Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Materials/LIN
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Materials·LIN
Linde plc logo

Linde plc

NASDAQ · US

Industrial gas supplier with electronics-grade nitrogen, argon, hydrogen, helium, and specialty gases for fabs.

AI relevance

Process gas and bulk gas supply scales with leading-edge wafer starts and advanced packaging capacity.

MaterialsChemicals

Price

$512.15

Change

-3.70 (-0.72%)

Market cap

$236.9B

52w range

$388–$526

Exchange

NASDAQ

Country

US

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

LIN market performance

Daily close for Linde plc

$378.6$417.6$456.5$495.4$534.3Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$512.1
Range move
+$53.45 (+11.7%)
Range high
$523.6
Range low
$389.4
Latest volume
5.2M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1255 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

29 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetBuy

Analyst expectations

Consensus target
$562.14
+9.8%
Target range
$525.00 - $600.00
Rating mix
Buy
28 ratings
Next FY revenue
$35.91B
2026-12-31
Next FY EPS
$17.90
$17.79 - $17.99
Rating consensus28 ratings

Strong buy

0

Buy

24

Hold

4

Sell

0

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$35.91B$35.24B - $36.70B$17.90$17.79 - $17.99$17.03B$14.36B$8.38B$3.58B19 rev / 15 EPS
2027-12-31$37.70B$36.42B - $38.92B$19.60$19.31 - $20.14$17.88B$15.07B$9.24B$3.76B18 rev / 15 EPS
2028-12-31$39.90B$39.82B - $39.98B$21.56$19.88 - $23.83$18.93B$15.95B$10.24B$3.98B18 rev / 9 EPS
2029-12-31$43.63B$43.06B - $44.50B$25.55$25.12 - $26.21$20.69B$17.45B$11.98B$4.36B11 rev / 3 EPS
2030-12-31$44.14B$43.57B - $45.02B$25.05$24.63 - $25.70$20.94B$17.65B$11.74B$4.41B9 rev / 3 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$9.00B$8.78B - $9.24B$4.48$4.45 - $4.54$4.27B$3.60B$2.09B$898.1M10 rev / 12 EPS
2026-09-30$9.09B$8.86B - $9.41B$4.54$4.48 - $4.58$4.31B$3.63B$2.12B$907.1M10 rev / 11 EPS
2026-12-31$9.18B$9.10B - $9.37B$4.54$4.49 - $4.67$4.35B$3.67B$2.12B$915.9M5 rev / 4 EPS
2027-03-31$9.32B$9.24B - $9.51B$4.72$4.67 - $4.85$4.42B$3.73B$2.20B$930.2M5 rev / 4 EPS
2027-06-30$9.55B$9.47B - $9.75B$4.85$4.79 - $4.98$4.53B$3.82B$2.26B$953.6M5 rev / 5 EPS
2027-09-30$9.74B$9.66B - $9.94B$4.99$4.94 - $5.12$4.62B$3.90B$2.33B$972.5M5 rev / 8 EPS
2027-12-31$9.86B$9.78B - $10.06B$5.02$4.97 - $5.16$4.68B$3.94B$2.34B$984.1M5 rev / 4 EPS
2028-03-31$9.87B$9.79B - $10.08B$5.20$5.14 - $5.34$4.68B$3.95B$2.42B$985.5M4 rev / 5 EPS
Price target history
WindowTargetsAverage target
Last month1$600.00
Last quarter7$573.00
Last year17$536.76
All time50$461.01

Sources: StreetInsider, TheFly, Benzinga, TipRanks Contributor, Investing

Latest grade actions
DateFirmActionPreviousNew
2026-05-05RBC CapitalMaintainOutperformOutperform
2026-05-04CitigroupMaintainBuyBuy
2026-05-04JP MorganMaintainOverweightOverweight
2026-04-24RBC CapitalMaintainOutperformOutperform
2026-04-17Seaport GlobalMaintainBuyBuy
2026-04-13CitigroupMaintainBuyBuy
2026-04-09UBSMaintainBuyBuy
2026-03-13JP MorganUpgradeNeutralOverweight
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-01517510
2026-05-01417511
2026-04-01417411
2026-03-01418511
2026-02-01518611
2026-01-01518310
2025-12-01518210
2025-11-01517510
FinancialsFY 2025

Financials

Revenue
$33.99B
Gross margin
43.3%
Operating income
$8.94B
Free cash flow
$5.09B
Cash + ST investments
$5.06B
Net debt
$21.93B
ROE
18.0%
ROIC
9.0%
EV / sales
6.5x
EV / EBITDA
17.1x
R&D / revenue
0.4%
Current ratio
0.9x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$33.99B$14.73B43.3%$147.0M$8.94B$12.95B$6.90B$14.67
FY 2024$33.01B$12.08B36.6%$150.0M$8.60B$12.92B$6.57B$13.71
FY 2023$32.85B$11.55B35.1%$146.0M$8.11B$12.29B$6.20B$12.70
FY 2022$33.36B$9.71B29.1%$143.0M$6.46B$9.94B$4.15B$8.30
FY 2021$30.79B$8.62B28.0%$143.0M$5.28B$9.89B$3.83B$7.40
FY 2020$27.24B$7.23B26.6%$152.0M$3.89B$8.12B$2.50B$4.75
FY 2019$28.23B$6.91B24.5%$184.0M$3.27B$8.10B$2.29B$4.22
FY 2018$14.84B$3.99B26.9%$113.0M$2.24B$7.12B$4.38B$13.26
FY 2017$11.44B$3.79B33.2%$93.0M$2.49B$3.75B$1.25B$4.36
FY 2016$10.53B$3.55B33.7%$92.0M$2.31B$3.38B$1.50B$5.25
FY 2015$10.78B$3.71B34.4%$93.0M$2.47B$3.27B$1.55B$5.39
FY 2014$12.27B$4.14B33.7%$96.0M$2.72B$3.71B$1.69B$5.79
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$10.35B$5.26B$5.09B
FY 2024$9.42B$4.50B$4.93B
FY 2023$9.30B$3.79B$5.52B
FY 2022$8.86B$3.17B$5.69B
FY 2021$9.72B$3.09B$6.64B
FY 2020$7.43B$3.40B$4.03B
FY 2019$6.19B$3.68B$2.51B
FY 2018$3.70B$1.88B$1.82B
FY 2017$3.04B$1.31B$1.73B
FY 2016$2.77B$1.47B$1.31B
FY 2015$2.68B$1.54B$1.14B
FY 2014$2.87B$1.69B$1.18B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$5.06B$5.24B$2.06B$29.34B$86.82B$26.99B$21.93B$47.08B$38.24B
FY 2024$4.85B$5.06B$1.95B$25.76B$80.15B$22.61B$17.76B$40.66B$38.09B
FY 2023$4.66B$5.09B$2.12B$25.49B$80.81B$20.32B$15.65B$39.72B$39.72B
FY 2022$5.44B$4.91B$1.98B$23.55B$79.66B$18.79B$13.36B$38.27B$40.03B
FY 2021$2.82B$4.83B$1.73B$26.00B$81.61B$15.22B$12.39B$36.16B$44.03B
FY 2020$3.75B$4.59B$1.73B$28.71B$88.23B$17.22B$13.47B$38.65B$47.32B
FY 2019$2.70B$4.96B$1.70B$29.06B$86.61B$14.93B$12.23B$34.98B$49.07B
FY 2018$4.47B$4.83B$1.65B$29.72B$93.39B$15.30B$10.83B$36.29B$51.60B
FY 2017$617.0M$1.80B$614.0M$12.06B$20.44B$9.00B$8.38B$13.91B$6.02B
FY 2016$524.0M$1.64B$550.0M$11.48B$19.33B$9.52B$8.99B$13.88B$5.02B
FY 2015$147.0M$1.60B$531.0M$11.00B$18.32B$9.23B$9.08B$13.41B$4.39B
FY 2014$126.0M$1.64B$551.0M$12.00B$19.80B$9.26B$9.13B$13.62B$5.62B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202543.3%26.3%20.3%0.9x0.7x18.0%9.0%6.5x17.1x2.6%0.4%42d
FY 202436.6%26.0%19.9%0.9x0.8x17.2%9.2%6.6x16.9x2.5%0.5%46d
FY 202335.1%24.7%18.9%0.8x0.7x15.6%8.8%6.6x17.6x2.8%0.4%41d
FY 202229.1%19.4%12.4%0.8x0.7x10.4%7.0%5.3x17.7x3.5%0.4%38d
FY 202128.0%17.2%12.4%0.7x0.6x8.7%5.6%6.2x19.4x3.7%0.5%28d
FY 202026.6%14.3%9.2%0.8x0.7x5.3%3.7%5.6x18.7x2.9%0.6%37d
FY 201924.5%11.6%8.1%0.9x0.7x4.7%3.1%4.5x15.7x2.2%0.7%37d
FY 201826.9%15.1%29.5%1.3x1.2x8.5%2.3%4.2x8.8x3.5%0.8%66d
FY 201733.2%21.8%10.9%1.0x0.8x20.7%7.6%4.6x14.0x3.9%0.8%43d
FY 201633.7%22.0%14.2%1.2x0.9x29.9%9.8%4.0x12.6x3.9%0.9%38d
FY 201534.4%22.9%14.4%1.4x1.1x35.2%10.7%3.6x11.8x3.9%0.9%41d
FY 201433.7%22.1%13.8%1.1x0.9x30.1%10.9%3.8x12.7x3.1%0.8%35d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+3.0%+21.9%-2.0%+4.0%+5.1%+7.0%+3.3%-17.0%+4.2%+5.6%+8.3%+19.4%
FY 2024+0.5%+4.6%+2.7%+6.0%+5.9%+8.0%-10.7%-18.7%+4.0%-8.0%-0.8%+11.3%
FY 2023-1.5%+18.9%+2.1%+25.5%+49.5%+53.0%-3.0%-19.4%-14.2%+6.9%+1.4%+8.1%
FY 2022+8.3%+12.7%0.0%+22.3%+8.4%+12.2%-14.3%-2.8%+92.6%+14.1%-2.4%+23.5%
FY 2021+13.0%+19.1%-5.9%+35.8%+53.0%+55.8%+64.8%+9.2%-24.8%+0.2%-7.5%-11.7%
FY 2020-3.5%+4.7%-17.4%+19.0%+9.5%+12.6%+60.8%+7.7%+39.0%+1.9%+1.9%+15.3%
FY 2019+90.3%+73.3%+62.8%+45.6%-47.8%-68.2%+37.8%-95.5%-39.5%+2.8%-7.3%-2.4%
FY 2018+29.7%+5.1%+21.5%-10.0%+251.3%+204.1%+5.1%-43.6%+623.8%+168.9%+357.0%+70.0%
FY 2017+8.6%+6.8%+1.1%+7.6%-16.9%-17.0%+32.3%+10.5%+17.7%+11.6%+5.7%-5.4%
FY 2016-2.2%-4.3%-1.1%-6.3%-3.0%-2.6%+14.6%+4.9%+256.5%+3.6%+5.5%+3.1%
FY 2015-12.2%-10.4%-3.1%-9.1%-8.7%-6.9%-3.2%+8.8%+16.7%-3.6%-7.5%-0.3%
FY 2014+2.9%+1.7%-2.0%+2.0%-3.5%-2.5%+31.4%+16.4%-8.7%+8.9%-2.2%+5.1%
SegmentsFY 2025

Revenue Mix

Latest product mixFY 2025 · $33.12B
Americas Segment$15.21B · 45.9%
EMEA Segment$8.55B · 25.8%
APAC Segment$6.66B · 20.1%
Engineering Segment$2.70B · 8.2%
Latest geography mixFY 2025 · $33.99B
UNITED STATES$12.18B · 35.8%
Other International$11.26B · 33.1%
CHINA$2.60B · 7.7%
GERMANY$2.43B · 7.2%
UNITED KINGDOM$1.51B · 4.4%
MEXICO$1.39B · 4.1%
BRAZIL$1.32B · 3.9%
AUSTRALIA$1.29B · 3.8%
Product revenue annual
PeriodTotalAmericas SegmentEMEA SegmentAPAC SegmentEngineering SegmentAtmospheric gases and relatedProcess gases and otherLinde AktiengesellschaftSurface Technologies Segment
FY 2025$33.12B$15.21B$8.55B$6.66B$2.70B--------
FY 2024$31.75B$14.44B$8.35B$6.63B$2.32B--------
FY 2023$31.57B$14.30B$8.54B$6.56B$2.16B--------
FY 2022$31.56B$13.87B$8.44B$6.48B$2.76B--------
FY 2021$28.75B$12.10B$7.64B$6.13B$2.87B--------
FY 2020$25.45B$10.46B$6.45B$5.69B$2.85B--------
FY 2019$26.27B$10.99B$6.64B$5.84B$2.80B--------
FY 2018$14.90B--------$8.38B$2.97B$2.87B$682.0M
Geography revenue annual
PeriodTotalOther InternationalUNITED STATESGERMANYCHINAUNITED KINGDOMBRAZILAUSTRALIAMEXICO
FY 2025$33.99B$11.26B$12.18B$2.43B$2.60B$1.51B$1.32B$1.29B$1.39B
FY 2024$33.01B$10.85B$11.50B$2.51B$2.65B$1.54B$1.26B$1.35B$1.35B
FY 2023$32.85B$12.76B$10.57B$2.83B$2.58B$1.51B$1.30B$1.30B--
FY 2022$33.36B$12.02B$10.55B$3.66B$2.64B$1.95B$1.16B$1.37B--
FY 2021$30.79B$11.07B$9.12B$3.60B$2.56B$2.06B$1.06B$1.31B--
FY 2020$27.24B$9.48B$8.47B$3.74B$2.06B$1.59B$822.0M$1.07B--
FY 2019$28.23B$10.21B$8.60B$3.63B$2.00B$1.65B$994.0M$1.13B--
FY 2018$12.46B$3.56B$5.94B$868.0M$1.03B--$1.07B----
Transcripts29 on file

Transcripts

  • FY2026 · Q12026-05-01
  • FY2025 · Q42026-02-05
  • FY2025 · Q32025-10-31
  • FY2025 · Q22025-08-01
Events

Events

Next earnings

2026-08-07EPS est $4.48

Recent filings
  • 11-K2026-06-16
  • 11-K2026-06-16
  • 42026-06-10
Latest news
  • Oil’s 5.7% Weekly Drop Opens the Door for Jets, Materials, and Infrastructure ETFs

    247 Wallst · 2026-06-14

  • Is LIN Overvalued? DCF Says Worth $327

    GuruFocus · 2026-06-01

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai