Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/DC Infra/MTZ
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
DC Infra·MTZ
MasTec, Inc. logo

MasTec, Inc.

NYSE · US

Infrastructure construction company serving power delivery, clean energy, communications, and industrial markets.

AI relevance

Power-delivery and infrastructure contractor exposed to data center electrification.

DC InfraIntegrationConstructionOther

Price

$171.55

Change

-9.41 (-5.20%)

Market cap

$13.8B

52w range

$170–$441

Exchange

NYSE

Country

US

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

MTZ market performance

Daily close for MasTec, Inc.

$150.3$227.4$304.5$381.7$458.8Oct 25Jan 26Apr 26Jul 26Oct 26
Latest close
$171.6
Range move
-$25.21 (-12.8%)
Range high
$437.5
Range low
$171.6
Latest volume
2.0M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1254 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

75 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetBuy

Analyst expectations

Consensus target
$384.64
+124.2%
Target range
$274.00 - $550.00
Rating mix
Buy
36 ratings
Next FY revenue
$18.20B
2026-12-31
Next FY EPS
$9.28
$9.06 - $9.34
Rating consensus36 ratings

Strong buy

0

Buy

32

Hold

4

Sell

0

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$18.20B$18.04B - $18.29B$9.28$9.06 - $9.34$1.63B$1.21B$723.7M$925.4M16 rev / 14 EPS
2027-12-31$21.53B$20.34B - $22.46B$12.37$10.63 - $14.27$2.02B$1.61B$1.01B$1.09B16 rev / 14 EPS
2028-12-31$24.68B$23.42B - $25.79B$16.18$13.64 - $18.53$2.46B$2.03B$1.31B$1.25B13 rev / 6 EPS
2029-12-31$27.94B$26.84B - $28.76B$20.64$19.58 - $21.43$2.92B$2.48B$1.62B$1.42B11 rev / 3 EPS
2030-12-31$30.39B$29.19B - $31.28B$23.55$22.34 - $24.45$3.27B$2.80B$1.85B$1.55B6 rev / 2 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-30$5.04B$4.96B - $5.08B$2.70$2.56 - $2.81$464.0M$343.2M$212.6M$256.4M11 rev / 11 EPS
2027-03-30$4.72B$4.64B - $4.77B$2.12$2.07 - $2.15$398.7M$279.5M$167.2M$240.2M5 rev / 4 EPS
2027-06-30$5.36B$5.27B - $5.41B$3.14$3.07 - $3.18$510.2M$391.9M$247.3M$272.6M5 rev / 4 EPS
2027-09-30$5.79B$5.70B - $5.85B$3.94$3.85 - $3.99$598.3M$480.4M$310.5M$294.6M8 rev / 7 EPS
2027-12-30$5.81B$5.72B - $5.87B$3.71$3.62 - $3.75$572.4M$454.9M$292.2M$295.7M5 rev / 4 EPS
2028-03-30$5.46B$5.37B - $5.51B$3.10$3.03 - $3.14$504.4M$387.6M$244.3M$277.5M4 rev / 5 EPS
2028-06-30$6.18B$6.07B - $6.24B$4.14$4.05 - $4.20$620.1M$503.3M$326.8M$314.0M5 rev / 6 EPS
2028-09-30$6.58B$6.47B - $6.64B$4.89$4.78 - $4.95$702.9M$585.7M$385.6M$334.6M8 rev / 9 EPS
Price target history
WindowTargetsAverage target
Last month7$318.86
Last quarter13$344.23
Last year38$378.76
All time75$270.92

Sources: StreetInsider, Benzinga

Latest grade actions
DateFirmActionPreviousNew
2026-10-19JP MorganMaintainOverweightOverweight
2026-10-19BarclaysMaintainOverweightOverweight
2026-10-15KeybancMaintainOverweightOverweight
2026-10-08StifelMaintainBuyBuy
2026-10-05Truist SecuritiesMaintainBuyBuy
2026-10-05TD CowenMaintainBuyBuy
2026-09-28Piper SandlerMaintainOverweightOverweight
2026-08-12Goldman SachsMaintainBuyBuy
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-10-01417100
2026-09-01317100
2026-08-01217100
2026-07-01217101
2026-06-01217001
2026-05-01217111
2026-04-01216111
2026-03-01216111
FinancialsFY 2025

Financials

Revenue
$14.30B
Gross margin
9.6%
Operating income
$652.6M
Free cash flow
$285.7M
Cash + ST investments
$396.0M
Net debt
$2.40B
ROE
12.2%
ROIC
7.4%
EV / sales
1.4x
EV / EBITDA
17.3x
R&D / revenue
0.0%
Current ratio
1.3x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$14.30B$1.37B9.6%$0$652.6M$1.12B$399.0M$5.12
FY 2024$12.30B$1.63B13.2%$0$436.4M$950.8M$162.8M$2.09
FY 2023$12.00B$786.8M6.6%$0$152.0M$754.9M-$49.9M$-0.64
FY 2022$9.78B$1.19B12.2%$0$125.1M$662.5M$33.4M$0.45
FY 2021$7.95B$1.15B14.4%$0$416.3M$906.3M$328.8M$4.54
FY 2020$6.32B$1.05B16.6%$0$0$782.5M$322.8M$4.43
FY 2019$7.18B$877.5M12.2%$0$578.0M$823.4M$392.3M$5.22
FY 2018$6.91B$970.1M14.0%$0$495.5M$682.8M$259.7M$3.30
FY 2017$6.61B$861.7M13.0%$0$398.5M$620.9M$347.2M$4.29
FY 2016$5.13B$692.6M13.5%$0$276.6M$441.5M$131.3M$1.63
FY 2015$4.21B$487.0M11.6%$0$56.7M$150.0M-$79.1M$-0.98
FY 2014$4.61B$633.5M13.7%$0$241.9M$400.8M$115.6M$1.45
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$545.7M$260.0M$285.7M
FY 2024$1.12B$148.9M$972.8M
FY 2023$687.3M$192.9M$494.3M
FY 2022$352.3M$263.4M$88.9M
FY 2021$793.1M$170.1M$623.0M
FY 2020$937.3M$213.7M$723.5M
FY 2019$550.3M$126.5M$423.8M
FY 2018$530.0M$180.4M$349.5M
FY 2017$156.3M$123.4M$32.9M
FY 2016$205.6M$117.1M$88.5M
FY 2015$367.4M$84.4M$283.0M
FY 2014$322.0M$109.3M$212.8M
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$396.0M$3.54B$112.5M$2.19B$10.13B$2.80B$2.40B$6.79B$3.26B
FY 2024$399.9M$2.94B$107.3M$1.95B$8.98B$2.63B$2.23B$5.99B$2.91B
FY 2023$529.6M$3.13B$108.1M$2.07B$9.37B$3.50B$2.97B$6.65B$2.71B
FY 2022$370.6M$3.13B$118.0M$2.03B$9.29B$3.51B$3.14B$6.55B$2.74B
FY 2021$360.7M$2.25B$92.6M$1.70B$7.12B$2.29B$1.93B$4.58B$2.54B
FY 2020$423.1M$1.75B$89.6M$1.16B$5.23B$1.49B$1.07B$3.22B$2.01B
FY 2019$71.4M$1.87B$100.1M$1.14B$5.00B$1.67B$1.60B$3.21B$1.79B
FY 2018$27.4M$1.92B$113.7M$747.8M$4.44B$1.41B$1.38B$3.05B$1.39B
FY 2017$40.3M$1.60B$77.0M$706.5M$4.07B$1.37B$1.33B$2.63B$1.43B
FY 2016$38.8M$1.16B$111.0M$549.1M$3.18B$1.03B$987.2M$2.08B$1.10B
FY 2015$5.0M$911.1M$90.6M$558.7M$2.94B$1.01B$1.01B$2.00B$943.4M
FY 2014$24.1M$1.30B$112.8M$623.1M$3.56B$1.13B$1.11B$2.41B$1.15B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 20259.6%4.6%2.8%1.3x1.3x12.2%7.4%1.4x17.3x1.7%0.0%58d
FY 202413.2%3.5%1.3%1.2x1.2x5.6%5.5%1.0x13.5x9.2%0.0%53d
FY 20236.6%1.3%-0.4%1.4x1.4x-1.8%1.3%0.7x11.7x8.4%0.0%58d
FY 202212.2%1.3%0.3%1.5x1.5x1.2%1.4%1.0x14.4x1.4%0.0%75d
FY 202114.4%5.2%4.1%1.6x1.6x12.9%5.7%1.1x9.5x9.3%0.0%73d
FY 202016.6%0.0%5.1%1.7x1.6x16.1%0.0%1.0x7.7x14.6%0.0%68d
FY 201912.2%8.0%5.5%1.8x1.7x21.9%11.2%0.9x7.8x8.8%0.0%70d
FY 201814.0%7.2%3.8%1.7x1.6x18.7%10.9%0.7x6.7x11.0%0.0%67d
FY 201713.0%6.0%5.3%1.9x1.8x24.2%11.7%0.8x8.5x0.8%0.0%69d
FY 201613.5%5.4%2.6%1.7x1.5x11.9%6.8%0.8x9.2x2.9%0.0%61d
FY 201511.6%1.3%-1.9%1.5x1.4x-8.4%2.5%0.6x16.0x20.2%0.0%54d
FY 201413.7%5.2%2.5%1.6x1.5x10.1%5.5%0.6x7.3x11.8%0.0%69d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+16.2%-16.1%0.0%+49.6%+145.1%+145.0%-70.6%-74.7%-1.0%+4.8%+12.8%+6.4%
FY 2024+2.6%+106.8%0.0%+187.1%+425.9%+426.6%+96.8%+22.8%-24.5%-0.7%-4.2%-24.7%
FY 2023+22.7%-34.0%0.0%+21.5%-249.8%-242.2%+455.8%+26.7%+42.9%-8.3%+0.9%-0.5%
FY 2022+23.0%+4.0%0.0%-69.9%-89.9%-90.1%-85.7%-54.9%+2.7%+27.4%+30.5%+53.8%
FY 2021+25.8%+9.1%0.0%0.0%+1.9%+2.5%-13.9%+20.4%-14.7%+3.3%+36.2%+53.2%
FY 2020-12.0%+19.7%0.0%-100.0%-17.7%-15.1%+70.7%-69.0%+492.4%-10.4%+4.6%-10.6%
FY 2019+4.0%-9.6%0.0%+16.6%+51.1%+58.2%+21.2%+29.9%+160.5%-12.0%+12.5%+18.6%
FY 2018+4.6%+12.6%0.0%+24.3%-25.2%-23.1%+964.0%-46.2%-32.0%+47.7%+9.2%+2.8%
FY 2017+28.7%+24.4%0.0%+44.1%+164.5%+163.2%-62.9%-5.4%+4.0%-30.7%+27.8%+33.4%
FY 2016+22.0%+42.2%0.0%+387.9%+265.9%+266.3%-68.7%-38.7%+677.8%+22.6%+8.3%+1.6%
FY 2015-8.8%-23.1%0.0%-76.6%-168.4%-167.6%+33.0%+22.7%-79.3%-19.7%-17.4%-11.0%
FY 2014+6.7%-1.4%0.0%-14.6%-18.0%-20.8%+187.1%+13.5%+4.9%+60.7%+21.9%+38.9%
SegmentsFY 2025

Revenue Mix

Latest product mixFY 2025 · $10.18B
Clean Energy and Infrastructure$4.70B · 46.2%
Communications$3.34B · 32.8%
Pipeline Infrastructure$2.14B · 21.0%
Latest geography mixFY 2025 · $177.2M
Non-US$177.2M · 100.0%
Product revenue annual
PeriodTotalCommunicationsClean Energy and InfrastructurePower DeliveryOil And GasOil And Gas 1Oil And Gas SegmentPower Generation and IndustrialElectrical TransmissionPipeline InfrastructureOther Segments
FY 2025$10.18B$3.34B$4.70B------------$2.14B--
FY 2024$10.23B$3.46B$4.09B$2.68B--------------
FY 2023$12.03B$3.26B$3.96B$2.74B----$2.07B------$0
FY 2022$9.80B$3.23B$2.62B$2.73B----$1.22B------$0
FY 2021$7.97B$2.55B$1.86B$1.02B----$2.54B------$0
FY 2020$6.34B$2.51B$1.53B----$1.79B----$506.5M--$600,000
FY 2019$7.18B$2.62B------$3.12B--$1.03B$413.9M--$200,000
FY 2018$6.91B$2.56B------$3.29B--$665.0M$397.3M--$3.5M
FY 2017$6.62B$2.42B----$3.50B----$299.9M$378.2M--$20.8M
FY 2016$5.15B$2.32B----$2.02B----$405.7M$383.8M--$15.9M
FY 2015$4.22B$1.97B----$1.50B----$381.6M$341.5M--$24.1M
FY 2014$4.62B$2.04B----$1.73B----$357.0M$471.9M--$14.7M
Geography revenue annual
PeriodTotalUNITED STATESNon-USForeign OperationsForeign Operation
FY 2025$177.2M--$177.2M----
FY 2023$12.00B$11.90B$95.1M----
FY 2022$9.75B$9.60B$149.9M----
FY 2021$7.97B$7.80B$165.2M----
FY 2020$6.33B$6.20B$133.1M----
FY 2019$7.13B$6.90B$233.5M----
FY 2018$6.86B$6.70B$164.3M----
FY 2017$6.61B$6.40B$211.5M----
FY 2016$5.18B$4.90B$279.7M----
FY 2015$4.17B$3.60B$574.8M----
FY 2014$4.60B$3.90B--$699.9M--
FY 2013$4.37B$4.10B----$268.1M
Transcripts75 on file

Transcripts

  • FY2026 · Q22026-07-31
  • FY2026 · Q12026-05-01
  • FY2025 · Q42026-02-27
  • FY2025 · Q32025-10-31
Events

Events

Next earnings

2026-10-29EPS est $2.95

Recent filings
  • 42026-08-18
  • 42026-08-18
  • 42026-08-18
Latest news
  • Can MasTec's Fiber Expansion Strategy Revive Growth in 2027?

    Zacks Investment Research · 2026-10-20

  • MasTec Schedules Third Quarter 2026 Earnings Conference Call

    Business Wire · 2026-10-16

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai