Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/DC Infra/7011.T
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
DC Infra·7011.T
Mitsubishi Heavy Industries, Ltd. logo

Mitsubishi Heavy Industries, Ltd.

JPX · JP

Industrial machinery and energy systems company supplying power generation, turbines, engines, and cooling equipment.

AI relevance

Power generation and cooling-system exposure tied to data center energy and thermal needs.

DC InfraCooling

Price

$3917.00

Change

-51.00 (-1.29%)

Market cap

$13.16T

52w range

$3171–$5208

Exchange

JPX

Country

JP

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

7011.T market performance

Daily close for Mitsubishi Heavy Industries, Ltd.

$3,024$3,607$4,190$4,773$5,356Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$3,917
Range move
+$376.0 (+10.6%)
Range high
$5,195
Range low
$3,185
Latest volume
23.9M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1222 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

20 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$5.51T
2027-03-31
Next FY EPS
$120.20
$109.99 - $145.71
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2027-03-31$5.51T$5.37T - $5.66T$120.20$109.99 - $145.71$1.16T$903.43B$418.27B$684.66B14 rev / 14 EPS
2028-03-31$6.00T$5.53T - $6.49T$144.37$102.42 - $163.88$1.26T$982.83B$486.22B$744.83B16 rev / 16 EPS
2029-03-31$6.55T$6.55T - $6.55T$168.01$118.31 - $211.04$1.38T$1.07T$574.52B$814.10B14 rev / 13 EPS
2030-03-31$6.92T$6.56T - $7.30T$198.95$185.35 - $213.16$1.46T$1.13T$668.53B$859.74B9 rev / 11 EPS
2031-03-31$7.25T$6.87T - $7.65T$220.40$205.34 - $236.14$1.53T$1.19T$740.61B$900.58B12 rev / 6 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$1.15T$1.12T - $1.20T$25.01$24.62 - $25.39$242.76B$188.74B$84.03B$143.03B4 rev / 2 EPS
2026-09-30$1.26T$1.19T - $1.37T$26.13$25.86 - $26.41$265.21B$206.19B$87.81B$156.26B4 rev / 2 EPS
2026-12-31$1.37T$1.31T - $1.46T$31.67$30.05 - $34.34$288.44B$224.25B$106.40B$169.95B3 rev / 1 EPS
2027-03-31$1.79T$1.72T - $1.90T$42.82$40.63 - $46.44$376.94B$293.05B$143.89B$222.09B3 rev / 1 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-01310210
2026-05-01310210
2026-04-01210310
2026-03-01211300
2026-02-01211300
2026-01-01211300
2025-12-01210300
2025-11-01310300
FinancialsFY 2026

Financials

Revenue
$4.97T
Gross margin
21.8%
Operating income
$449.86B
Free cash flow
$761.55B
Cash + ST investments
$1.33T
Net debt
-$458.63B
ROE
10.8%
ROIC
8.0%
EV / sales
2.8x
EV / EBITDA
19.5x
R&D / revenue
0.0%
Current ratio
1.3x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2026$4.97T$1.08T21.8%$0$449.86B$702.89B$332.13B$98.86
FY 2025$5.03T$1.00T19.9%$74.27B$313.95B$557.52B$245.45B$73.04
FY 2024$4.66T$906.33B19.5%$77.64B$234.77B$482.05B$222.02B$66.07
FY 2023$4.20T$740.40B17.6%$75.29B$141.38B$351.72B$130.45B$38.84
FY 2022$3.86T$633.61B16.4%$72.07B$99.19B$307.43B$113.54B$33.82
FY 2021$3.70T$549.60B14.9%$68.38B$52.10B$284.02B$40.64B$12.09
FY 2020$4.04T$672.66B16.6%$73.67B$126.16B$125.01B$87.12B$25.94
FY 2019$4.08T$734.15B18.0%$59.82B$230.78B$341.67B$101.36B$32.85
FY 2018$4.09T$805.25B19.7%$176.81B$173.55B$222.90B$70.48B$-2.18
FY 2017$3.91T$733.12B18.7%$106.73B$150.54B$370.51B$87.72B$26.12
FY 2016$4.05T$862.21B21.3%$89.03B$309.51B$316.14B$63.83B$19.02
FY 2015$3.99T$898.99B22.5%$145.57B$296.14B$417.01B$110.41B$32.90
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2026$942.62B$181.06B$761.55B
FY 2025$530.46B$240.69B$289.77B
FY 2024$331.19B$160.49B$170.70B
FY 2023$80.89B$131.91B-$51.02B
FY 2022$285.56B$129.26B$156.31B
FY 2021-$94.95B$146.21B-$241.16B
FY 2020$452.56B$246.29B$206.27B
FY 2019$404.92B$224.26B$180.66B
FY 2018$345.11B$165.17B$179.94B
FY 2017$95.91B$200.19B-$104.27B
FY 2016$270.00B$161.16B$108.84B
FY 2015$212.83B$163.40B$49.43B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2026$1.33T$2.13T$1.04T$857.32B$8.27T$876.24B-$458.63B$5.04T$3.09T
FY 2025$657.82B$1.78T$1.06T$1.02T$6.66T$1.13T$473.46B$4.19T$2.35T
FY 2024$431.29B$1.69T$974.58B$1.00T$6.26T$1.14T$711.68B$3.90T$2.24T
FY 2023$347.66B$1.54T$876.88B$926.11B$5.47T$1.19T$844.77B$3.64T$1.74T
FY 2022$314.26B$1.40T$798.60B$888.46B$5.12T$1.08T$764.02B$3.45T$1.58T
FY 2021$245.42B$1.23T$713.50B$873.02B$4.81T$1.24T$990.59B$3.37T$1.37T
FY 2020$281.63B$1.19T$726.23B$889.12B$4.99T$1.37T$1.09T$3.70T$1.22T
FY 2019$308.42B$0$739.25B$784.85B$5.14T$1.10T$813.52B$3.39T$1.43T
FY 2018$313.46B$0$1.21T$867.88B$5.49T$1.06T$749.70B$3.32T$1.83T
FY 2017$248.04B$0$1.33T$935.08B$5.48T$1.06T$808.70B$3.37T$1.79T
FY 2016$310.52B$0$1.33T$987.90B$5.49T$1.05T$741.63B$3.49T$1.68T
FY 2015$367.42B$0$1.32T$954.80B$5.52T$975.59B$608.17B$3.40T$1.78T
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202621.8%9.0%6.7%1.3x1.0x10.8%8.0%2.8x19.5x5.4%0.0%160d
FY 202519.9%6.2%4.9%1.2x0.9x10.5%5.8%1.8x16.1x3.4%1.5%141d
FY 202419.5%5.0%4.8%1.2x0.8x9.9%4.9%1.2x11.1x3.7%1.7%134d
FY 202317.6%3.4%3.1%1.2x0.8x7.5%3.4%0.6x7.1x-3.1%1.8%131d
FY 202216.4%2.6%2.9%1.1x0.8x7.2%2.4%0.5x6.9x11.6%1.9%125d
FY 202114.9%1.4%1.1%1.0x0.7x3.0%1.6%0.6x7.6x-20.8%1.8%116d
FY 202016.6%3.1%2.2%1.0x0.8x7.2%-14.1%0.5x16.1x22.5%1.8%97d
FY 201918.0%5.7%2.5%1.2x0.9x7.1%5.4%0.6x6.9x11.6%1.5%-13d
FY 201819.7%4.2%1.7%1.4x0.9x3.9%2.2%0.5x9.5x13.1%4.3%46d
FY 201718.7%3.8%2.2%1.4x0.9x4.9%2.8%0.6x6.2x-7.0%2.7%66d
FY 201621.3%7.6%1.6%1.4x0.8x3.8%5.4%0.5x6.8x7.8%2.2%65d
FY 201522.5%7.4%2.8%1.5x0.9x6.2%4.9%0.7x6.8x2.2%3.6%63d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2026-1.1%+8.1%-100.0%+43.3%+35.3%+35.4%+162.8%+24.8%+102.9%-1.9%+24.2%-22.5%
FY 2025+7.9%+10.5%-4.3%+33.7%+10.6%+10.5%+69.8%-50.0%+52.5%+9.0%+6.4%-1.0%
FY 2024+10.8%+22.4%+3.1%+66.1%+70.2%+70.1%+434.6%-21.7%+24.1%+11.1%+14.3%-4.1%
FY 2023+8.9%+16.9%+4.5%+42.5%+14.9%+14.8%-132.6%-2.0%+10.6%+9.8%+7.0%+10.6%
FY 2022+4.3%+15.3%+5.4%+90.4%+179.4%+179.7%+164.8%+11.6%+28.0%+11.9%+6.4%-12.8%
FY 2021-8.4%-18.3%-7.2%-58.7%-53.4%-53.4%-216.9%+40.6%-12.9%-1.8%-3.5%-9.8%
FY 2020-0.9%-8.4%+23.2%-45.3%-14.0%-21.0%+14.2%-9.8%-8.7%-1.8%-3.1%+25.0%
FY 2019-0.2%-8.8%-66.2%+33.0%+43.8%+1607.7%+0.4%-35.8%-1.6%-39.0%-6.3%+3.2%
FY 2018+4.4%+9.8%+65.7%+15.3%-19.6%-108.3%+272.6%+17.5%+26.4%-8.5%+0.1%+0.6%
FY 2017-3.3%-15.0%+19.9%-51.4%+37.4%+37.4%-195.8%-24.2%-20.1%-0.5%-0.2%+0.4%
FY 2016+1.4%-4.1%-38.8%+4.5%-42.2%-42.2%+120.2%+1.4%-15.5%+0.6%-0.5%+7.8%
FY 2015+19.2%+23.6%+5.1%+43.7%-31.2%-31.2%-64.2%-3.3%-3.6%+15.1%+13.0%+1.9%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts20 on file

Transcripts

  • FY2025 · Q12025-08-06
  • FY2024 · Q42025-05-09
  • FY2024 · Q32025-02-08
  • FY2024 · Q22024-11-05
Events

Events

Next earnings

2026-07-31EPS est $25.01

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai