Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
AI Cloud·NBIS
Nebius Group N.V.
NASDAQ · NL
AI infrastructure company operating a purpose-built GPU cloud platform for AI training and inference workloads.
AI relevance
Public neocloud with NVIDIA GPU capacity, AI-native software, and large contracted demand from hyperscale customers.
Price
$159.17
Change
-12.40 (-7.23%)
Market cap
$38.2B
52w range
$74–$300
Exchange
NASDAQ
Country
NL
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
NBIS market performance
Daily close for Nebius Group N.V.
- Latest close
- $159.2
- Range move
- +$60.55 (+61.4%)
- Range high
- $286.7
- Range low
- $73.87
- Latest volume
- 26.2M
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
12 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
12 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
12 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
12 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
12 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
503 rowsFive years of daily close and volume data powering the company chart.
Transcript list
47 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
StreetBuy
Analyst expectations
Rating consensus12 ratings
Strong buy
0
Buy
9
Hold
3
Sell
0
Strong sell
0
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-31 | $3.35B | $3.30B - $3.42B | $-1.93 | $-3.14 - $-1.14 | $457.8M | -$469.2M | -$488.5M | $16.08B | 13 rev / 7 EPS |
| 2027-12-31 | $12.05B | $8.52B - $18.04B | $-3.26 | $-5.19 - $-1.72 | $1.92B | -$806.9M | -$826.1M | $57.93B | 14 rev / 8 EPS |
| 2028-12-31 | $22.66B | $17.28B - $31.45B | $-0.19 | $-0.29 - $-0.13 | $5.89B | -$29.6M | -$48.8M | $108.88B | 6 rev / 6 EPS |
| 2029-12-31 | $35.09B | $26.77B - $48.70B | $4.96 | $3.43 - $7.47 | $12.64B | $2.11B | $1.26B | $168.60B | 8 rev / 5 EPS |
| 2030-12-31 | $52.49B | $40.05B - $72.86B | $12.24 | $8.47 - $18.41 | $22.27B | $5.18B | $3.10B | $252.25B | 12 rev / 5 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-30 | $1.46B | $1.43B - $1.51B | $-0.76 | $-1.28 - $0.23 | $181.8M | -$148.4M | -$214.0M | $7.02B | 11 rev / 4 EPS |
| 2027-03-30 | $2.17B | $1.87B - $2.39B | $-0.45 | $-0.51 - $-0.37 | $343.3M | -$59.8M | -$125.4M | $10.41B | 5 rev / 1 EPS |
| 2027-06-30 | $2.63B | $2.27B - $2.90B | $-0.62 | $-0.71 - $-0.51 | $381.9M | -$109.5M | -$175.1M | $12.62B | 5 rev / 1 EPS |
| 2027-09-30 | $3.23B | $2.79B - $3.56B | $-1.03 | $-1.16 - $-0.84 | $378.0M | -$222.1M | -$287.7M | $15.53B | 8 rev / 1 EPS |
| 2027-12-30 | $4.00B | $3.45B - $4.42B | $-1.00 | $-1.14 - $-0.83 | $519.2M | -$216.1M | -$281.8M | $19.24B | 5 rev / 1 EPS |
| 2028-03-30 | $4.52B | $3.90B - $4.99B | $-0.16 | $-0.19 - $-0.13 | $904.9M | $19.8M | -$45.9M | $21.73B | 4 rev / 2 EPS |
| 2028-06-30 | $5.20B | $4.48B - $5.73B | $0.05 | $0.04 - $0.06 | $1.15B | $90.1M | $14.6M | $24.98B | 5 rev / 2 EPS |
| 2028-09-30 | $5.78B | $4.98B - $6.37B | $-0.12 | $-0.13 - $-0.09 | $1.27B | $33.4M | -$32.3M | $27.75B | 8 rev / 2 EPS |
Price target history
| Window | Targets | Average target |
|---|---|---|
| Last month | 2 | $292.00 |
| Last quarter | 8 | $278.63 |
| Last year | 20 | $239.90 |
| All time | 28 | $193.21 |
Sources: StreetInsider
Latest grade actions
| Date | Firm | Action | Previous | New |
|---|---|---|---|---|
| 2026-10-21 | Piper Sandler | Maintain | Neutral | Neutral |
| 2026-09-24 | BNP Paribas | Upgrade | Neutral | Outperform |
| 2026-08-18 | DA Davidson | Maintain | Neutral | Neutral |
| 2026-08-14 | Citigroup | Maintain | Buy | Buy |
| 2026-08-13 | DA Davidson | Maintain | Neutral | Neutral |
| 2026-08-13 | Baird | Maintain | Outperform | Outperform |
| 2026-08-07 | DA Davidson | Maintain | Neutral | Neutral |
| 2026-08-05 | Citigroup | Maintain | Buy | Buy |
Historical rating snapshots
| Date | Strong buy | Buy | Hold | Sell | Strong sell |
|---|---|---|---|---|---|
| 2026-10-01 | 2 | 13 | 6 | 1 | 1 |
| 2026-09-01 | 2 | 12 | 5 | 1 | 1 |
| 2026-08-01 | 1 | 10 | 6 | 0 | 1 |
| 2026-07-01 | 1 | 10 | 6 | 1 | 1 |
| 2026-06-01 | 1 | 8 | 6 | 1 | 0 |
| 2026-05-01 | 2 | 9 | 5 | 1 | 1 |
| 2026-04-01 | 2 | 10 | 4 | 1 | 1 |
| 2026-03-01 | 2 | 9 | 3 | 0 | 1 |
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $529.8M | $363.6M | 68.6% | $177.3M | -$596.2M | $559.3M | $101.7M | $0.11 |
| FY 2024 | $91.5M | $47.8M | 52.2% | $114.8M | -$399.6M | -$267.2M | -$641.4M | $-2.28 |
| FY 2023 | $9.8M | -$9.8M | -100.0% | $87.1M | -$285.7M | -$260.6M | $241.3M | $0.65 |
| FY 2022 | $13.5M | -$14.9M | -110.4% | $58.3M | -$158.0M | -$101.4M | $745.6M | $2.03 |
| FY 2021 | $4.76B | $2.43B | 51.2% | $647.5M | -$177.4M | -$38.9M | -$196.0M | $-0.54 |
| FY 2020 | $2.95B | $1.79B | 60.7% | $490.4M | $211.5M | $589.2M | $333.5M | $0.98 |
| FY 2019 | $2.83B | $1.93B | 68.2% | $470.6M | $395.7M | $778.4M | $204.5M | $0.63 |
| FY 2018 | $1.83B | $1.32B | 71.9% | $324.0M | $299.1M | $586.2M | $659.9M | $2.02 |
| FY 2017 | $1.63B | $1.21B | 74.5% | $326.7M | $222.4M | $420.6M | $159.4M | $0.49 |
| FY 2016 | $1.23B | $913.1M | 74.0% | $257.4M | $208.8M | $352.2M | $110.5M | $0.40 |
| FY 2015 | $831.5M | $597.8M | 71.9% | $186.6M | $133.4M | $268.5M | $134.6M | $0.51 |
| FY 2014 | $827.2M | $593.6M | 71.8% | $144.1M | $249.7M | $365.8M | $277.3M | $1.11 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | $384.8M | $4.07B | -$3.68B |
| FY 2024 | $245.6M | $807.7M | -$562.1M |
| FY 2023 | $829.8M | $83.4M | $746.4M |
| FY 2022 | $697.0M | $14.6M | $682.4M |
| FY 2021 | $124.6M | $598.4M | -$473.7M |
| FY 2020 | $438.2M | $330.0M | $108.2M |
| FY 2019 | $715.8M | $331.4M | $384.5M |
| FY 2018 | $406.0M | $407.6M | -$1.6M |
| FY 2017 | $412.2M | $214.8M | $197.4M |
| FY 2016 | $413.0M | $157.2M | $255.8M |
| FY 2015 | $263.7M | $177.5M | $86.2M |
| FY 2014 | $279.7M | $174.1M | $105.5M |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $3.68B | $853.7M | $0 | $6.49B | $12.45B | $4.97B | $1.29B | $7.84B | $4.61B |
| FY 2024 | $2.45B | $44.4M | $0 | $892.0M | $3.55B | $49.7M | -$2.40B | $294.9M | $3.25B |
| FY 2023 | $121.2M | $11.5M | $240.4M | $146.9M | $8.76B | $584.8M | $468.7M | $5.46B | $3.29B |
| FY 2022 | $1.13B | $1.42B | $378.8M | $2.10B | $8.28B | $1.39B | $276.6M | $3.74B | $4.25B |
| FY 2021 | $1.44B | $906.0M | $128.6M | $1.80B | $6.91B | $1.89B | $824.5M | $3.25B | $3.46B |
| FY 2020 | $3.20B | $515.0M | $64.6M | $1.11B | $6.93B | $1.46B | -$322.1M | $2.25B | $4.37B |
| FY 2019 | $1.42B | $414.3M | $13.0M | $1.11B | $4.70B | $353.3M | -$556.6M | $995.1M | $3.14B |
| FY 2018 | $990.0M | $293.2M | $3.8M | $825.9M | $3.73B | $274.5M | -$715.5M | $639.7M | $2.57B |
| FY 2017 | $1.14B | $226.4M | $693,599 | $367.1M | $2.26B | $309.2M | -$430.5M | $657.1M | $1.44B |
| FY 2016 | $1.03B | $165.5M | $0 | $307.3M | $1.86B | $306.2M | -$154.9M | $580.0M | $1.26B |
| FY 2015 | $575.7M | $113.2M | $0 | $283.9M | $1.52B | $372.6M | $42.7M | $567.8M | $954.0M |
| FY 2014 | $479.1M | $118.5M | $0 | $255.4M | $1.70B | $470.0M | $152.5M | $699.1M | $1.00B |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 68.6% | -112.5% | 19.2% | 3.1x | 3.1x | 2.2% | -4.7% | 42.4x | 40.2x | -17.4% | 33.5% | -1789d |
| FY 2024 | 52.2% | -436.7% | -701.0% | 9.6x | 9.6x | -19.7% | -12.1% | 58.8x | -20.1x | -7.2% | 125.5% | -2d |
| FY 2023 | -100.0% | -2915.3% | 2462.2% | 0.9x | 0.8x | 7.3% | -5.8% | 805.0x | -30.3x | 10.1% | 888.8% | 4439d |
| FY 2022 | -110.4% | -1170.4% | 5523.0% | 1.3x | 1.1x | 17.6% | -2.5% | 565.7x | -75.3x | 9.3% | 431.9% | 30810d |
| FY 2021 | 51.2% | -3.7% | -4.1% | 1.8x | 1.7x | -5.7% | -3.2% | 1.7x | -207.3x | -6.5% | 13.6% | -26d |
| FY 2020 | 60.7% | 7.2% | 11.3% | 4.6x | 4.5x | 7.6% | 2.2% | 2.2x | 11.0x | 1.6% | 16.6% | -32d |
| FY 2019 | 68.2% | 14.0% | 7.2% | 2.6x | 2.6x | 6.5% | 4.7% | 2.1x | 7.7x | 5.9% | 16.7% | -82d |
| FY 2018 | 71.9% | 16.3% | 36.0% | 3.1x | 3.1x | 25.6% | 7.4% | 3.2x | 9.9x | -0.0% | 17.7% | -89d |
| FY 2017 | 74.5% | 13.7% | 9.8% | 2.3x | 2.3x | 11.1% | 7.3% | 3.7x | 14.4x | 3.0% | 20.1% | -89d |
| FY 2016 | 74.0% | 16.9% | 9.0% | 5.1x | 5.1x | 8.8% | 7.8% | 4.3x | 15.2x | 4.7% | 20.9% | -97d |
| FY 2015 | 71.9% | 16.0% | 16.2% | 4.6x | 4.6x | 14.1% | 7.0% | 6.4x | 19.7x | 1.6% | 22.4% | -78d |
| FY 2014 | 71.8% | 30.2% | 33.5% | 3.6x | 3.6x | 27.7% | 12.4% | 6.2x | 14.1x | 2.1% | 17.4% | -73d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | +479.0% | +660.7% | +54.4% | -49.2% | +115.9% | +104.8% | -554.9% | -403.4% | +50.2% | 0.0% | +250.8% | +9906.2% |
| FY 2024 | +833.7% | +587.8% | +31.8% | -39.9% | -365.8% | -450.8% | -175.3% | -868.5% | +1921.1% | -100.0% | -59.5% | -91.5% |
| FY 2023 | -27.4% | +34.2% | +49.4% | -80.8% | -67.6% | -68.0% | +9.4% | -471.2% | -89.2% | -36.5% | +5.8% | -58.0% |
| FY 2022 | -99.7% | -100.6% | -91.0% | +10.9% | +480.4% | +475.9% | +244.0% | +97.6% | -21.6% | +194.6% | +19.8% | -26.2% |
| FY 2021 | +61.5% | +36.1% | +32.0% | -183.9% | -158.8% | -155.1% | -537.7% | -81.3% | -55.1% | +98.9% | -0.2% | +29.5% |
| FY 2020 | +4.3% | -7.1% | +4.2% | -46.6% | +63.1% | +55.6% | -71.8% | +0.4% | +124.7% | +396.0% | +47.6% | +312.5% |
| FY 2019 | +54.2% | +46.3% | +45.2% | +32.3% | -69.0% | -68.8% | +24170.4% | +18.7% | +43.9% | +241.8% | +25.9% | +28.7% |
| FY 2018 | +12.5% | +8.5% | -0.8% | +34.5% | +314.1% | +312.2% | -100.8% | -89.7% | -13.1% | +449.8% | +64.7% | -11.2% |
| FY 2017 | +32.0% | +33.0% | +27.0% | +6.5% | +44.2% | +22.5% | -22.8% | -36.7% | +10.7% | 0.0% | +21.5% | +1.0% |
| FY 2016 | +48.4% | +52.7% | +37.9% | +56.5% | -17.9% | -21.6% | +196.9% | +11.5% | +78.8% | 0.0% | +22.5% | -17.8% |
| FY 2015 | +0.5% | +0.7% | +29.6% | -46.6% | -51.5% | -54.1% | -18.4% | -2.0% | +20.2% | 0.0% | -10.6% | -20.7% |
| FY 2014 | +1967.9% | +2274.3% | +2301.1% | +1820.5% | +1880.8% | +2524.1% | -64.5% | -16.0% | -52.9% | 0.0% | -21.5% | -5.9% |
Segments
Revenue Mix
Latest product mix
Not available.
Latest geography mixFY 2025 · $340.1M
US$340.1M · 100.0%
Product revenue annual
No segment history on file.
Geography revenue annual
| Period | Total | US |
|---|---|---|
| FY 2025 | $340.1M | $340.1M |
Transcripts47 on file
Transcripts
Events
Events
Next earnings
2026-11-10EPS est $-0.71
Latest news
- CoreWeave and Nebius Stocks Are Crashing. Time to Buy the Dip?
The Motley Fool · 2026-10-22
- BofA Picks Its Favorite Between CoreWeave and Nebius
GuruFocus · 2026-10-22