%	1.9x	1.2x	18.4%	14.0%	2.7x	7.6x	2.4%	13.0%	108d
FY 2022	44.7%	21.6%	15.3%	1.7x	1.1x	14.6%	11.1%	2.4x	7.5x	5.6%	13.4%	100d
FY 2021	38.1%	11.8%	10.6%	1.9x	1.4x	10.3%	5.9%	4.6x	17.0x	3.4%	14.1%	98d
FY 2020	32.3%	6.0%	4.3%	2.1x	1.5x	3.6%	2.4%	4.2x	20.3x	2.3%	14.0%	125d
FY 2019	36.7%	12.8%	10.8%	3.6x	2.8x	10.1%	7.4%	2.5x	10.0x	0.8%	13.1%	112d
FY 2018	37.5%	14.1%	14.1%	2.5x	1.8x	16.7%	10.6%	3.1x	12.1x	1.4%	12.1%	72d
FY 2017	37.1%	14.6%	11.2%	2.3x	1.7x	14.0%	10.7%	3.5x	13.6x	2.9%	11.0%	62d
FY 2016	36.0%	11.8%	11.5%	2.9x	2.2x	14.8%	10.1%	2.9x	11.9x	2.6%	11.9%	73d
FY 2015	35.9%	9.9%	10.9%	2.6x	1.9x	13.6%	8.0%	2.1x	9.3x	0.3%	12.4%	88d
FY 2014	38.1%	13.4%	12.4%	2.5x	2.0x	12.9%	11.1%	1.9x	7.5x	3.4%	12.7%	66d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	-2.0%	-4.5%	+9.4%	-19.9%	-22.0%	-22.4%	+2223.0%	+33.8%	-4.5%	+3.8%	+6.4%	+39.6%
FY 2024	-8.3%	-18.8%	+4.0%	-37.4%	-58.5%	-59.0%	-93.7%	+0.7%	-38.7%	+0.4%	+0.7%	+1.1%
FY 2023	+14.7%	+19.8%	+11.4%	+32.5%	+44.0%	+44.8%	-42.2%	-18.6%	-3.4%	+29.0%	+5.7%	-15.4%
FY 2022	+28.6%	+50.7%	+22.0%	+135.4%	+86.4%	+87.5%	+6.5%	-54.3%	-5.2%	+41.3%	+15.3%	-12.6%
FY 2021	+29.1%	+52.6%	+29.3%	+153.2%	+217.7%	+238.5%	+120.2%	-36.2%	+21.5%	+6.3%	+6.1%	-5.6%
FY 2020	+6.7%	-6.3%	+14.1%	-49.9%	-57.7%	-65.3%	+374.7%	+24.3%	-14.6%	+20.6%	+64.0%	+370.9%
FY 2019	+5.7%	+3.5%	+14.3%	-4.3%	-19.1%	-21.1%	-53.3%	-15.7%	+48.6%	+14.9%	+23.3%	+1.6%
FY 2018	+7.6%	+8.7%	+18.8%	+4.4%	+36.1%	+35.7%	-54.2%	-22.7%	+3.7%	+19.4%	+9.4%	-16.5%
FY 2017	+9.1%	+12.5%	+0.8%	+35.0%	+6.2%	+6.1%	+50.8%	-23.7%	+9.5%	+4.1%	+9.4%	+3.7%
FY 2016	+11.7%	+12.0%	+7.4%	+32.3%	+17.7%	+17.9%	+1353.1%	-5.2%	+11.3%	+5.5%	+4.0%	-1.3%
FY 2015	+34.1%	+26.3%	+30.4%	-0.2%	+18.1%	+16.7%	-89.8%	-17.5%	-16.7%	+59.7%	+35.8%	+864.0%
FY 2014	+12.4%	+24.5%	+4.8%	+65.3%	+96.7%	+92.0%	+40.4%	-76.7%	+5.8%	+16.1%	+9.0%	-38.6%

Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts58 on file

Transcripts

Events

Next earnings

2026-08-05EPS est $0.45

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Hold

5 ratings

Next FY revenue

$16.14B

2026-09-30

Next FY EPS

$1.75

$1.68 - $1.90

Rating consensus5 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-09-30	$16.14B	$15.70B - $16.30B	$1.75	$1.68 - $1.90	$4.75B	$2.76B	$2.34B	$1.63B	20 rev / 17 EPS
2027-09-30	$18.87B	$17.70B - $19.94B	$2.61	$2.24 - $3.01	$5.55B	$3.22B	$3.43B	$1.90B	22 rev / 18 EPS
2028-09-30	$21.53B	$21.49B - $21.57B	$3.31	$2.60 - $3.93	$6.33B	$3.68B	$3.63B	$2.17B	19 rev / 13 EPS
2029-09-30	$22.12B	$21.10B - $22.90B	$3.50	$3.29 - $3.66	$6.51B	$3.78B	$4.57B	$2.23B	13 rev / 9 EPS
2030-09-30	$23.84B	$22.75B - $24.68B	$4.18	$3.94 - $4.38	$7.01B	$4.07B	$5.47B	$2.40B	9 rev / 5 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$4.10B	$4.02B - $4.15B	$0.45	$0.42 - $0.49	$1.21B	$699.8M	$587.0M	$413.1M	11 rev / 8 EPS
2026-09-30	$4.50B	$4.25B - $4.63B	$0.60	$0.50 - $0.69	$1.32B	$768.3M	$782.8M	$453.6M	10 rev / 8 EPS
2026-12-31	$4.40B	$4.23B - $4.49B	$0.57	$0.54 - $0.58	$1.29B	$751.6M	$744.3M	$443.7M	5 rev / 6 EPS
2027-03-31	$4.55B	$4.38B - $4.65B	$0.61	$0.58 - $0.63	$1.34B	$777.7M	$804.4M	$459.1M	5 rev / 3 EPS
2027-06-30	$4.71B	$4.53B - $4.81B	$0.67	$0.64 - $0.69	$1.38B	$803.6M	$886.0M	$474.4M	5 rev / 5 EPS
2027-09-30	$4.88B	$4.69B - $4.98B	$0.73	$0.69 - $0.75	$1.43B	$832.6M	$959.6M	$491.6M	5 rev / 3 EPS

Price target history

No price target summary on file.

Latest grade actions

Date	Firm	Action	Previous	New
2021-08-03	Liberum	Downgrade	Buy	Hold
2019-03-06	Exane BNP Paribas	Upgrade	Neutral	Outperform
2017-09-13	Goldman Sachs	Downgrade	Buy	Neutral
2012-09-25	Jefferies	Downgrade	Hold	Underperform
2012-09-24	B of A Securities	Maintain	Neutral	Neutral

Historical rating snapshots

Date	Strong buy	Buy	Hold	Sell
2026-06-01	4	16	4	1
2026-05-01	4	17	4	1
2026-04-01	4	17	3	0
2026-03-01	4	18	4	0
2026-02-01	3	18	3	0
2026-01-01	4	18	3	0
2025-12-01	4	16	2	0
2025-11-01	4	16	2	0

Financials

Revenue

$14.66B

Gross margin

40.2%

Operating income

$2.04B

Free cash flow

$1.42B

Cash + ST investments

$2.10B

Net debt

$5.86B

ROE

6.0%

ROIC

5.8%

EV / sales

3.4x

EV / EBITDA

14.3x

R&D / revenue

16.4%

Current ratio

1.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$14.66B	$5.90B	40.2%	$2.41B	$2.04B	$3.52B	$1.01B	$0.76
FY 2024	$14.96B	$6.18B	41.3%	$2.20B	$2.54B	$4.18B	$1.30B	$0.98
FY 2023	$16.31B	$7.61B	46.7%	$2.12B	$4.07B	$5.83B	$3.14B	$2.39
FY 2022	$14.22B	$6.36B	44.7%	$1.90B	$3.07B	$4.55B	$2.18B	$1.65
FY 2021	$11.06B	$4.22B	38.1%	$1.56B	$1.30B	$3.02B	$1.17B	$0.88
FY 2020	$8.57B	$2.76B	32.3%	$1.20B	$515.0M	$1.77B	$368.0M	$0.26
FY 2019	$8.03B	$2.95B	36.7%	$1.05B	$1.03B	$1.97B	$870.0M	$0.75
FY 2018	$7.60B	$2.85B	37.5%	$922.0M	$1.07B	$1.94B	$1.07B	$0.95
FY 2017	$7.06B	$2.62B	37.1%	$776.0M	$1.03B	$1.84B	$790.0M	$0.70
FY 2016	$6.47B	$2.33B	36.0%	$770.0M	$762.0M	$1.59B	$744.0M	$0.66
FY 2015	$5.79B	$2.08B	35.9%	$717.0M	$576.0M	$1.34B	$632.0M	$0.56
FY 2014	$4.32B	$1.65B	38.1%	$550.0M	$577.0M	$1.09B	$535.0M	$0.48

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$3.22B	$1.80B	$1.42B
FY 2024	$2.78B	$2.43B	$61.0M
FY 2023	$3.96B	$2.74B	$966.0M
FY 2022	$3.98B	$2.31B	$1.67B
FY 2021	$3.06B	$1.50B	$1.57B
FY 2020	$1.81B	$1.10B	$712.0M
FY 2019	$1.60B	$1.45B	$150.0M
FY 2018	$1.57B	$1.25B	$321.0M
FY 2017	$1.72B	$1.02B	$701.0M
FY 2016	$1.29B	$826.0M	$465.0M
FY 2015	$817.0M	$785.0M	$32.0M
FY 2014	$981.0M	$668.0M	$313.0M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$2.10B	$2.35B	$4.14B	$8.54B	$30.47B	$7.22B	$5.86B	$13.42B	$17.05B
FY 2024	$2.20B	$2.67B	$3.99B	$8.38B	$28.64B	$5.17B	$3.36B	$11.42B	$17.22B
FY 2023	$3.59B	$2.56B	$3.97B	$7.45B	$28.44B	$5.11B	$3.29B	$11.39B	$17.04B
FY 2022	$3.72B	$2.42B	$3.08B	$5.95B	$26.91B	$6.05B	$4.61B	$11.97B	$14.94B
FY 2021	$3.92B	$1.97B	$2.18B	$4.78B	$23.33B	$6.92B	$5.17B	$11.93B	$11.40B
FY 2020	$3.23B	$1.61B	$2.05B	$4.40B	$22.00B	$7.33B	$5.48B	$11.78B	$10.22B
FY 2019	$3.78B	$1.49B	$1.70B	$3.51B	$13.41B	$1.56B	$535.0M	$4.78B	$8.63B
FY 2018	$2.54B	$1.02B	$1.48B	$3.04B	$10.88B	$1.53B	$800.0M	$4.43B	$6.45B
FY 2017	$2.45B	$856.0M	$1.24B	$2.66B	$9.95B	$1.83B	$974.0M	$4.31B	$5.64B
FY 2016	$2.24B	$780.0M	$1.19B	$2.12B	$9.09B	$1.77B	$1.14B	$4.06B	$5.02B
FY 2015	$2.01B	$885.0M	$1.13B	$2.09B	$8.74B	$1.79B	$1.12B	$4.08B	$4.66B
FY 2014	$2.42B	$682.0M	$707.0M	$1.70B	$6.44B	$186.0M	-$872.0M	$2.28B	$4.15B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	40.2%	13.9%	6.9%	1.7x	1.0x	6.0%	5.8%	3.4x	14.3x	3.2%	16.4%	147d
FY 2024	41.3%	17.0%	8.7%	1.9x	1.1x	7.6%	8.7%	3.0x	10.6x	0.1%	14.7%	148d
FY 2023	46.7%	24.9%	19.2%	1.9x	1.2x	18.4%	14.0%	2.7x	7.6x	2.4%	13.0%	108d
FY 2022	44.7%	21.6%	15.3%	1.7x	1.1x	14.6%	11.1%	2.4x	7.5x	5.6%	13.4%	100d
FY 2021	38.1%	11.8%	10.6%	1.9x	1.4x	10.3%	5.9%	4.6x	17.0x	3.4%	14.1%	98d
FY 2020	32.3%	6.0%	4.3%	2.1x	1.5x	3.6%	2.4%	4.2x	20.3x	2.3%	14.0%	125d
FY 2019	36.7%	12.8%	10.8%	3.6x	2.8x	10.1%	7.4%	2.5x	10.0x	0.8%	13.1%	112d
FY 2018	37.5%	14.1%	14.1%	2.5x	1.8x	16.7%	10.6%	3.1x	12.1x	1.4%	12.1%	72d
FY 2017	37.1%	14.6%	11.2%	2.3x	1.7x	14.0%	10.7%	3.5x	13.6x	2.9%	11.0%	62d
FY 2016	36.0%	11.8%	11.5%	2.9x	2.2x	14.8%	10.1%	2.9x	11.9x	2.6%	11.9%	73d
FY 2015	35.9%	9.9%	10.9%	2.6x	1.9x	13.6%	8.0%	2.1x	9.3x	0.3%	12.4%	88d
FY 2014	38.1%	13.4%	12.4%	2.5x	2.0x	12.9%	11.1%	1.9x	7.5x	3.4%	12.7%	66d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	-2.0%	-4.5%	+9.4%	-19.9%	-22.0%	-22.4%	+2223.0%	+33.8%	-4.5%	+3.8%	+6.4%	+39.6%
FY 2024	-8.3%	-18.8%	+4.0%	-37.4%	-58.5%	-59.0%	-93.7%	+0.7%	-38.7%	+0.4%	+0.7%	+1.1%
FY 2023	+14.7%	+19.8%	+11.4%	+32.5%	+44.0%	+44.8%	-42.2%	-18.6%	-3.4%	+29.0%	+5.7%	-15.4%
FY 2022	+28.6%	+50.7%	+22.0%	+135.4%	+86.4%	+87.5%	+6.5%	-54.3%	-5.2%	+41.3%	+15.3%	-12.6%
FY 2021	+29.1%	+52.6%	+29.3%	+153.2%	+217.7%	+238.5%	+120.2%	-36.2%	+21.5%	+6.3%	+6.1%	-5.6%
FY 2020	+6.7%	-6.3%	+14.1%	-49.9%	-57.7%	-65.3%	+374.7%	+24.3%	-14.6%	+20.6%	+64.0%	+370.9%
FY 2019	+5.7%	+3.5%	+14.3%	-4.3%	-19.1%	-21.1%	-53.3%	-15.7%	+48.6%	+14.9%	+23.3%	+1.6%
FY 2018	+7.6%	+8.7%	+18.8%	+4.4%	+36.1%	+35.7%	-54.2%	-22.7%	+3.7%	+19.4%	+9.4%	-16.5%
FY 2017	+9.1%	+12.5%	+0.8%	+35.0%	+6.2%	+6.1%	+50.8%	-23.7%	+9.5%	+4.1%	+9.4%	+3.7%
FY 2016	+11.7%	+12.0%	+7.4%	+32.3%	+17.7%	+17.9%	+1353.1%	-5.2%	+11.3%	+5.5%	+4.0%	-1.3%
FY 2015	+34.1%	+26.3%	+30.4%	-0.2%	+18.1%	+16.7%	-89.8%	-17.5%	-16.7%	+59.7%	+35.8%	+864.0%
FY 2014	+12.4%	+24.5%	+4.8%	+65.3%	+96.7%	+92.0%	+40.4%	-76.7%	+5.8%	+16.1%	+9.0%	-38.6%