Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
DC Infra·LII
Lennox International Inc.
NYSE · US
HVAC and refrigeration equipment company supplying commercial climate-control and cooling systems.
AI relevance
Commercial cooling exposure applicable to data center thermal management.
Price
$532.43
Change
+16.32 (+3.16%)
Market cap
$18.5B
52w range
$434–$689
Exchange
NYSE
Country
US
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
LII market performance
Daily close for Lennox International Inc.
- Latest close
- $532.4
- Range move
- -$15.49 (-2.8%)
- Range high
- $664.5
- Range low
- $437.9
- Latest volume
- 531.7K
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
12 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
12 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
12 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
12 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
12 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
1255 rowsFive years of daily close and volume data powering the company chart.
Transcript list
65 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
StreetHold
Analyst expectations
Rating consensus30 ratings
Strong buy
0
Buy
10
Hold
16
Sell
4
Strong sell
0
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-31 | $5.61B | $5.54B - $5.66B | $24.28 | $23.67 - $24.68 | $1.65B | $1.52B | $855.4M | $768.2M | 16 rev / 14 EPS |
| 2027-12-31 | $5.90B | $5.73B - $6.07B | $26.62 | $24.88 - $27.79 | $1.73B | $1.60B | $941.3M | $808.8M | 16 rev / 14 EPS |
| 2028-12-31 | $6.19B | $6.15B - $6.23B | $29.06 | $26.91 - $33.69 | $1.82B | $1.68B | $1.03B | $848.5M | 10 rev / 6 EPS |
| 2029-12-31 | $5.97B | $5.84B - $6.14B | $27.30 | $26.57 - $28.34 | $1.75B | $1.62B | $958.3M | $817.6M | 5 rev / 4 EPS |
| 2030-12-31 | $7.02B | $6.88B - $7.23B | $36.93 | $35.94 - $38.33 | $2.06B | $1.90B | $1.30B | $962.1M | 5 rev / 2 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $1.55B | $1.52B - $1.58B | $7.58 | $7.29 - $7.96 | $455.7M | $420.1M | $265.4M | $212.6M | 15 rev / 16 EPS |
| 2026-09-30 | $1.58B | $1.51B - $1.61B | $7.87 | $7.29 - $8.13 | $464.5M | $428.3M | $275.5M | $216.7M | 15 rev / 16 EPS |
| 2026-12-31 | $1.34B | $1.29B - $1.37B | $5.48 | $5.22 - $5.63 | $394.1M | $363.4M | $191.7M | $183.8M | 11 rev / 14 EPS |
| 2027-03-31 | $1.22B | $1.17B - $1.24B | $3.91 | $3.73 - $4.01 | $357.1M | $329.2M | $136.8M | $166.6M | 7 rev / 10 EPS |
| 2027-06-30 | $1.67B | $1.61B - $1.70B | $8.32 | $7.94 - $8.54 | $490.4M | $452.1M | $291.2M | $228.7M | 7 rev / 7 EPS |
| 2027-09-30 | $1.65B | $1.59B - $1.68B | $8.39 | $8.00 - $8.61 | $484.8M | $446.9M | $293.5M | $226.1M | 7 rev / 7 EPS |
| 2027-12-31 | $1.41B | $1.36B - $1.44B | $6.02 | $5.74 - $6.18 | $414.0M | $381.7M | $210.7M | $193.1M | 7 rev / 14 EPS |
| 2028-03-31 | $1.13B | $1.09B - $1.15B | $4.43 | $4.22 - $4.55 | $331.4M | $305.5M | $154.9M | $154.6M | 6 rev / 11 EPS |
Price target history
| Window | Targets | Average target |
|---|---|---|
| Last month | 0 | $0.00 |
| Last quarter | 5 | $586.40 |
| Last year | 25 | $575.04 |
| All time | 68 | $444.41 |
Sources: TheFly, StreetInsider, Benzinga, Pulse 2.0, TipRanks Contributor
Latest grade actions
| Date | Firm | Action | Previous | New |
|---|---|---|---|---|
| 2026-04-30 | Barclays | Maintain | Overweight | Overweight |
| 2026-04-30 | Wells Fargo | Maintain | Equal Weight | Equal Weight |
| 2026-04-30 | RBC Capital | Maintain | Sector Perform | Sector Perform |
| 2026-04-01 | Barclays | Maintain | Overweight | Overweight |
| 2026-04-01 | Wells Fargo | Maintain | Equal Weight | Equal Weight |
| 2026-03-05 | Oppenheimer | Maintain | Outperform | Outperform |
| 2026-03-05 | Wells Fargo | Maintain | Equal Weight | Equal Weight |
| 2026-02-02 | Morgan Stanley | Maintain | Underweight | Underweight |
Historical rating snapshots
| Date | Strong buy | Buy | Hold | Sell | Strong sell |
|---|---|---|---|---|---|
| 2026-06-01 | 1 | 6 | 11 | 1 | 0 |
| 2026-05-01 | 1 | 6 | 12 | 1 | 1 |
| 2026-04-01 | 2 | 6 | 13 | 1 | 1 |
| 2026-03-01 | 2 | 5 | 12 | 1 | 1 |
| 2026-02-01 | 1 | 5 | 12 | 1 | 1 |
| 2026-01-01 | 1 | 5 | 11 | 1 | 1 |
| 2025-12-01 | 1 | 5 | 10 | 1 | 1 |
| 2025-11-01 | 1 | 5 | 11 | 2 | 1 |
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $5.20B | $1.72B | 33.0% | $0 | $1.02B | $1.12B | $786.2M | $22.31 |
| FY 2024 | $5.34B | $1.77B | 33.2% | $0 | $1.03B | $1.13B | $806.9M | $22.67 |
| FY 2023 | $4.98B | $1.55B | 31.1% | $0 | $790.1M | $879.5M | $590.1M | $16.62 |
| FY 2022 | $4.72B | $1.28B | 27.2% | $0 | $656.2M | $733.5M | $497.1M | $13.92 |
| FY 2021 | $4.19B | $1.19B | 28.3% | $0 | $590.3M | $658.5M | $464.0M | $12.47 |
| FY 2020 | $3.63B | $1.04B | 28.6% | $0 | $478.5M | $547.5M | $356.3M | $9.30 |
| FY 2019 | $3.81B | $1.08B | 28.4% | $0 | $656.9M | $627.6M | $408.7M | $10.48 |
| FY 2018 | $3.88B | $1.11B | 28.6% | $0 | $509.9M | $573.0M | $359.0M | $8.84 |
| FY 2017 | $3.84B | $1.13B | 29.3% | $0 | $494.5M | $560.7M | $305.7M | $7.25 |
| FY 2016 | $3.64B | $1.08B | 29.6% | $0 | $429.4M | $488.9M | $277.8M | $6.39 |
| FY 2015 | $3.47B | $947.4M | 27.3% | $0 | $305.4M | $370.6M | $186.6M | $4.16 |
| FY 2014 | $3.37B | $903.3M | 26.8% | $0 | $334.7M | $397.3M | $205.8M | $4.30 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | $757.6M | $118.8M | $638.8M |
| FY 2024 | $945.7M | $163.6M | $782.1M |
| FY 2023 | $736.2M | $250.2M | $486.0M |
| FY 2022 | $302.3M | $101.1M | $201.2M |
| FY 2021 | $515.5M | $106.8M | $408.7M |
| FY 2020 | $612.4M | $78.5M | $533.9M |
| FY 2019 | $396.1M | $105.6M | $290.5M |
| FY 2018 | $495.5M | $95.2M | $400.3M |
| FY 2017 | $325.1M | $98.3M | $226.8M |
| FY 2016 | $354.5M | $84.3M | $270.2M |
| FY 2015 | $331.2M | $69.9M | $261.3M |
| FY 2014 | $184.8M | $88.4M | $96.4M |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $34.7M | $578.8M | $1.15B | $1.24B | $4.08B | $2.06B | $2.03B | $2.92B | $1.16B |
| FY 2024 | $422.3M | $661.1M | $704.8M | $1.13B | $3.47B | $1.49B | $1.07B | $2.62B | $850.2M |
| FY 2023 | $69.1M | $594.6M | $699.1M | $934.0M | $2.80B | $1.53B | $1.47B | $2.51B | $285.3M |
| FY 2022 | $61.1M | $608.5M | $753.0M | $768.8M | $2.57B | $1.75B | $1.70B | $2.77B | -$203.1M |
| FY 2021 | $36.5M | $508.3M | $510.9M | $711.2M | $2.17B | $1.44B | $1.41B | $2.44B | -$269.0M |
| FY 2020 | $129.0M | $448.3M | $439.4M | $658.7M | $2.03B | $1.18B | $1.05B | $2.05B | -$17.1M |
| FY 2019 | $40.2M | $477.8M | $544.1M | $627.0M | $2.03B | $1.35B | $1.32B | $2.21B | -$170.2M |
| FY 2018 | $46.3M | $472.7M | $509.8M | $408.3M | $1.82B | $1.04B | $995.0M | $1.97B | -$149.6M |
| FY 2017 | $68.2M | $506.5M | $484.2M | $397.8M | $1.89B | $1.00B | $935.8M | $1.84B | $50.1M |
| FY 2016 | $50.2M | $469.8M | $418.5M | $361.4M | $1.76B | $868.2M | $818.0M | $1.72B | $37.6M |
| FY 2015 | $38.9M | $422.8M | $418.8M | $339.6M | $1.68B | $743.9M | $705.0M | $1.58B | $101.2M |
| FY 2014 | $37.5M | $421.4M | $463.3M | $358.6M | $1.76B | $925.6M | $888.1M | $1.76B | $8.4M |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 33.0% | 19.5% | 15.1% | 1.6x | 0.6x | 67.6% | 25.5% | 3.7x | 17.0x | 3.8% | 0.0% | 116d |
| FY 2024 | 33.2% | 19.4% | 15.1% | 1.4x | 0.9x | 94.9% | 33.0% | 4.3x | 20.1x | 3.6% | 0.0% | 67d |
| FY 2023 | 31.1% | 15.9% | 11.8% | 1.4x | 0.7x | 206.8% | 31.6% | 3.5x | 19.7x | 3.1% | 0.0% | 78d |
| FY 2022 | 27.2% | 13.9% | 10.5% | 0.9x | 0.5x | -244.8% | 30.3% | 2.2x | 14.0x | 2.4% | 0.0% | 82d |
| FY 2021 | 28.3% | 14.1% | 11.1% | 1.4x | 0.8x | -172.5% | 34.7% | 3.2x | 20.5x | 3.4% | 0.0% | 57d |
| FY 2020 | 28.6% | 13.2% | 9.8% | 1.6x | 0.9x | -2083.6% | 27.5% | 3.2x | 21.1x | 5.1% | 0.0% | 59d |
| FY 2019 | 28.4% | 17.3% | 10.7% | 1.1x | 0.6x | -240.1% | 37.6% | 2.8x | 17.3x | 3.1% | 0.0% | 69d |
| FY 2018 | 28.6% | 13.1% | 9.2% | 1.1x | 0.6x | -240.0% | 35.4% | 2.5x | 17.2x | 4.5% | 0.0% | 54d |
| FY 2017 | 29.3% | 12.9% | 8.0% | 1.7x | 1.0x | 610.2% | 25.8% | 2.5x | 17.3x | 2.6% | 0.0% | 66d |
| FY 2016 | 29.6% | 11.8% | 7.6% | 1.1x | 0.7x | 738.8% | 26.4% | 2.1x | 15.3x | 4.1% | 0.0% | 55d |
| FY 2015 | 27.3% | 8.8% | 5.4% | 1.1x | 0.6x | 184.4% | 18.5% | 1.8x | 17.0x | 4.7% | 0.0% | 59d |
| FY 2014 | 26.8% | 9.9% | 6.1% | 1.2x | 0.7x | 2450.0% | 18.5% | 1.6x | 13.7x | 2.1% | 0.0% | 66d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | -2.7% | -3.2% | 0.0% | -1.9% | -2.6% | -1.6% | -18.3% | +27.4% | -91.8% | +63.5% | +17.6% | +38.7% |
| FY 2024 | +7.2% | +14.5% | 0.0% | +31.0% | +36.7% | +36.4% | +60.9% | +34.6% | +511.1% | +0.8% | +24.1% | -2.5% |
| FY 2023 | +5.6% | +20.5% | 0.0% | +20.4% | +18.7% | +19.4% | +141.6% | -147.5% | +13.1% | -7.2% | +9.0% | -12.7% |
| FY 2022 | +12.5% | +8.1% | 0.0% | +11.2% | +7.1% | +11.6% | -50.8% | +5.3% | +67.4% | +47.4% | +18.2% | +21.7% |
| FY 2021 | +15.4% | +14.3% | 0.0% | +23.4% | +30.2% | +34.1% | -23.5% | -36.1% | -71.7% | +16.3% | +6.9% | +22.0% |
| FY 2020 | -4.5% | -3.7% | 0.0% | -27.2% | -12.8% | -11.3% | +83.8% | +25.7% | +220.9% | -19.2% | -0.1% | -13.0% |
| FY 2019 | -2.0% | -2.8% | 0.0% | +28.8% | +13.8% | +18.6% | -27.4% | -10.9% | -13.2% | +6.7% | +12.0% | +30.1% |
| FY 2018 | +1.2% | -1.2% | 0.0% | +3.1% | +17.4% | +21.9% | +76.5% | +3.2% | -32.1% | +5.3% | -3.9% | +3.7% |
| FY 2017 | +5.4% | +4.5% | 0.0% | +15.2% | +10.0% | +13.5% | -16.1% | -16.6% | +35.9% | +15.7% | +7.5% | +15.6% |
| FY 2016 | +5.0% | +13.6% | 0.0% | +40.6% | +48.9% | +53.6% | +3.4% | -20.6% | +29.0% | -0.1% | +4.8% | +16.7% |
| FY 2015 | +3.0% | +4.9% | 0.0% | -8.8% | -9.3% | -3.3% | +171.1% | +20.9% | +3.7% | -9.6% | -4.8% | -19.6% |
| FY 2014 | +5.3% | +4.9% | 0.0% | +15.8% | +19.8% | +24.6% | -27.0% | -12.9% | -1.3% | +22.3% | +8.5% | +131.2% |
SegmentsFY 2025
Revenue Mix
Latest product mixFY 2025 · $5.20B
Residential Heating and Cooling$3.34B · 64.4%
Commercial Heating and Cooling$1.85B · 35.6%
Latest geography mixFY 2025 · $5.20B
Residential Heating and Cooling$3.34B · 64.4%
Commercial Heating and Cooling$1.85B · 35.6%
Product revenue annual
| Period | Total | Residential Heating and Cooling | Commercial Heating and Cooling | UNITED STATES | Refrigeration | International | Corporate and Other |
|---|---|---|---|---|---|---|---|
| FY 2025 | $5.20B | $3.34B | $1.85B | -- | -- | -- | -- |
| FY 2024 | $5.34B | $3.58B | $1.76B | -- | -- | -- | -- |
| FY 2023 | $5.23B | $3.22B | $1.51B | -- | $247.6M | -- | $247.6M |
| FY 2022 | $4.66B | $3.20B | $837.7M | -- | $619.4M | -- | -- |
| FY 2021 | $4.12B | $2.78B | $790.1M | -- | $553.7M | -- | -- |
| FY 2020 | $3.55B | $2.36B | $721.1M | -- | $471.7M | -- | -- |
| FY 2019 | $7.36B | $2.29B | $947.4M | $3.30B | $568.7M | $247.9M | -- |
| FY 2018 | $7.51B | $2.23B | $1.04B | $3.28B | $615.4M | $353.2M | -- |
| FY 2017 | $3.84B | $2.14B | $973.8M | -- | $725.4M | -- | -- |
| FY 2016 | $3.64B | $2.00B | $917.9M | -- | $722.9M | -- | -- |
| FY 2015 | $3.47B | $1.87B | $887.2M | -- | $713.3M | -- | -- |
| FY 2014 | $3.37B | $1.74B | $878.5M | -- | $752.4M | -- | -- |
Geography revenue annual
| Period | Total | UNITED STATES | International | Residential Heating and Cooling | Commercial Heating and Cooling | CANADA |
|---|---|---|---|---|---|---|
| FY 2025 | $5.20B | -- | -- | $3.34B | $1.85B | -- |
| FY 2023 | $247.6M | -- | $247.6M | -- | -- | -- |
| FY 2022 | $234.3M | -- | $234.3M | -- | -- | -- |
| FY 2021 | $231.3M | -- | $231.3M | -- | -- | -- |
| FY 2020 | $216.0M | -- | $216.0M | -- | -- | -- |
| FY 2017 | $3.84B | $3.13B | $473.1M | -- | -- | $237.8M |
| FY 2016 | $3.64B | $2.97B | $456.0M | -- | -- | $218.8M |
| FY 2015 | $3.47B | $2.79B | $456.3M | -- | -- | $217.7M |
| FY 2014 | $3.37B | $2.58B | $554.7M | -- | -- | $236.3M |
| FY 2013 | $3.20B | $2.38B | $584.8M | -- | -- | $232.3M |
| FY 2012 | $2.95B | $2.15B | $575.5M | -- | -- | $226.7M |
| FY 2011 | $3.30B | $2.37B | $603.6M | -- | -- | $329.2M |
Transcripts65 on file
Transcripts
Events
Events
Next earnings
2026-07-22EPS est $7.60
Latest news
- PLATINUM EQUITY TO SELL HEAT CONTROLLER TO LENNOX
PRNewsWire · 2026-06-18
- Lennox Signs Agreement to Acquire Heat Controller, Expanding Portfolio with Trusted Comfort-Aire and Century Brands
PRNewsWire · 2026-06-18