Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Foundry/INTC
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Foundry·INTC
Intel Corporation logo

Intel Corporation

NASDAQ · US

Integrated device manufacturer building Intel Foundry around advanced logic process, advanced packaging, and external foundry services.

AI relevance

Strategic advanced-node and packaging foundry option for AI compute and custom silicon supply chains.

FoundryLeading Edge

Price

$90.27

Change

-1.86 (-2.02%)

Market cap

$455.3B

52w range

$24–$142

Exchange

NASDAQ

Country

US

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

INTC market performance

Daily close for Intel Corporation

$14.10$48.16$82.22$116.3$150.3Aug 25Nov 25Feb 26May 26Aug 26
Latest close
$90.05
Range move
+$66.55 (+283.2%)
Range high
$140.9
Range low
$23.50
Latest volume
42.8M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1255 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

82 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetHold

Analyst expectations

Consensus target
$110.30
+22.2%
Target range
$60.00 - $200.00
Rating mix
Hold
85 ratings
Next FY revenue
$62.70B
2026-12-27
Next FY EPS
$1.50
$1.02 - $1.61
Rating consensus85 ratings

Strong buy

0

Buy

32

Hold

46

Sell

7

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-27$62.70B$59.16B - $64.12B$1.50$1.02 - $1.61$15.90B$3.75B$7.77B$6.13B31 rev / 24 EPS
2027-12-27$72.02B$65.60B - $79.38B$2.07$1.68 - $2.58$18.26B$4.31B$10.85B$7.04B35 rev / 28 EPS
2028-12-27$81.99B$62.60B - $98.73B$3.09$1.55 - $5.48$20.79B$4.91B$16.22B$8.01B30 rev / 13 EPS
2029-12-27$98.80B$85.91B - $110.15B$4.62$3.83 - $5.31$25.05B$5.91B$22.42B$9.65B15 rev / 6 EPS
2030-12-27$131.00B$113.92B - $146.05B$7.03$5.84 - $8.08$33.22B$7.84B$34.13B$12.80B16 rev / 9 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-09-27$16.31B$16.16B - $16.55B$0.39$0.37 - $0.40$4.14B$976.0M$1.97B$1.59B22 rev / 22 EPS
2026-12-27$16.84B$14.30B - $17.72B$0.42$0.32 - $0.49$4.27B$1.01B$2.15B$1.65B22 rev / 21 EPS
2027-03-27$16.54B$15.52B - $17.27B$0.38$0.35 - $0.41$4.20B$990.0M$1.96B$1.62B11 rev / 12 EPS
2027-06-27$17.50B$16.42B - $18.27B$0.46$0.43 - $0.49$4.44B$1.05B$2.37B$1.71B11 rev / 18 EPS
2027-09-27$18.41B$17.28B - $19.22B$0.56$0.51 - $0.59$4.67B$1.10B$2.85B$1.80B16 rev / 9 EPS
2027-12-27$19.16B$17.98B - $20.00B$0.63$0.58 - $0.67$4.86B$1.15B$3.21B$1.87B11 rev / 9 EPS
2028-03-27$18.67B$17.52B - $19.49B$0.62$0.57 - $0.66$4.73B$1.12B$3.18B$1.82B10 rev / 17 EPS
2028-06-27$19.72B$18.50B - $20.58B$0.70$0.65 - $0.74$5.00B$1.18B$3.59B$1.93B13 rev / 10 EPS
Price target history
WindowTargetsAverage target
Last month14$110.21
Last quarter27$118.59
Last year84$82.01
All time187$57.62

Sources: TheFly, StreetInsider, Benzinga, TipRanks Contributor, Pulse 2.0, MarketWatch, CNBC, TheStreet

Latest grade actions
DateFirmActionPreviousNew
2026-08-12B of A SecuritiesMaintainBuyBuy
2026-08-12UBSMaintainNeutralNeutral
2026-07-28B of A SecuritiesMaintainBuyBuy
2026-07-27BairdMaintainNeutralNeutral
2026-07-24Wells FargoMaintainEqual WeightEqual Weight
2026-07-24DA DavidsonMaintainNeutralNeutral
2026-07-24Morgan StanleyMaintainEqual WeightEqual Weight
2026-07-24StifelMaintainHoldHold
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-08-012123221
2026-07-012123222
2026-06-012113223
2026-05-012113133
2026-04-012113434
2026-03-01183324
2026-02-01183324
2026-01-01183344
FinancialsFY 2025

Financials

Revenue
$52.85B
Gross margin
34.8%
Operating income
-$23.0M
Free cash flow
-$4.95B
Cash + ST investments
$37.42B
Net debt
$32.32B
ROE
-0.2%
ROIC
-0.0%
EV / sales
3.9x
EV / EBITDA
14.5x
R&D / revenue
26.1%
Current ratio
2.0x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$52.85B$18.38B34.8%$13.77B-$23.0M$14.35B-$267.0M$-0.06
FY 2024$53.10B$17.34B32.7%$16.55B-$11.68B$1.20B-$18.76B$-4.38
FY 2023$54.23B$21.71B40.0%$16.05B$93.0M$11.24B$1.69B$0.40
FY 2022$63.05B$26.87B42.6%$17.53B$2.33B$21.30B$8.01B$1.95
FY 2021$79.02B$43.81B55.4%$15.19B$19.46B$33.87B$19.87B$4.89
FY 2020$77.87B$43.61B56.0%$13.56B$23.68B$36.12B$20.90B$4.98
FY 2019$71.97B$42.14B58.6%$13.36B$22.04B$33.25B$21.05B$4.77
FY 2018$70.85B$43.74B61.7%$13.54B$23.32B$32.33B$21.05B$4.57
FY 2017$62.76B$39.07B62.3%$13.10B$18.05B$29.13B$9.60B$2.04
FY 2016$59.39B$36.19B60.9%$12.74B$13.13B$22.80B$10.32B$2.18
FY 2015$55.35B$34.68B62.6%$12.13B$14.00B$23.07B$11.42B$2.41
FY 2014$55.87B$35.61B63.7%$11.54B$15.35B$24.19B$11.70B$2.39
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$9.70B$14.65B-$4.95B
FY 2024$8.29B$23.94B-$15.66B
FY 2023$11.47B$25.75B-$14.28B
FY 2022$15.43B$25.05B-$9.62B
FY 2021$29.46B$20.33B$9.13B
FY 2020$35.38B$14.45B$20.93B
FY 2019$33.15B$16.21B$16.93B
FY 2018$29.43B$15.18B$14.25B
FY 2017$22.11B$11.78B$10.33B
FY 2016$21.81B$9.63B$12.18B
FY 2015$19.02B$7.45B$11.57B
FY 2014$20.42B$10.20B$10.22B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$37.42B$3.84B$11.62B$105.41B$211.43B$46.59B$32.32B$85.07B$114.28B
FY 2024$22.06B$3.48B$12.20B$107.92B$196.49B$50.01B$41.76B$91.45B$99.27B
FY 2023$25.03B$3.40B$11.13B$97.15B$191.57B$49.28B$42.20B$81.61B$105.59B
FY 2022$28.34B$4.13B$13.22B$80.86B$182.10B$42.05B$30.91B$78.82B$101.42B
FY 2021$29.25B$9.46B$10.78B$63.24B$168.41B$38.10B$33.27B$73.02B$95.39B
FY 2020$23.89B$6.78B$8.43B$56.58B$153.09B$36.40B$30.54B$72.05B$81.04B
FY 2019$13.12B$7.66B$8.74B$55.39B$136.52B$29.00B$24.81B$59.02B$77.50B
FY 2018$11.65B$6.72B$7.25B$48.98B$127.96B$26.36B$23.34B$53.40B$74.56B
FY 2017$14.00B$5.61B$6.98B$41.11B$123.25B$26.81B$23.38B$54.23B$69.02B
FY 2016$17.10B$4.69B$5.55B$36.17B$113.33B$25.28B$19.72B$47.10B$66.23B
FY 2015$25.31B$4.79B$5.17B$31.86B$103.06B$22.67B$7.36B$41.98B$61.09B
FY 2014$14.05B$4.43B$4.27B$33.24B$91.96B$13.71B$11.15B$36.09B$55.87B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202534.8%-0.0%-0.5%2.0x1.6x-0.2%-0.0%3.9x14.5x-2.8%26.1%45d
FY 202432.7%-22.0%-35.3%1.3x1.0x-18.9%-7.1%2.4x106.9x-18.0%31.2%20d
FY 202340.0%0.2%3.1%1.5x1.1x1.6%0.1%4.7x22.5x-6.8%29.6%52d
FY 202242.6%3.7%12.7%1.6x1.2x7.9%1.5%2.2x6.5x-8.9%27.8%61d
FY 202155.4%24.6%25.1%2.1x1.7x20.8%12.2%3.1x7.1x4.4%19.2%96d
FY 202056.0%30.4%26.8%1.9x1.6x25.8%15.1%2.9x6.3x10.6%17.4%62d
FY 201958.6%30.6%29.2%1.4x1.0x27.2%16.4%4.0x8.7x6.4%18.6%95d
FY 201861.7%32.9%29.7%1.7x1.3x28.2%18.7%3.4x7.4x6.6%19.1%81d
FY 201762.3%28.8%15.3%1.7x1.3x13.9%7.9%3.8x8.3x4.8%20.9%95d
FY 201660.9%22.1%17.4%1.7x1.5x15.6%10.7%3.2x8.4x7.1%21.5%77d
FY 201562.6%25.3%20.6%2.6x2.2x18.7%12.5%3.1x7.4x7.1%21.9%86d
FY 201463.7%27.5%20.9%1.7x1.5x21.0%14.7%3.4x7.8x5.7%20.6%56d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025-0.5%+5.9%-16.8%+99.8%+98.6%+98.7%+68.4%+38.8%+69.6%-4.8%+7.6%-6.9%
FY 2024-2.1%-20.1%+3.1%-12657.0%-1210.5%-1195.0%-9.6%+7.0%-11.9%+9.6%+2.6%+1.5%
FY 2023-14.0%-19.2%-8.5%-96.0%-78.9%-79.5%-48.5%-2.8%-11.7%-15.9%+5.2%+17.2%
FY 2022-20.2%-38.7%+15.4%-88.0%-59.7%-60.1%-205.4%-23.2%-3.1%+22.7%+8.1%+10.4%
FY 2021+1.5%+0.5%+12.1%-17.8%-4.9%-1.8%-56.4%-40.7%+22.4%+27.9%+10.0%+4.7%
FY 2020+8.2%+3.5%+1.5%+7.5%-0.7%+4.4%+23.6%+10.9%+82.1%-3.6%+12.1%+25.5%
FY 2019+1.6%-3.7%-1.3%-5.5%-0.0%+4.4%+18.8%-6.8%+12.6%+20.6%+6.7%+10.0%
FY 2018+12.9%+11.9%+3.4%+29.2%+119.3%+124.0%+37.9%-28.9%-16.8%+3.9%+3.8%-1.7%
FY 2017+5.7%+8.0%+2.8%+37.4%-6.9%-6.4%-15.2%-22.4%-18.1%+25.8%+8.8%+6.1%
FY 2016+7.3%+4.4%+5.0%-6.2%-9.7%-9.5%+5.3%-29.3%-32.4%+7.5%+10.0%+11.5%
FY 2015-0.9%-2.6%+5.1%-8.8%-2.4%+0.8%+13.2%+27.0%+80.1%+20.9%+12.1%+65.3%
FY 2014+6.0%+13.0%+8.7%+24.9%+21.7%+23.2%+1.9%+5.1%-30.0%+2.4%-0.4%+2.0%
SegmentsFY 2025

Revenue Mix

Latest product mixFY 2025 · $52.85B
Client Computing Group$32.23B · 61.0%
Intel Foundry Services$17.83B · 33.7%
Data Center Group$16.92B · 32.0%
Other Segments$3.56B · 6.7%
Intersegment Eliminations-$17.68B · -33.5%
Latest geography mixFY 2025 · $40.16B
UNITED STATES$15.76B · 39.2%
SINGAPORE$9.54B · 23.7%
TAIWAN, PROVINCE OF CHINA$7.67B · 19.1%
Other Countries$7.20B · 17.9%
Product revenue annual
PeriodTotalClient Computing GroupData Center GroupInternet Of Things GroupIntel Foundry ServicesNon-Volatile Memory Solutions GroupOther SegmentsProgrammable Solutions GroupMobileyeSoftware And Services Operating SegmentsIntel Security GroupAccelerated Computing Systems and GraphicsMobile And Communications GroupIntersegment Eliminations
FY 2025$52.85B$32.23B$16.92B--$17.83B--$3.56B-------------$17.68B
FY 2024$53.10B$30.29B$12.82B$5.84B$17.54B--$3.82B-------------$17.21B
FY 2023$54.23B$29.26B$15.52B$5.77B$952.0M--$644.0M--$2.08B----------
FY 2022$63.57B$31.71B$19.20B$8.87B$895.0M--$196.0M--$1.87B----$837.0M----
FY 2021$79.02B$40.51B$25.82B$4.00B--$4.31B$1.07B$1.93B$1.39B----------
FY 2020$77.87B$40.06B$26.10B$3.01B--$5.36B$522.0M$1.85B$967.0M----------
FY 2019$71.97B$37.15B$23.48B$3.82B--$4.36B$289.0M$1.99B$879.0M----------
FY 2018$70.85B$37.00B$22.99B$3.46B--$4.31B$968.0M$2.12B------------
FY 2017$63.30B$34.00B$19.06B$3.17B--$3.52B$1.10B$1.90B----$534.0M------
FY 2016$59.39B$32.91B$17.24B$2.64B--$2.58B$199.0M$1.67B----$2.16B------
FY 2015$55.35B$32.22B$15.98B$2.30B----$2.69B----$2.17B--------
FY 2014$55.87B$34.67B$14.39B$2.14B----$2.25B----$2.22B----$202.0M--
Geography revenue annual
PeriodTotalChina (Including Hong Kong)UNITED STATESSINGAPOREOther CountriesTAIWAN, PROVINCE OF CHINAJAPAN
FY 2025$40.16B--$15.76B$9.54B$7.20B$7.67B--
FY 2024$53.10B$15.53B$12.99B$10.19B$6.58B$7.80B--
FY 2023$54.23B$14.85B$13.96B$8.60B$9.95B$6.87B--
FY 2022$63.05B$17.13B$16.53B$9.66B$11.45B$8.29B--
FY 2021$79.02B$21.14B$14.11B$14.25B$16.06B$13.46B--
FY 2020$77.87B$20.26B$16.57B$17.84B$11.59B$11.61B--
FY 2019$71.97B$20.03B$15.62B$15.65B$10.61B$10.06B--
FY 2018$70.85B$18.82B$14.30B$15.41B$11.67B$10.65B--
FY 2017$62.76B$14.80B$12.54B$14.29B$10.62B$10.52B--
FY 2016$59.39B$13.98B$12.96B$12.78B$9.72B$9.95B--
FY 2015$55.35B$11.68B$11.12B$11.54B$10.35B$10.66B--
FY 2014$55.87B$11.20B$9.83B$11.57B$11.54B$8.96B$2.78B
Transcripts82 on file

Transcripts

  • FY2026 · Q22026-07-23
  • FY2026 · Q12026-04-23
  • FY2025 · Q42026-01-22
  • FY2025 · Q32025-10-23
Events

Events

Next earnings

2026-10-22EPS est $0.39

Recent filings
  • 42026-08-14
  • 13F-HR2026-08-14
  • 8-K2026-08-12
Latest news
  • AIA Group Ltd Purchases 170,499 Shares of Intel Corporation $INTC

    Defense World · 2026-08-21

  • Billionaire Investor Stanley Druckenmiller Just Sold Intel and Micron, and Piled Into 2 Artificial Intelligence (AI) Stocks That Are Betting Big on Robotics

    The Motley Fool · 2026-08-21

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai