Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
Robotics·MOG-A
Moog Inc.
NYSE · US
Motion and fluid control systems supplier for aerospace, defense, industrial, and medical markets.
AI relevance
Servo control, actuation, and high-reliability motion systems exposure for robotics.
Price
$409.15
Change
-2.22 (-0.54%)
Market cap
$13.0B
52w range
$175–$421
Exchange
NYSE
Country
US
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
MOG-A market performance
Daily close for Moog Inc.
- Latest close
- $409.1
- Range move
- +$235.1 (+135.1%)
- Range high
- $411.4
- Range low
- $174.0
- Latest volume
- 601.0K
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
12 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
12 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
12 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
12 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
12 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
1255 rowsFive years of daily close and volume data powering the company chart.
Transcript list
34 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
StreetBuy
Analyst expectations
Rating consensus11 ratings
Strong buy
0
Buy
5
Hold
5
Sell
1
Strong sell
0
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-09-27 | $4.33B | $4.24B - $4.38B | $10.61 | $10.55 - $10.67 | $501.1M | $379.3M | $340.3M | $619.2M | 4 rev / 3 EPS |
| 2027-09-27 | $4.60B | $4.55B - $4.68B | $11.59 | $11.30 - $11.70 | $532.0M | $402.6M | $371.8M | $657.3M | 4 rev / 4 EPS |
| 2028-09-27 | $4.86B | $4.78B - $4.93B | $12.35 | $12.08 - $12.58 | $561.9M | $425.3M | $396.2M | $694.3M | 2 rev / 3 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-28 | $1.08B | $1.07B - $1.08B | $2.64 | $2.62 - $2.67 | $124.3M | $94.1M | $84.6M | $153.6M | 3 rev / 3 EPS |
| 2026-09-28 | $1.10B | $1.08B - $1.12B | $2.71 | $2.66 - $2.74 | $127.4M | $96.4M | $86.8M | $157.4M | 3 rev / 3 EPS |
| 2026-12-28 | $1.12B | $1.11B - $1.13B | $2.73 | $2.69 - $2.76 | $129.8M | $98.2M | $87.5M | $160.4M | 2 rev / 1 EPS |
| 2027-03-28 | $1.14B | $1.13B - $1.16B | $2.84 | $2.80 - $2.88 | $132.2M | $100.0M | $91.1M | $163.3M | 1 rev / 1 EPS |
| 2027-06-28 | $1.15B | $1.14B - $1.17B | $2.96 | $2.92 - $3.00 | $133.3M | $100.9M | $94.9M | $164.7M | 1 rev / 1 EPS |
| 2027-09-28 | $1.18B | $1.17B - $1.19B | $3.06 | $3.02 - $3.10 | $136.3M | $103.2M | $98.1M | $168.4M | 1 rev / 1 EPS |
Price target history
| Window | Targets | Average target |
|---|---|---|
| Last month | 0 | $0.00 |
| Last quarter | 0 | $0.00 |
| Last year | 0 | $0.00 |
| All time | 1 | $131.00 |
Sources: Benzinga
Latest grade actions
| Date | Firm | Action | Previous | New |
|---|---|---|---|---|
| 2026-06-10 | TD Cowen | Maintain | Buy | Buy |
| 2025-10-15 | Truist Securities | Maintain | Buy | Buy |
| 2025-05-06 | Morgan Stanley | Maintain | Equal Weight | Equal Weight |
| 2025-04-17 | Truist Securities | Maintain | Buy | Buy |
| 2025-01-14 | Truist Securities | Maintain | Buy | Buy |
| 2024-11-19 | Morgan Stanley | Maintain | Equal Weight | Equal Weight |
| 2024-08-06 | Morgan Stanley | Maintain | Equal Weight | Equal Weight |
| 2024-06-05 | TD Cowen | Maintain | Buy | Buy |
Historical rating snapshots
| Date | Strong buy | Buy | Hold | Sell | Strong sell |
|---|---|---|---|---|---|
| 2026-06-01 | 1 | 2 | 1 | 0 | 0 |
| 2026-05-01 | 1 | 2 | 1 | 0 | 0 |
| 2026-04-01 | 1 | 2 | 1 | 0 | 0 |
| 2026-03-01 | 1 | 2 | 1 | 0 | 0 |
| 2026-02-01 | 1 | 2 | 1 | 0 | 0 |
| 2026-01-01 | 1 | 2 | 1 | 0 | 0 |
| 2025-12-01 | 1 | 2 | 1 | 0 | 0 |
| 2025-11-01 | 1 | 2 | 1 | 0 | 0 |
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $3.86B | $1.06B | 27.4% | $93.7M | $409.7M | $488.5M | $235.0M | $7.42 |
| FY 2024 | $3.61B | $996.9M | 27.6% | $112.8M | $389.3M | $423.0M | $207.2M | $6.48 |
| FY 2023 | $3.32B | $811.0M | 24.4% | $27.9M | $313.3M | $369.9M | $171.0M | $5.37 |
| FY 2022 | $3.04B | $745.5M | 24.5% | $34.3M | $262.7M | $328.1M | $155.2M | $4.85 |
| FY 2021 | $2.85B | $697.4M | 24.5% | $48.9M | $236.5M | $327.8M | $157.2M | $4.90 |
| FY 2020 | $2.88B | $743.7M | 25.8% | $110.9M | $234.9M | $131.3M | $9.2M | $0.28 |
| FY 2019 | $2.90B | $815.8M | 28.1% | $126.5M | $273.0M | $358.3M | $174.5M | $5.16 |
| FY 2018 | $2.71B | $773.0M | 28.5% | $130.2M | $249.0M | $336.0M | $95.2M | $2.67 |
| FY 2017 | $2.50B | $731.5M | 29.3% | $144.6M | $230.7M | $320.9M | $141.3M | $3.94 |
| FY 2016 | $2.41B | $711.6M | 29.5% | $147.3M | $224.3M | $306.7M | $126.7M | $3.49 |
| FY 2015 | $2.53B | $736.7M | 29.2% | $132.3M | $232.9M | $336.5M | $131.9M | $3.39 |
| FY 2014 | $2.65B | $797.6M | 30.1% | $139.5M | $254.6M | $363.9M | $158.2M | $3.57 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | $273.1M | $144.7M | $128.4M |
| FY 2024 | $202.3M | $156.0M | $46.3M |
| FY 2023 | $135.9M | $173.3M | -$37.4M |
| FY 2022 | $246.8M | $139.4M | $107.4M |
| FY 2021 | $293.2M | $128.7M | $164.5M |
| FY 2020 | $279.2M | $88.3M | $190.9M |
| FY 2019 | $181.4M | $118.4M | $63.0M |
| FY 2018 | $102.4M | $94.5M | $7.9M |
| FY 2017 | $217.8M | $75.8M | $142.0M |
| FY 2016 | $215.9M | $67.2M | $148.6M |
| FY 2015 | $334.5M | $80.7M | $253.9M |
| FY 2014 | $287.1M | $78.8M | $208.3M |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $62.0M | $1.25B | $914.3M | $1.07B | $4.43B | $945.7M | $883.7M | $2.43B | $1.99B |
| FY 2024 | $61.7M | $1.13B | $863.7M | $981.9M | $4.08B | $874.1M | $812.4M | $2.25B | $1.83B |
| FY 2023 | $69.0M | $1.14B | $724.0M | $870.8M | $3.81B | $863.1M | $794.1M | $2.17B | $1.64B |
| FY 2022 | $103.9M | $990.3M | $588.5M | $738.0M | $3.43B | $837.8M | $735.8M | $2.00B | $1.44B |
| FY 2021 | $99.6M | $945.9M | $613.1M | $706.1M | $3.43B | $903.7M | $804.1M | $2.03B | $1.40B |
| FY 2020 | $84.6M | $855.5M | $623.0M | $668.9M | $3.23B | $930.3M | $845.7M | $1.98B | $1.24B |
| FY 2019 | $92.5M | $954.4M | $535.0M | $586.8M | $3.11B | $833.2M | $743.5M | $1.79B | $1.32B |
| FY 2018 | $125.6M | $793.9M | $512.5M | $552.9M | $2.96B | $862.8M | $737.2M | $1.74B | $1.22B |
| FY 2017 | $368.1M | $727.7M | $489.1M | $523.0M | $3.09B | $957.0M | $589.0M | $1.88B | $1.21B |
| FY 2016 | $325.1M | $688.4M | $479.0M | $522.4M | $3.04B | $1.01B | $681.3M | $2.02B | $988.4M |
| FY 2015 | $309.9M | $698.4M | $493.4M | $536.8M | $3.09B | $1.08B | $765.3M | $2.09B | $994.5M |
| FY 2014 | $231.3M | $780.9M | $517.1M | $555.3M | $3.21B | $874.0M | $642.7M | $1.86B | $1.35B |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 27.4% | 10.6% | 6.1% | 2.1x | 1.3x | 11.8% | 9.3% | 1.9x | 15.1x | 2.0% | 2.4% | 196d |
| FY 2024 | 27.6% | 10.8% | 5.7% | 2.1x | 1.3x | 11.3% | 9.8% | 2.0x | 17.2x | 0.7% | 3.1% | 194d |
| FY 2023 | 24.4% | 9.4% | 5.2% | 2.1x | 1.3x | 10.5% | 8.7% | 1.3x | 11.9x | -1.0% | 0.8% | 192d |
| FY 2022 | 24.5% | 8.7% | 5.1% | 2.1x | 1.4x | 10.8% | 7.7% | 1.0x | 9.1x | 4.8% | 1.1% | 176d |
| FY 2021 | 24.5% | 8.3% | 5.5% | 2.0x | 1.3x | 11.2% | 6.9% | 1.1x | 9.9x | 6.7% | 1.7% | 191d |
| FY 2020 | 25.8% | 8.1% | 0.3% | 2.3x | 1.4x | 0.7% | 9.3% | 1.0x | 22.5x | 9.0% | 3.8% | 184d |
| FY 2019 | 28.1% | 9.4% | 6.0% | 2.2x | 1.5x | 13.2% | 8.8% | 1.2x | 10.0x | 2.2% | 4.4% | 168d |
| FY 2018 | 28.5% | 9.2% | 3.5% | 2.2x | 1.4x | 7.8% | 5.7% | 1.4x | 11.3x | 0.3% | 4.8% | 164d |
| FY 2017 | 29.3% | 9.2% | 5.7% | 2.6x | 1.8x | 11.6% | 7.2% | 1.4x | 11.2x | 4.7% | 5.8% | 172d |
| FY 2016 | 29.5% | 9.3% | 5.3% | 2.8x | 1.9x | 12.8% | 6.5% | 1.2x | 9.3x | 6.9% | 6.1% | 176d |
| FY 2015 | 29.2% | 9.2% | 5.2% | 2.7x | 1.9x | 13.3% | 6.7% | 1.1x | 8.5x | 12.1% | 5.2% | 168d |
| FY 2014 | 30.1% | 9.6% | 6.0% | 2.3x | 1.6x | 11.7% | 7.1% | 1.4x | 10.1x | 6.9% | 5.3% | 178d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | +7.0% | +6.1% | -16.9% | +5.3% | +13.4% | +14.5% | +177.1% | +7.2% | +0.5% | +5.9% | +8.5% | +8.2% |
| FY 2024 | +8.7% | +22.9% | +304.8% | +24.3% | +21.2% | +20.7% | +224.0% | +10.0% | -10.5% | +19.3% | +7.1% | +1.3% |
| FY 2023 | +9.3% | +8.8% | -18.8% | +19.3% | +10.2% | +10.7% | -134.8% | -24.3% | -33.6% | +23.0% | +11.0% | +3.0% |
| FY 2022 | +6.5% | +6.9% | -29.8% | +11.1% | -1.3% | -1.0% | -34.7% | -8.3% | +4.3% | -4.0% | -0.0% | -7.3% |
| FY 2021 | -1.1% | -6.2% | -55.9% | +0.7% | +1608.0% | +1650.0% | -13.8% | -45.8% | +17.8% | -1.6% | +6.4% | -2.9% |
| FY 2020 | -0.7% | -8.8% | -12.3% | -14.0% | -94.7% | -94.6% | +203.0% | +25.4% | -8.6% | +16.5% | +3.6% | +11.7% |
| FY 2019 | +7.2% | +5.5% | -2.9% | +9.6% | +83.3% | +93.3% | +698.5% | -25.3% | -26.3% | +4.4% | +5.1% | -3.4% |
| FY 2018 | +8.5% | +5.7% | -10.0% | +7.9% | -32.6% | -32.2% | -94.4% | -24.7% | -65.9% | +4.8% | -4.1% | -9.8% |
| FY 2017 | +3.5% | +2.8% | -1.8% | +2.9% | +11.5% | +12.9% | -4.5% | -12.8% | +13.2% | +2.1% | +1.6% | -4.9% |
| FY 2016 | -4.5% | -3.4% | +11.4% | -3.7% | -3.9% | +2.9% | -41.4% | +16.7% | +4.9% | -2.9% | -1.4% | -6.4% |
| FY 2015 | -4.6% | -7.6% | -5.2% | -8.5% | -16.6% | -5.0% | +21.9% | -2.4% | +34.0% | -4.6% | -3.8% | +23.0% |
| FY 2014 | +1.5% | +1.8% | +3.6% | +0.9% | +31.3% | +34.2% | +31.8% | +15.5% | +47.2% | -6.3% | -0.9% | +23.2% |
SegmentsFY 2025
Revenue Mix
Latest product mixFY 2025 · $3.86B
Space And Defense$1.11B · 28.8%
Industrial$955.6M · 24.8%
Commercial Aircraft$903.9M · 23.4%
Military Aircraft$888.1M · 23.0%
Latest geography mixFY 2025 · $3.86B
UNITED STATES$2.43B · 63.0%
Non-US$1.18B · 30.6%
GERMANY$247.4M · 6.4%
Product revenue annual
| Period | Total | Aircraft Controls | Industrial Systems | Space And Defense Controls | Space And Defense | Military Aircraft | Commercial Aircraft | Industrial | Components | Medical Devices | SensorsAndHandpieces |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $3.86B | -- | -- | -- | $1.11B | $888.1M | $903.9M | $955.6M | -- | -- | -- |
| FY 2024 | $3.06B | -- | -- | -- | $1.02B | $811.6M | $788.3M | $443.6M | -- | -- | -- |
| FY 2023 | $2.82B | $1.39B | $485.5M | $947.3M | -- | -- | -- | -- | -- | -- | -- |
| FY 2022 | $3.04B | $1.26B | $907.0M | $872.3M | -- | -- | -- | -- | -- | -- | -- |
| FY 2021 | $2.05B | $1.16B | $891.5M | -- | -- | -- | -- | -- | -- | -- | -- |
| FY 2020 | $4.56B | $1.21B | $1.82B | $1.54B | -- | -- | -- | -- | -- | -- | -- |
| FY 2019 | $4.51B | $1.30B | $1.84B | $1.37B | -- | -- | -- | -- | -- | -- | -- |
| FY 2018 | $1.52B | -- | $935.1M | $580.9M | -- | -- | -- | -- | -- | -- | -- |
| FY 2017 | $2.50B | $1.12B | $477.3M | $394.3M | -- | -- | -- | -- | $501.1M | -- | -- |
| FY 2016 | $2.41B | $1.06B | $515.0M | $366.1M | -- | -- | -- | -- | $467.1M | -- | -- |
| FY 2015 | $25.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | $25.1M |
| FY 2014 | $2.65B | $1.12B | $591.0M | $394.5M | -- | -- | -- | -- | $425.1M | $120.1M | -- |
Geography revenue annual
| Period | Total | UNITED STATES | Non-US | GERMANY | UNKNOWN COUNTRY | JAPAN | FRANCE |
|---|---|---|---|---|---|---|---|
| FY 2025 | $3.86B | $2.43B | $1.18B | $247.4M | -- | -- | -- |
| FY 2024 | $3.61B | $2.32B | $1.13B | $164.8M | -- | -- | -- |
| FY 2023 | $3.32B | $2.15B | $962.5M | $203.7M | -- | -- | -- |
| FY 2022 | $3.04B | $2.04B | $742.0M | $164.4M | -- | $87.4M | -- |
| FY 2021 | $2.85B | $1.94B | $658.8M | $148.7M | -- | $108.8M | -- |
| FY 2020 | $2.88B | $1.87B | $589.5M | $175.6M | -- | $159.0M | $86.8M |
| FY 2019 | $2.90B | $1.76B | $624.3M | $213.1M | -- | $166.7M | $143.0M |
| FY 2018 | $2.71B | $1.59B | $617.5M | $202.7M | -- | $158.7M | $138.1M |
| FY 2017 | $1.93B | $1.44B | -- | $195.3M | -- | $152.1M | $145.6M |
| FY 2016 | $2.34B | $1.35B | -- | $173.2M | $525.4M | $164.7M | $120.9M |
| FY 2015 | $2.43B | $1.41B | -- | $199.4M | $657.9M | $157.0M | -- |
| FY 2014 | $2.51B | $1.55B | -- | $205.0M | $757.1M | -- | -- |
Transcripts34 on file
Transcripts
Events
Events
Next earnings
2026-07-24EPS est $2.64
Latest news
- Moog (MOG.A) Upgraded to Buy: What Does It Mean for the Stock?
Zacks Investment Research · 2026-06-19
- Echodyne and Moog Successfully Demonstrate Reconfigurable Integrated-weapon Platform (RIwP®) at U.S. Army Exercise
Business Wire · 2026-05-19