Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
PONY market performance
Daily close for Pony AI Inc. American Depositary Shares
- Latest close
- $8.23
- Range move
- -$6.13 (-42.7%)
- Range high
- $24.06
- Range low
- $6.58
- Latest volume
- 3.5M
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
5 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
5 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
5 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
5 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
5 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
433 rowsFive years of daily close and volume data powering the company chart.
Transcript list
7 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
StreetBuy
Analyst expectations
Rating consensus3 ratings
Strong buy
0
Buy
2
Hold
1
Sell
0
Strong sell
0
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-31 | $150.0M | $138.1M - $164.3M | $-0.63 | $-0.81 - $-0.49 | -$143.6M | -$145.6M | -$239.4M | $267.7M | 13 rev / 5 EPS |
| 2027-12-31 | $315.5M | $246.5M - $407.3M | $-0.61 | $-0.79 - $-0.48 | -$301.8M | -$306.2M | -$232.5M | $562.9M | 15 rev / 5 EPS |
| 2028-12-31 | $688.5M | $570.3M - $843.5M | $-0.39 | $-0.51 - $-0.30 | -$658.8M | -$668.3M | -$148.6M | $1.23B | 6 rev / 2 EPS |
| 2029-12-31 | $1.63B | $1.35B - $2.00B | $0.18 | $0.14 - $0.23 | -$1.56B | -$1.58B | $68.0M | $2.91B | 10 rev / 1 EPS |
| 2030-12-31 | $3.60B | $2.98B - $4.41B | $2.30 | $1.78 - $2.97 | -$3.44B | -$3.49B | $872.1M | $6.42B | 7 rev / 1 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-09-30 | $38.7M | $37.9M - $39.6M | $-0.17 | $-0.18 - $-0.16 | -$37.1M | -$37.6M | -$75.1M | $69.1M | 2 rev / 2 EPS |
| 2026-12-30 | $48.1M | $40.9M - $55.3M | $-0.20 | $-0.23 - $-0.16 | -$46.0M | -$46.7M | -$85.1M | $85.8M | 2 rev / 2 EPS |
| 2027-03-30 | $79.3M | $72.1M - $86.5M | $-0.17 | $-0.19 - $-0.15 | -$75.9M | -$77.0M | -$72.9M | $141.5M | 1 rev / 1 EPS |
| 2027-06-30 | $96.8M | $88.0M - $105.6M | $-0.21 | $-0.24 - $-0.19 | -$92.6M | -$94.0M | -$92.0M | $172.7M | 1 rev / 1 EPS |
| 2027-09-30 | $125.2M | $113.8M - $136.7M | $-0.23 | $-0.25 - $-0.20 | -$119.8M | -$121.6M | -$98.1M | $223.5M | 1 rev / 1 EPS |
| 2027-12-30 | $79.9M | $72.6M - $87.2M | $-0.18 | $-0.20 - $-0.15 | -$76.4M | -$77.6M | -$76.0M | $142.6M | 1 rev / 1 EPS |
| 2028-03-30 | $104.7M | $95.1M - $114.2M | $-0.13 | $-0.15 - $-0.12 | -$100.1M | -$101.6M | -$56.9M | $186.7M | 1 rev / 1 EPS |
| 2028-06-30 | $117.4M | $106.7M - $128.1M | $-0.13 | $-0.14 - $-0.11 | -$112.3M | -$113.9M | -$55.8M | $209.5M | 1 rev / 1 EPS |
Price target history
| Window | Targets | Average target |
|---|---|---|
| Last month | 1 | $17.00 |
| Last quarter | 2 | $20.50 |
| Last year | 6 | $24.63 |
| All time | 7 | $23.97 |
Sources: StreetInsider
Latest grade actions
| Date | Firm | Action | Previous | New |
|---|---|---|---|---|
| 2026-08-19 | B of A Securities | Maintain | Buy | Buy |
| 2026-03-30 | Barclays | Maintain | Equal Weight | Equal Weight |
| 2025-11-07 | Citigroup | Maintain | Buy | Buy |
Historical rating snapshots
| Date | Strong buy | Buy | Hold | Sell | Strong sell |
|---|---|---|---|---|---|
| 2026-08-01 | 3 | 14 | 2 | 0 | 0 |
| 2026-07-01 | 2 | 14 | 2 | 0 | 0 |
| 2026-06-01 | 2 | 14 | 2 | 0 | 0 |
| 2026-05-01 | 2 | 14 | 2 | 0 | 0 |
| 2026-04-01 | 2 | 14 | 2 | 0 | 0 |
| 2026-03-01 | 2 | 14 | 2 | 0 | 0 |
| 2026-02-01 | 2 | 12 | 1 | 0 | 0 |
| 2026-01-01 | 2 | 12 | 1 | 0 | 0 |
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $90.2M | $14.2M | 15.7% | $218.0M | -$261.5M | -$70.7M | -$134.3M | $-0.35 |
| FY 2024 | $75.0M | $11.4M | 15.2% | $240.2M | -$285.5M | -$266.6M | -$274.1M | $-2.40 |
| FY 2023 | $71.9M | $16.9M | 23.5% | $122.7M | -$143.2M | -$111.1M | -$124.8M | $-1.40 |
| FY 2022 | $68.4M | $32.1M | 46.9% | $153.6M | -$170.7M | -$131.6M | -$148.0M | $-0.42 |
| FY 2021 | $8.1M | $6.3M | 77.7% | $170.6M | -$215.3M | -$210.4M | -$224.7M | $-0.64 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | -$165.0M | $43.9M | -$208.8M |
| FY 2024 | -$110.8M | $11.4M | -$122.2M |
| FY 2023 | -$115.3M | $5.1M | -$120.4M |
| FY 2022 | -$154.6M | $12.0M | -$166.6M |
| FY 2021 | -$146.3M | $25.4M | -$171.8M |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $1.17B | $35.0M | $0 | $75.3M | $1.81B | $28.9M | -$266.5M | $103.8M | $1.65B |
| FY 2024 | $745.0M | $36.9M | $0 | $36.6M | $1.05B | $13.8M | -$522.2M | $82.1M | $951.1M |
| FY 2023 | $589.6M | $37.2M | $0 | $19.4M | $747.1M | $7.4M | -$418.6M | $51.9M | $684.0M |
| FY 2022 | $577.9M | $34.2M | $0 | $33.8M | $771.5M | $13.0M | -$303.2M | $1.31B | -$551.5M |
| FY 2021 | $418.8M | $2.2M | $0 | $33.1M | $708.9M | $0 | -$242.5M | $1.11B | -$402.1M |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 15.7% | -289.8% | -148.9% | 13.7x | 13.7x | -8.1% | -15.0% | 58.1x | -74.1x | -3.8% | 241.6% | 59d |
| FY 2024 | 15.2% | -380.6% | -365.4% | 11.8x | 11.8x | -28.8% | -29.1% | 14.9x | -4.2x | -7.5% | 320.1% | 179d |
| FY 2023 | 23.5% | -199.2% | -173.6% | 13.8x | 13.8x | -18.2% | -20.2% | 9.0x | -5.8x | -11.3% | 170.7% | 189d |
| FY 2022 | 46.9% | -249.6% | -216.4% | 13.4x | 13.4x | 26.8% | -23.3% | 56.8x | -29.5x | -4.0% | 224.6% | 183d |
| FY 2021 | 77.7% | -2652.5% | -2768.3% | 14.7x | 14.7x | 55.9% | -31.7% | 486.0x | -18.7x | -4.1% | 2101.7% | 98d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | +20.3% | +24.5% | -9.2% | +8.4% | +51.0% | +85.4% | -70.9% | -284.8% | +56.7% | 0.0% | +72.5% | +109.2% |
| FY 2024 | +4.3% | -32.5% | +95.7% | -99.3% | -119.6% | -71.4% | -1.5% | -124.2% | +26.4% | 0.0% | +40.7% | +87.7% |
| FY 2023 | +5.1% | -47.3% | -20.1% | +16.1% | +15.7% | -233.3% | +27.7% | +57.7% | +2.0% | 0.0% | -3.2% | -43.6% |
| FY 2022 | +742.5% | +408.1% | -10.0% | +20.7% | +34.1% | +34.4% | +3.0% | +52.7% | +38.0% | 0.0% | +8.8% | 0.0% |
| FY 2021 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
SegmentsFY 2025
Revenue Mix
Latest product mixFY 2025 · $49.8M
Product$33.3M · 66.8%
Engineering Solution Services$16.5M · 33.2%
Latest geography mixFY 2024 · $75.0M
UNITED STATES$75.0M · 100.0%
Product revenue annual
| Period | Total | Engineering Solution Services | Product | Virtual Driver Operation Services |
|---|---|---|---|---|
| FY 2025 | $49.8M | $16.5M | $33.3M | -- |
| FY 2024 | $75.0M | $28.0M | $7.6M | $39.4M |
Geography revenue annual
| Period | Total | UNITED STATES |
|---|---|---|
| FY 2024 | $75.0M | $75.0M |
Transcripts7 on file
Transcripts
Events
Events
Next earnings
2026-11-24EPS est $-0.17
Latest news
- Can Pony AI Inc. - Sponsored ADR (PONY) Climb 184.16% to Reach the Level Wall Street Analysts Expect?
Zacks Investment Research · 2026-08-20
- Uber Launches Autonomous Rides in Europe
Business Wire · 2026-08-19