/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

Integration·JBL

Jabil Inc.

NYSE · US

Global electronics manufacturing services and supply-chain solutions provider.

AI relevance

EMS partner for complex compute, networking, storage, and infrastructure hardware programs.

Integration ODM / EMS

Price

$267.41

Change

-13.58 (-4.83%)

Market cap

$28.0B

52w range

$190–$429

Exchange

NYSE

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

JBL market performance

Daily close for Jabil Inc.

Latest close: $267.4
Range move: +$68.66 (+34.5%)
Range high: $385.6
Range low: $192.5
Latest volume: 1.5M
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1254 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

81 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

StreetBuy

Analyst expectations

Consensus target

$434.75

+62.6%

Target range

$375.00 - $475.00

Rating mix

Buy

23 ratings

Next FY revenue

$44.75B

2027-08-31

Next FY EPS

$17.68

$17.56 - $17.88

Rating consensus23 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2027-08-31	$44.75B	$44.63B - $44.93B	$17.68	$17.56 - $17.88	$3.46B	$2.68B	$1.89B	$1.62B	6 rev / 5 EPS
2028-08-31	$51.69B	$49.93B - $53.98B	$22.05	$20.60 - $23.55	$4.14B	$3.24B	$2.31B	$1.87B	6 rev / 5 EPS
2029-08-31	$57.41B	$55.29B - $59.99B	$26.89	$26.01 - $27.90	$5.02B	$4.01B	$2.88B	$2.08B	3 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-11-30	$11.01B	$10.98B - $11.08B	$4.05	$3.95 - $4.34	$702.4M	$653.7M	$429.3M	$398.7M	5 rev / 6 EPS
2027-02-28	$10.61B	$10.29B - $10.92B	$3.82	$3.48 - $4.19	$681.3M	$621.1M	$405.1M	$384.3M	5 rev / 6 EPS
2027-05-31	$11.18B	$10.89B - $11.39B	$4.55	$4.40 - $4.66	$796.7M	$724.9M	$482.4M	$404.7M	2 rev / 3 EPS
2027-08-31	$11.95B	$11.64B - $12.17B	$5.28	$5.11 - $5.41	$913.0M	$829.1M	$560.0M	$432.5M	2 rev / 3 EPS
2027-11-30	$12.43B	$12.11B - $12.66B	$5.05	$4.88 - $5.17	$892.1M	$796.0M	$535.4M	$450.1M	4 rev / 2 EPS
2028-02-29	$12.32B	$12.00B - $12.55B	$5.04	$4.87 - $5.16	$902.0M	$794.6M	$534.3M	$446.0M	2 rev / 3 EPS
2028-05-31	$13.02B	$12.68B - $13.26B	$5.79	$5.59 - $5.93	$1.02B	$900.6M	$613.3M	$471.3M	1 rev / 3 EPS
2028-08-31	$14.10B	$13.74B - $14.36B	$6.55	$6.33 - $6.71	$1.14B	$1.01B	$694.0M	$510.5M	1 rev / 3 EPS

Price target history

Window	Targets	Average target
Last month	1	$378.00
Last quarter	2	$376.50
Last year	20	$379.40
All time	36	$279.11

Sources: StreetInsider, Benzinga, Pulse 2.0

Latest grade actions

Date	Firm	Action	Previous	New
2026-10-01	JP Morgan	Maintain	Overweight	Overweight
2026-10-01	Barclays	Maintain	Overweight	Overweight
2026-10-01	Argus Research	Maintain	Buy	Buy
2026-09-08	Goldman Sachs	Maintain	Buy	Buy
2026-08-11	UBS	Upgrade	Neutral	Buy
2026-06-18	JP Morgan	Maintain	Overweight	Overweight
2026-06-18	UBS	Maintain	Neutral	Neutral
2026-06-18	Goldman Sachs	Maintain	Buy	Buy

Historical rating snapshots

Date	Strong buy	Buy	Hold
2026-10-01	2	7	1
2026-09-01	2	7	1
2026-08-01	2	7	2
2026-07-01	2	6	2
2026-06-01	2	6	2
2026-05-01	2	6	2
2026-04-01	2	6	2
2026-03-01	2	6	2

