Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
DC Infra·LII
Lennox International Inc.
NYSE · US
HVAC and refrigeration equipment company supplying commercial climate-control and cooling systems.
AI relevance
Commercial cooling exposure applicable to data center thermal management.
Price
$378.72
Change
+12.35 (+3.37%)
Market cap
$13.1B
52w range
$340–$587
Exchange
NYSE
Country
US
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
LII market performance
Daily close for Lennox International Inc.
- Latest close
- $378.7
- Range move
- -$114.3 (-23.2%)
- Range high
- $573.0
- Range low
- $348.8
- Latest volume
- 850.0K
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
12 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
12 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
12 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
12 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
12 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
1254 rowsFive years of daily close and volume data powering the company chart.
Transcript list
66 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
StreetHold
Analyst expectations
Rating consensus30 ratings
Strong buy
0
Buy
8
Hold
18
Sell
4
Strong sell
0
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-31 | $5.59B | $5.53B - $5.64B | $23.39 | $23.14 - $23.82 | $1.18B | $1.06B | $819.9M | $765.9M | 14 rev / 11 EPS |
| 2027-12-31 | $5.92B | $5.83B - $6.11B | $25.63 | $24.70 - $26.99 | $1.29B | $1.15B | $895.4M | $811.3M | 15 rev / 11 EPS |
| 2028-12-31 | $6.18B | $5.91B - $6.79B | $27.87 | $25.88 - $32.03 | $1.40B | $1.25B | $977.0M | $846.8M | 12 rev / 7 EPS |
| 2029-12-31 | $6.18B | $6.07B - $6.37B | $28.40 | $27.71 - $29.54 | $1.43B | $1.28B | $996.9M | $847.3M | 10 rev / 2 EPS |
| 2030-12-31 | $6.71B | $6.58B - $6.92B | $31.94 | $31.16 - $33.22 | $1.59B | $1.43B | $1.12B | $919.5M | 6 rev / 4 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-30 | $1.33B | $1.27B - $1.37B | $4.98 | $4.62 - $5.27 | $262.7M | $229.0M | $173.4M | $182.9M | 12 rev / 10 EPS |
| 2027-03-30 | $1.23B | $1.18B - $1.27B | $3.78 | $3.61 - $3.94 | $211.4M | $177.6M | $131.7M | $168.0M | 6 rev / 8 EPS |
| 2027-06-30 | $1.67B | $1.61B - $1.72B | $8.26 | $7.87 - $8.60 | $404.1M | $369.4M | $287.3M | $228.3M | 6 rev / 8 EPS |
| 2027-09-30 | $1.65B | $1.59B - $1.71B | $7.95 | $7.58 - $8.28 | $391.6M | $356.2M | $276.6M | $226.4M | 6 rev / 8 EPS |
| 2027-12-30 | $1.40B | $1.35B - $1.45B | $5.53 | $5.27 - $5.76 | $288.2M | $252.5M | $192.4M | $191.9M | 6 rev / 8 EPS |
| 2028-03-30 | $1.27B | $1.23B - $1.31B | $4.35 | $4.15 - $4.53 | $237.6M | $201.7M | $151.3M | $174.5M | 5 rev / 9 EPS |
| 2028-06-30 | $1.73B | $1.66B - $1.78B | $9.10 | $8.68 - $9.48 | $442.4M | $405.7M | $316.7M | $236.4M | 5 rev / 9 EPS |
| 2028-09-30 | $1.70B | $1.64B - $1.76B | $9.06 | $8.64 - $9.44 | $441.2M | $403.8M | $315.2M | $233.7M | 5 rev / 9 EPS |
Price target history
| Window | Targets | Average target |
|---|---|---|
| Last month | 3 | $403.00 |
| Last quarter | 7 | $434.86 |
| Last year | 26 | $534.00 |
| All time | 75 | $443.52 |
Sources: StreetInsider, Benzinga, Pulse 2.0
Latest grade actions
| Date | Firm | Action | Previous | New |
|---|---|---|---|---|
| 2026-10-15 | Mizuho | Maintain | Neutral | Neutral |
| 2026-10-15 | Morgan Stanley | Maintain | Underweight | Underweight |
| 2026-10-14 | Goldman Sachs | Downgrade | Buy | Neutral |
| 2026-10-14 | RBC Capital | Maintain | Sector Perform | Sector Perform |
| 2026-10-14 | Oppenheimer | Maintain | Outperform | Outperform |
| 2026-09-14 | Deutsche Bank | Downgrade | Buy | Hold |
| 2026-09-03 | Morgan Stanley | Maintain | Underweight | Underweight |
| 2026-07-31 | Goldman Sachs | Maintain | Buy | Buy |
Historical rating snapshots
| Date | Strong buy | Buy | Hold | Sell | Strong sell |
|---|---|---|---|---|---|
| 2026-10-01 | 1 | 5 | 13 | 1 | 0 |
| 2026-09-01 | 1 | 6 | 12 | 1 | 0 |
| 2026-08-01 | 1 | 6 | 9 | 1 | 0 |
| 2026-07-01 | 1 | 6 | 10 | 1 | 0 |
| 2026-06-01 | 1 | 6 | 11 | 1 | 0 |
| 2026-05-01 | 1 | 6 | 12 | 1 | 1 |
| 2026-04-01 | 2 | 6 | 13 | 1 | 1 |
| 2026-03-01 | 2 | 5 | 12 | 1 | 1 |
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $5.20B | $1.73B | 33.4% | $103.4M | $1.04B | $1.15B | $805.8M | $22.31 |
| FY 2024 | $5.34B | $1.77B | 33.2% | $0 | $1.03B | $1.13B | $806.9M | $22.67 |
| FY 2023 | $4.98B | $1.55B | 31.1% | $0 | $790.1M | $879.5M | $590.1M | $16.62 |
| FY 2022 | $4.72B | $1.28B | 27.2% | $0 | $656.2M | $733.5M | $497.1M | $13.92 |
| FY 2021 | $4.19B | $1.19B | 28.3% | $0 | $590.3M | $658.5M | $464.0M | $12.47 |
| FY 2020 | $3.63B | $1.04B | 28.6% | $0 | $478.5M | $547.5M | $356.3M | $9.30 |
| FY 2019 | $3.81B | $1.08B | 28.4% | $0 | $656.9M | $627.6M | $408.7M | $10.48 |
| FY 2018 | $3.88B | $1.11B | 28.6% | $0 | $509.9M | $573.0M | $359.0M | $8.84 |
| FY 2017 | $3.84B | $1.13B | 29.3% | $0 | $494.5M | $560.7M | $305.7M | $7.25 |
| FY 2016 | $3.64B | $1.08B | 29.6% | $0 | $429.4M | $488.9M | $277.8M | $6.39 |
| FY 2015 | $3.47B | $947.4M | 27.3% | $0 | $305.4M | $370.6M | $186.6M | $4.16 |
| FY 2014 | $3.37B | $903.3M | 26.8% | $0 | $334.7M | $397.3M | $205.8M | $4.30 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | $757.6M | $118.8M | $638.8M |
| FY 2024 | $945.7M | $163.6M | $782.1M |
| FY 2023 | $736.2M | $250.2M | $486.0M |
| FY 2022 | $302.3M | $101.1M | $201.2M |
| FY 2021 | $515.5M | $106.8M | $408.7M |
| FY 2020 | $612.4M | $78.5M | $533.9M |
| FY 2019 | $396.1M | $105.6M | $290.5M |
| FY 2018 | $495.5M | $95.2M | $400.3M |
| FY 2017 | $325.1M | $98.3M | $226.8M |
| FY 2016 | $354.5M | $84.3M | $270.2M |
| FY 2015 | $331.2M | $69.9M | $261.3M |
| FY 2014 | $184.8M | $88.4M | $96.4M |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $34.7M | $578.8M | $1.15B | $1.24B | $4.08B | $2.06B | $2.03B | $2.92B | $1.16B |
| FY 2024 | $422.3M | $661.1M | $704.8M | $1.13B | $3.47B | $1.49B | $1.07B | $2.62B | $850.2M |
| FY 2023 | $69.1M | $594.6M | $699.1M | $934.0M | $2.80B | $1.53B | $1.47B | $2.51B | $285.3M |
| FY 2022 | $61.1M | $608.5M | $753.0M | $768.8M | $2.57B | $1.75B | $1.70B | $2.77B | -$203.1M |
| FY 2021 | $36.5M | $508.3M | $510.9M | $711.2M | $2.17B | $1.44B | $1.41B | $2.44B | -$269.0M |
| FY 2020 | $129.0M | $448.3M | $439.4M | $658.7M | $2.03B | $1.18B | $1.05B | $2.05B | -$17.1M |
| FY 2019 | $40.2M | $477.8M | $544.1M | $627.0M | $2.03B | $1.35B | $1.32B | $2.21B | -$170.2M |
| FY 2018 | $46.3M | $472.7M | $509.8M | $408.3M | $1.82B | $1.04B | $995.0M | $1.97B | -$149.6M |
| FY 2017 | $68.2M | $506.5M | $484.2M | $397.8M | $1.89B | $1.00B | $935.8M | $1.84B | $50.1M |
| FY 2016 | $50.2M | $469.8M | $418.5M | $361.4M | $1.76B | $868.2M | $818.0M | $1.72B | $37.6M |
| FY 2015 | $38.9M | $422.8M | $418.8M | $339.6M | $1.68B | $743.9M | $705.0M | $1.58B | $101.2M |
| FY 2014 | $37.5M | $421.4M | $463.3M | $358.6M | $1.76B | $925.6M | $888.1M | $1.76B | $8.4M |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 33.4% | 20.0% | 15.5% | 1.6x | 0.6x | 69.3% | 26.1% | 3.7x | 16.4x | 3.8% | 2.0% | 116d |
| FY 2024 | 33.2% | 19.4% | 15.1% | 1.4x | 0.9x | 94.9% | 33.0% | 4.3x | 20.1x | 3.6% | 0.0% | 67d |
| FY 2023 | 31.1% | 15.9% | 11.8% | 1.4x | 0.7x | 206.8% | 31.6% | 3.5x | 19.7x | 3.1% | 0.0% | 78d |
| FY 2022 | 27.2% | 13.9% | 10.5% | 0.9x | 0.5x | -244.8% | 30.3% | 2.2x | 14.0x | 2.4% | 0.0% | 82d |
| FY 2021 | 28.3% | 14.1% | 11.1% | 1.4x | 0.8x | -172.5% | 34.7% | 3.2x | 20.5x | 3.4% | 0.0% | 57d |
| FY 2020 | 28.6% | 13.2% | 9.8% | 1.6x | 0.9x | -2083.6% | 27.5% | 3.2x | 21.1x | 5.1% | 0.0% | 59d |
| FY 2019 | 28.4% | 17.3% | 10.7% | 1.1x | 0.6x | -240.1% | 37.6% | 2.8x | 17.3x | 3.1% | 0.0% | 69d |
| FY 2018 | 28.6% | 13.1% | 9.2% | 1.1x | 0.6x | -240.0% | 35.4% | 2.5x | 17.2x | 4.5% | 0.0% | 54d |
| FY 2017 | 29.3% | 12.9% | 8.0% | 1.7x | 1.0x | 610.2% | 25.8% | 2.5x | 17.3x | 2.6% | 0.0% | 66d |
| FY 2016 | 29.6% | 11.8% | 7.6% | 1.1x | 0.7x | 738.8% | 26.4% | 2.1x | 15.3x | 4.1% | 0.0% | 55d |
| FY 2015 | 27.3% | 8.8% | 5.4% | 1.1x | 0.6x | 184.4% | 18.5% | 1.8x | 17.0x | 4.7% | 0.0% | 59d |
| FY 2014 | 26.8% | 9.9% | 6.1% | 1.2x | 0.7x | 2450.0% | 18.5% | 1.6x | 13.7x | 2.1% | 0.0% | 66d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | -2.7% | -2.1% | 0.0% | +0.6% | -0.1% | -1.6% | -18.3% | +27.4% | -91.8% | +63.5% | +17.6% | +38.7% |
| FY 2024 | +7.2% | +14.5% | 0.0% | +31.0% | +36.7% | +36.4% | +60.9% | +34.6% | +511.1% | +0.8% | +24.1% | -2.5% |
| FY 2023 | +5.6% | +20.5% | 0.0% | +20.4% | +18.7% | +19.4% | +141.6% | -147.5% | +13.1% | -7.2% | +9.0% | -12.7% |
| FY 2022 | +12.5% | +8.1% | 0.0% | +11.2% | +7.1% | +11.6% | -50.8% | +5.3% | +67.4% | +47.4% | +18.2% | +21.7% |
| FY 2021 | +15.4% | +14.3% | 0.0% | +23.4% | +30.2% | +34.1% | -23.5% | -36.1% | -71.7% | +16.3% | +6.9% | +22.0% |
| FY 2020 | -4.5% | -3.7% | 0.0% | -27.2% | -12.8% | -11.3% | +83.8% | +25.7% | +220.9% | -19.2% | -0.1% | -13.0% |
| FY 2019 | -2.0% | -2.8% | 0.0% | +28.8% | +13.8% | +18.6% | -27.4% | -10.9% | -13.2% | +6.7% | +12.0% | +30.1% |
| FY 2018 | +1.2% | -1.2% | 0.0% | +3.1% | +17.4% | +21.9% | +76.5% | +3.2% | -32.1% | +5.3% | -3.9% | +3.7% |
| FY 2017 | +5.4% | +4.5% | 0.0% | +15.2% | +10.0% | +13.5% | -16.1% | -16.6% | +35.9% | +15.7% | +7.5% | +15.6% |
| FY 2016 | +5.0% | +13.6% | 0.0% | +40.6% | +48.9% | +53.6% | +3.4% | -20.6% | +29.0% | -0.1% | +4.8% | +16.7% |
| FY 2015 | +3.0% | +4.9% | 0.0% | -8.8% | -9.3% | -3.3% | +171.1% | +20.9% | +3.7% | -9.6% | -4.8% | -19.6% |
| FY 2014 | +5.3% | +4.9% | 0.0% | +15.8% | +19.8% | +24.6% | -27.0% | -12.9% | -1.3% | +22.3% | +8.5% | +131.2% |
SegmentsFY 2025
Revenue Mix
Latest product mixFY 2025 · $5.20B
Residential Heating and Cooling$3.34B · 64.4%
Commercial Heating and Cooling$1.85B · 35.6%
Latest geography mixFY 2025 · $5.20B
Residential Heating and Cooling$3.34B · 64.4%
Commercial Heating and Cooling$1.85B · 35.6%
Product revenue annual
| Period | Total | Residential Heating and Cooling | Commercial Heating and Cooling | UNITED STATES | Refrigeration | International | Corporate and Other |
|---|---|---|---|---|---|---|---|
| FY 2025 | $5.20B | $3.34B | $1.85B | -- | -- | -- | -- |
| FY 2024 | $5.34B | $3.58B | $1.76B | -- | -- | -- | -- |
| FY 2023 | $5.23B | $3.22B | $1.51B | -- | $247.6M | -- | $247.6M |
| FY 2022 | $4.66B | $3.20B | $837.7M | -- | $619.4M | -- | -- |
| FY 2021 | $4.12B | $2.78B | $790.1M | -- | $553.7M | -- | -- |
| FY 2020 | $3.55B | $2.36B | $721.1M | -- | $471.7M | -- | -- |
| FY 2019 | $7.36B | $2.29B | $947.4M | $3.30B | $568.7M | $247.9M | -- |
| FY 2018 | $7.51B | $2.23B | $1.04B | $3.28B | $615.4M | $353.2M | -- |
| FY 2017 | $3.84B | $2.14B | $973.8M | -- | $725.4M | -- | -- |
| FY 2016 | $3.64B | $2.00B | $917.9M | -- | $722.9M | -- | -- |
| FY 2015 | $3.47B | $1.87B | $887.2M | -- | $713.3M | -- | -- |
| FY 2014 | $3.37B | $1.74B | $878.5M | -- | $752.4M | -- | -- |
Geography revenue annual
| Period | Total | UNITED STATES | International | Residential Heating and Cooling | Commercial Heating and Cooling | CANADA |
|---|---|---|---|---|---|---|
| FY 2025 | $5.20B | -- | -- | $3.34B | $1.85B | -- |
| FY 2023 | $247.6M | -- | $247.6M | -- | -- | -- |
| FY 2022 | $234.3M | -- | $234.3M | -- | -- | -- |
| FY 2021 | $231.3M | -- | $231.3M | -- | -- | -- |
| FY 2020 | $216.0M | -- | $216.0M | -- | -- | -- |
| FY 2017 | $3.84B | $3.13B | $473.1M | -- | -- | $237.8M |
| FY 2016 | $3.64B | $2.97B | $456.0M | -- | -- | $218.8M |
| FY 2015 | $3.47B | $2.79B | $456.3M | -- | -- | $217.7M |
| FY 2014 | $3.37B | $2.58B | $554.7M | -- | -- | $236.3M |
| FY 2013 | $3.20B | $2.38B | $584.8M | -- | -- | $232.3M |
| FY 2012 | $2.95B | $2.15B | $575.5M | -- | -- | $226.7M |
| FY 2011 | $3.30B | $2.37B | $603.6M | -- | -- | $329.2M |
Transcripts66 on file
Transcripts
Events
Events
Next earnings
2026-10-28EPS est $7.34
Latest news
- Lennox International (LII) Earnings Expected to Grow: What to Know Ahead of Next Week's Release
Zacks Investment Research · 2026-10-21
- Lennox Donates More Than 500 Heating and Cooling Systems to Homeowners and Nonprofits Through Feel The Love Program
PRNewsWire · 2026-10-19