FinancialsFY 2026

Financials

Revenue

$35.95B

Gross margin

9.2%

Operating income

$1.70B

Free cash flow

$1.37B

Cash + ST investments

$1.74B

Net debt

$2.28B

ROE

64.6%

ROIC

19.8%

EV / sales

1.0x

EV / EBITDA

16.6x

R&D / revenue

0.1%

Current ratio

1.0x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2026	$35.95B	$3.32B	9.2%	$30.0M	$1.70B	$2.09B	$1.04B	$9.86
FY 2025	$29.80B	$2.65B	8.9%	$26.0M	$1.18B	$1.81B	$657.0M	$6.00
FY 2024	$28.88B	$2.68B	9.3%	$39.0M	$2.01B	$2.62B	$1.39B	$11.34
FY 2023	$34.70B	$2.87B	8.3%	$34.0M	$1.54B	$2.39B	$818.0M	$6.15
FY 2022	$33.48B	$2.63B	7.9%	$33.0M	$1.39B	$2.30B	$996.0M	$7.05
FY 2021	$29.29B	$2.36B	8.1%	$34.0M	$1.05B	$1.94B	$696.0M	$4.69
FY 2020	$27.27B	$1.93B	7.1%	$43.0M	$500.0M	$1.23B	$54.0M	$0.36
FY 2019	$25.28B	$1.91B	7.6%	$43.0M	$701.0M	$1.41B	$287.1M	$1.85
FY 2018	$22.10B	$1.71B	7.7%	$38.5M	$542.2M	$1.30B	$86.3M	$0.50
FY 2017	$19.06B	$1.55B	8.1%	$29.7M	$410.2M	$1.15B	$129.1M	$0.71
FY 2016	$18.35B	$1.53B	8.3%	$32.0M	$522.8M	$1.22B	$254.1M	$1.33
FY 2015	$17.90B	$1.50B	8.4%	$27.6M	$555.4M	$1.09B	$284.0M	$1.47

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2026	$2.00B	$0	$1.37B
FY 2025	$1.64B	$468.0M	$1.17B
FY 2024	$1.72B	$784.0M	$932.0M
FY 2023	$1.73B	$1.03B	$704.0M
FY 2022	$1.65B	$1.39B	$266.0M
FY 2021	$1.43B	$1.16B	$274.0M
FY 2020	$1.26B	$983.0M	$274.2M
FY 2019	$1.19B	$1.01B	$187.6M
FY 2018	$933.9M	$1.04B	-$102.8M
FY 2017	$1.26B	$716.5M	$540.2M
FY 2016	$916.2M	$924.2M	-$8.0M
FY 2015	$1.24B	$963.1M	$277.1M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2026	$1.74B	$7.81B	$7.41B	$3.62B	$27.43B	$4.02B	$2.28B	$25.82B	$1.61B
FY 2025	$1.93B	$5.10B	$4.68B	$3.31B	$18.54B	$3.37B	$1.43B	$17.03B	$1.51B
FY 2024	$2.20B	$4.60B	$4.28B	$3.38B	$17.35B	$3.26B	$1.06B	$15.61B	$1.74B
FY 2023	$1.80B	$4.68B	$5.21B	$3.50B	$19.42B	$3.25B	$1.44B	$16.56B	$2.87B
FY 2022	$1.48B	$5.19B	$6.13B	$4.45B	$19.72B	$3.41B	$1.93B	$17.27B	$2.45B
FY 2021	$1.57B	$4.14B	$4.41B	$4.46B	$16.65B	$3.32B	$1.75B	$14.52B	$2.14B
FY 2020	$1.39B	$3.95B	$3.13B	$4.03B	$14.40B	$3.14B	$1.75B	$12.57B	$1.81B
FY 2019	$1.16B	$3.66B	$3.02B	$3.33B	$12.97B	$2.50B	$1.33B	$11.07B	$1.89B
FY 2018	$1.26B	$1.69B	$3.46B	$3.20B	$12.05B	$2.52B	$1.26B	$10.08B	$1.95B
FY 2017	$1.19B	$1.40B	$2.94B	$3.23B	$11.10B	$2.08B	$888.2M	$8.73B	$2.35B
FY 2016	$912.1M	$1.36B	$2.46B	$3.33B	$10.32B	$2.12B	$1.21B	$7.87B	$2.44B
FY 2015	$914.0M	$1.47B	$2.51B	$2.80B	$9.60B	$1.67B	$756.4M	$7.27B	$2.31B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2026	9.2%	4.7%	2.9%	1.0x	0.7x	64.6%	19.8%	1.0x	16.6x	4.3%	0.1%	1d
FY 2025	8.9%	4.0%	2.2%	1.0x	0.7x	43.4%	16.1%	0.8x	13.2x	5.2%	0.1%	19d
FY 2024	9.3%	7.0%	4.8%	1.1x	0.7x	79.9%	28.2%	0.5x	5.5x	7.0%	0.1%	32d
FY 2023	8.3%	4.4%	2.4%	1.2x	0.8x	28.5%	14.6%	0.5x	7.0x	4.6%	0.1%	44d
FY 2022	7.9%	4.2%	3.0%	1.0x	0.6x	40.6%	17.5%	0.3x	4.5x	3.1%	0.1%	34d
FY 2021	8.1%	3.6%	2.4%	1.0x	0.6x	32.6%	12.8%	0.4x	5.6x	3.0%	0.1%	19d
FY 2020	7.1%	1.8%	0.2%	1.0x	0.7x	3.0%	2.0%	0.3x	5.6x	5.3%	0.2%	16d
FY 2019	7.6%	2.8%	1.1%	1.0x	0.6x	15.2%	9.3%	0.2x	4.1x	4.2%	0.2%	19d
FY 2018	7.7%	2.5%	0.4%	1.0x	0.6x	4.4%	2.6%	0.3x	4.9x	-2.0%	0.2%	1d
FY 2017	8.1%	2.2%	0.7%	1.0x	0.5x	5.5%	4.4%	0.3x	5.7x	9.5%	0.2%	-1d
FY 2016	8.3%	2.8%	1.4%	1.1x	0.6x	10.4%	7.2%	0.3x	4.3x	-0.2%	0.2%	2d
FY 2015	8.4%	3.1%	1.6%	1.0x	0.6x	12.3%	8.9%	0.3x	4.1x	7.4%	0.2%	4d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2026	+20.6%	+25.4%	+15.4%	+44.2%	+58.6%	+64.3%	+17.2%	-34.2%	-10.0%	+58.4%	+48.0%	+19.4%
FY 2025	+3.2%	-1.1%	-33.3%	-41.3%	-52.7%	-47.1%	+25.8%	+40.3%	-12.2%	+9.5%	+6.9%	+3.3%
FY 2024	-16.8%	-6.7%	+14.7%	+31.0%	+69.7%	+84.4%	+32.4%	+23.9%	+22.0%	-17.9%	-10.7%	+0.3%
FY 2023	+3.7%	+8.9%	+3.0%	+10.3%	-17.9%	-12.8%	+164.7%	+25.6%	+22.1%	-15.0%	-1.5%	-4.8%
FY 2022	+14.3%	+11.6%	-2.9%	+32.0%	+43.1%	+50.3%	-2.9%	-19.5%	-5.7%	+38.8%	+18.4%	+2.8%
FY 2021	+7.4%	+22.2%	-20.9%	+111.0%	+1188.9%	+1202.8%	-0.1%	-17.9%	+12.4%	+40.9%	+15.7%	+5.7%
FY 2020	+7.8%	+0.9%	0.0%	-28.7%	-81.2%	-80.5%	+46.2%	+2.2%	+19.8%	+3.6%	+11.0%	+25.8%
FY 2019	+14.4%	+12.1%	+11.6%	+29.3%	+232.6%	+270.0%	+282.5%	+3.0%	-7.5%	-12.6%	+7.7%	-0.9%
FY 2018	+15.9%	+10.4%	+29.8%	+32.2%	-33.1%	-29.6%	-119.0%	-44.7%	+5.7%	+17.5%	+8.6%	+21.2%
FY 2017	+3.9%	+1.2%	-7.1%	-21.5%	-49.2%	-46.6%	+6825.1%	+22.5%	+30.5%	+19.8%	+7.5%	-2.0%
FY 2016	+2.5%	+1.6%	+15.6%	-5.9%	-10.5%	-9.5%	-102.9%	+4.0%	-0.2%	-2.0%	+7.5%	+26.9%
FY 2015	+13.6%	+46.6%	-3.4%	+172.2%	+17.7%	+23.5%	+321.4%	-54.3%	-8.6%	+24.9%	+13.2%	-0.7%

SegmentsFY 2025

Revenue Mix

Period	Total	EMS	Dms	Intelligent Infrastructure	Regulated Industries	Connected Living and Digital Commerce
FY 2025	$29.80B	--	--	$12.32B	$11.88B	$5.61B
FY 2024	$28.88B	$13.80B	$15.08B	--	--	--
FY 2023	$34.70B	$16.75B	$17.95B	--	--	--
FY 2022	$33.48B	$16.74B	$16.74B	--	--	--
FY 2021	$29.29B	$13.90B	$15.38B	--	--	--
FY 2020	$27.27B	$16.61B	$10.65B	--	--	--
FY 2019	$25.28B	$15.43B	$9.85B	--	--	--
FY 2018	$22.10B	$12.27B	$9.83B	--	--	--
FY 2017	$19.06B	$11.08B	$7.99B	--	--	--
FY 2016	$18.35B	$11.03B	$7.32B	--	--	--
FY 2015	$17.90B	$10.78B	$7.12B	--	--	--
FY 2014	$6.94B	--	$6.94B	--	--	--

Period	Total	Other Countries	SINGAPORE	CHINA	MEXICO	UNITED STATES	MALAYSIA	HUNGARY	VIET NAM	BRAZIL
FY 2025	$29.80B	$8.83B	--	$4.20B	$5.69B	$7.44B	$3.64B	--	--	--
FY 2024	$28.88B	$8.67B	$4.49B	$4.81B	$5.87B	$5.05B	--	--	--	--
FY 2023	$34.70B	$10.43B	$7.38B	$5.87B	$6.08B	$4.93B	--	--	--	--
FY 2022	$33.48B	$9.27B	$7.92B	$5.27B	$5.63B	$5.39B	--	--	--	--
FY 2021	$28.39B	$4.52B	$7.94B	$4.67B	$4.32B	$4.82B	$2.12B	--	--	--
FY 2020	$28.10B	$4.75B	$6.51B	$4.58B	$4.69B	$4.75B	$1.90B	--	$921.1M	--
FY 2019	$47.47B	$25.67B	$6.72B	$4.96B	$4.53B	$3.10B	$1.68B	$809.0M	--	--
FY 2018	$42.35B	$22.90B	$7.19B	$4.59B	$3.53B	$1.84B	$1.39B	$897.0M	--	--
FY 2017	$36.46B	$19.95B	$5.59B	$4.01B	$3.21B	$1.65B	$1.12B	$944.4M	--	--
FY 2016	$34.95B	$19.10B	$4.98B	$3.87B	$3.04B	$1.71B	$1.11B	$1.13B	--	--
FY 2015	$33.70B	$17.47B	$5.05B	$3.94B	$2.56B	$2.14B	$1.25B	$912.7M	--	$372.6M
FY 2014	$15.76B	$1.78B	$2.94B	$3.61B	$2.48B	$2.44B	$1.30B	$902.1M	--	$308.5M

Transcripts

Events

Next earnings

2026-12-16EPS est $4.10

Recent filings

42026-10-22
42026-10-20
42026-10-20

Latest news

Undercovered Dozen: Western Digital, Penguin Solutions, Millrose Properties And More
Seeking Alpha · 2026-10-22
Here's Why Jabil (JBL) is a Strong Growth Stock
Zacks Investment Research · 2026-10-21

Analyst expectations

Consensus target

$434.75

+62.6%

Target range

$375.00 - $475.00

Rating mix

Buy

23 ratings

Next FY revenue

$44.75B

2027-08-31

Next FY EPS

$17.68

$17.56 - $17.88

Rating consensus23 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2027-08-31	$44.75B	$44.63B - $44.93B	$17.68	$17.56 - $17.88	$3.46B	$2.68B	$1.89B	$1.62B	6 rev / 5 EPS
2028-08-31	$51.69B	$49.93B - $53.98B	$22.05	$20.60 - $23.55	$4.14B	$3.24B	$2.31B	$1.87B	6 rev / 5 EPS
2029-08-31	$57.41B	$55.29B - $59.99B	$26.89	$26.01 - $27.90	$5.02B	$4.01B	$2.88B	$2.08B	3 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-11-30	$11.01B	$10.98B - $11.08B	$4.05	$3.95 - $4.34	$702.4M	$653.7M	$429.3M	$398.7M	5 rev / 6 EPS
2027-02-28	$10.61B	$10.29B - $10.92B	$3.82	$3.48 - $4.19	$681.3M	$621.1M	$405.1M	$384.3M	5 rev / 6 EPS
2027-05-31	$11.18B	$10.89B - $11.39B	$4.55	$4.40 - $4.66	$796.7M	$724.9M	$482.4M	$404.7M	2 rev / 3 EPS
2027-08-31	$11.95B	$11.64B - $12.17B	$5.28	$5.11 - $5.41	$913.0M	$829.1M	$560.0M	$432.5M	2 rev / 3 EPS
2027-11-30	$12.43B	$12.11B - $12.66B	$5.05	$4.88 - $5.17	$892.1M	$796.0M	$535.4M	$450.1M	4 rev / 2 EPS
2028-02-29	$12.32B	$12.00B - $12.55B	$5.04	$4.87 - $5.16	$902.0M	$794.6M	$534.3M	$446.0M	2 rev / 3 EPS
2028-05-31	$13.02B	$12.68B - $13.26B	$5.79	$5.59 - $5.93	$1.02B	$900.6M	$613.3M	$471.3M	1 rev / 3 EPS
2028-08-31	$14.10B	$13.74B - $14.36B	$6.55	$6.33 - $6.71	$1.14B	$1.01B	$694.0M	$510.5M	1 rev / 3 EPS

Price target history

Window	Targets	Average target
Last month	1	$378.00
Last quarter	2	$376.50
Last year	20	$379.40
All time	36	$279.11

Sources: StreetInsider, Benzinga, Pulse 2.0

Latest grade actions

Date	Firm	Action	Previous	New
2026-10-01	JP Morgan	Maintain	Overweight	Overweight
2026-10-01	Barclays	Maintain	Overweight	Overweight
2026-10-01	Argus Research	Maintain	Buy	Buy
2026-09-08	Goldman Sachs	Maintain	Buy	Buy
2026-08-11	UBS	Upgrade	Neutral	Buy
2026-06-18	JP Morgan	Maintain	Overweight	Overweight
2026-06-18	UBS	Maintain	Neutral	Neutral
2026-06-18	Goldman Sachs	Maintain	Buy	Buy

Historical rating snapshots

Date	Strong buy	Buy	Hold
2026-10-01	2	7	1
2026-09-01	2	7	1
2026-08-01	2	7	2
2026-07-01	2	6	2
2026-06-01	2	6	2
2026-05-01	2	6	2
2026-04-01	2	6	2
2026-03-01	2	6	2

Financials

Revenue

$35.95B

Gross margin

9.2%

Operating income

$1.70B

Free cash flow

$1.37B

Cash + ST investments

$1.74B

Net debt

$2.28B

ROE

64.6%

ROIC

19.8%

EV / sales

1.0x

EV / EBITDA

16.6x

R&D / revenue

0.1%

Current ratio

1.0x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2026	$35.95B	$3.32B	9.2%	$30.0M	$1.70B	$2.09B	$1.04B	$9.86
FY 2025	$29.80B	$2.65B	8.9%	$26.0M	$1.18B	$1.81B	$657.0M	$6.00
FY 2024	$28.88B	$2.68B	9.3%	$39.0M	$2.01B	$2.62B	$1.39B	$11.34
FY 2023	$34.70B	$2.87B	8.3%	$34.0M	$1.54B	$2.39B	$818.0M	$6.15
FY 2022	$33.48B	$2.63B	7.9%	$33.0M	$1.39B	$2.30B	$996.0M	$7.05
FY 2021	$29.29B	$2.36B	8.1%	$34.0M	$1.05B	$1.94B	$696.0M	$4.69
FY 2020	$27.27B	$1.93B	7.1%	$43.0M	$500.0M	$1.23B	$54.0M	$0.36
FY 2019	$25.28B	$1.91B	7.6%	$43.0M	$701.0M	$1.41B	$287.1M	$1.85
FY 2018	$22.10B	$1.71B	7.7%	$38.5M	$542.2M	$1.30B	$86.3M	$0.50
FY 2017	$19.06B	$1.55B	8.1%	$29.7M	$410.2M	$1.15B	$129.1M	$0.71
FY 2016	$18.35B	$1.53B	8.3%	$32.0M	$522.8M	$1.22B	$254.1M	$1.33
FY 2015	$17.90B	$1.50B	8.4%	$27.6M	$555.4M	$1.09B	$284.0M	$1.47

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2026	$2.00B	$0	$1.37B
FY 2025	$1.64B	$468.0M	$1.17B
FY 2024	$1.72B	$784.0M	$932.0M
FY 2023	$1.73B	$1.03B	$704.0M
FY 2022	$1.65B	$1.39B	$266.0M
FY 2021	$1.43B	$1.16B	$274.0M
FY 2020	$1.26B	$983.0M	$274.2M
FY 2019	$1.19B	$1.01B	$187.6M
FY 2018	$933.9M	$1.04B	-$102.8M
FY 2017	$1.26B	$716.5M	$540.2M
FY 2016	$916.2M	$924.2M	-$8.0M
FY 2015	$1.24B	$963.1M	$277.1M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2026	$1.74B	$7.81B	$7.41B	$3.62B	$27.43B	$4.02B	$2.28B	$25.82B	$1.61B
FY 2025	$1.93B	$5.10B	$4.68B	$3.31B	$18.54B	$3.37B	$1.43B	$17.03B	$1.51B
FY 2024	$2.20B	$4.60B	$4.28B	$3.38B	$17.35B	$3.26B	$1.06B	$15.61B	$1.74B
FY 2023	$1.80B	$4.68B	$5.21B	$3.50B	$19.42B	$3.25B	$1.44B	$16.56B	$2.87B
FY 2022	$1.48B	$5.19B	$6.13B	$4.45B	$19.72B	$3.41B	$1.93B	$17.27B	$2.45B
FY 2021	$1.57B	$4.14B	$4.41B	$4.46B	$16.65B	$3.32B	$1.75B	$14.52B	$2.14B
FY 2020	$1.39B	$3.95B	$3.13B	$4.03B	$14.40B	$3.14B	$1.75B	$12.57B	$1.81B
FY 2019	$1.16B	$3.66B	$3.02B	$3.33B	$12.97B	$2.50B	$1.33B	$11.07B	$1.89B
FY 2018	$1.26B	$1.69B	$3.46B	$3.20B	$12.05B	$2.52B	$1.26B	$10.08B	$1.95B
FY 2017	$1.19B	$1.40B	$2.94B	$3.23B	$11.10B	$2.08B	$888.2M	$8.73B	$2.35B
FY 2016	$912.1M	$1.36B	$2.46B	$3.33B	$10.32B	$2.12B	$1.21B	$7.87B	$2.44B
FY 2015	$914.0M	$1.47B	$2.51B	$2.80B	$9.60B	$1.67B	$756.4M	$7.27B	$2.31B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2026	9.2%	4.7%	2.9%	1.0x	0.7x	64.6%	19.8%	1.0x	16.6x	4.3%	0.1%	1d
FY 2025	8.9%	4.0%	2.2%	1.0x	0.7x	43.4%	16.1%	0.8x	13.2x	5.2%	0.1%	19d
FY 2024	9.3%	7.0%	4.8%	1.1x	0.7x	79.9%	28.2%	0.5x	5.5x	7.0%	0.1%	32d
FY 2023	8.3%	4.4%	2.4%	1.2x	0.8x	28.5%	14.6%	0.5x	7.0x	4.6%	0.1%	44d
FY 2022	7.9%	4.2%	3.0%	1.0x	0.6x	40.6%	17.5%	0.3x	4.5x	3.1%	0.1%	34d
FY 2021	8.1%	3.6%	2.4%	1.0x	0.6x	32.6%	12.8%	0.4x	5.6x	3.0%	0.1%	19d
FY 2020	7.1%	1.8%	0.2%	1.0x	0.7x	3.0%	2.0%	0.3x	5.6x	5.3%	0.2%	16d
FY 2019	7.6%	2.8%	1.1%	1.0x	0.6x	15.2%	9.3%	0.2x	4.1x	4.2%	0.2%	19d
FY 2018	7.7%	2.5%	0.4%	1.0x	0.6x	4.4%	2.6%	0.3x	4.9x	-2.0%	0.2%	1d
FY 2017	8.1%	2.2%	0.7%	1.0x	0.5x	5.5%	4.4%	0.3x	5.7x	9.5%	0.2%	-1d
FY 2016	8.3%	2.8%	1.4%	1.1x	0.6x	10.4%	7.2%	0.3x	4.3x	-0.2%	0.2%	2d
FY 2015	8.4%	3.1%	1.6%	1.0x	0.6x	12.3%	8.9%	0.3x	4.1x	7.4%	0.2%	4d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2026	+20.6%	+25.4%	+15.4%	+44.2%	+58.6%	+64.3%	+17.2%	-34.2%	-10.0%	+58.4%	+48.0%	+19.4%
FY 2025	+3.2%	-1.1%	-33.3%	-41.3%	-52.7%	-47.1%	+25.8%	+40.3%	-12.2%	+9.5%	+6.9%	+3.3%
FY 2024	-16.8%	-6.7%	+14.7%	+31.0%	+69.7%	+84.4%	+32.4%	+23.9%	+22.0%	-17.9%	-10.7%	+0.3%
FY 2023	+3.7%	+8.9%	+3.0%	+10.3%	-17.9%	-12.8%	+164.7%	+25.6%	+22.1%	-15.0%	-1.5%	-4.8%
FY 2022	+14.3%	+11.6%	-2.9%	+32.0%	+43.1%	+50.3%	-2.9%	-19.5%	-5.7%	+38.8%	+18.4%	+2.8%
FY 2021	+7.4%	+22.2%	-20.9%	+111.0%	+1188.9%	+1202.8%	-0.1%	-17.9%	+12.4%	+40.9%	+15.7%	+5.7%
FY 2020	+7.8%	+0.9%	0.0%	-28.7%	-81.2%	-80.5%	+46.2%	+2.2%	+19.8%	+3.6%	+11.0%	+25.8%
FY 2019	+14.4%	+12.1%	+11.6%	+29.3%	+232.6%	+270.0%	+282.5%	+3.0%	-7.5%	-12.6%	+7.7%	-0.9%
FY 2018	+15.9%	+10.4%	+29.8%	+32.2%	-33.1%	-29.6%	-119.0%	-44.7%	+5.7%	+17.5%	+8.6%	+21.2%
FY 2017	+3.9%	+1.2%	-7.1%	-21.5%	-49.2%	-46.6%	+6825.1%	+22.5%	+30.5%	+19.8%	+7.5%	-2.0%
FY 2016	+2.5%	+1.6%	+15.6%	-5.9%	-10.5%	-9.5%	-102.9%	+4.0%	-0.2%	-2.0%	+7.5%	+26.9%
FY 2015	+13.6%	+46.6%	-3.4%	+172.2%	+17.7%	+23.5%	+321.4%	-54.3%	-8.6%	+24.9%	+13.2%	-0.7%

Revenue Mix