/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

DC Infra·RXL.PA

Rexel S.A.

PAR · FR

Electrical supplies distributor serving industrial, commercial, electrification, and energy management markets.

AI relevance

Distribution channel exposure to data center electrical equipment and electrification demand.

DC Infra Construction

Price

$38.01

Change

-0.56 (-1.45%)

Market cap

$11.2B

52w range

$24–$39

Exchange

PAR

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

RXL.PA market performance

Daily close for Rexel S.A.

Latest close: $38.01
Range move: +$12.94 (+51.6%)
Range high: $38.57
Range low: $24.56
Latest volume: 1.7M
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1281 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

21 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

Street

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Next FY revenue

$20.08B

2026-12-31

Next FY EPS

$2.46

$2.17 - $2.69

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$20.08B	$19.77B - $20.62B	$2.46	$2.17 - $2.69	$1.61B	$1.18B	$695.8M	$1.43B	12 rev / 10 EPS
2027-12-31	$20.99B	$20.30B - $21.81B	$2.81	$2.28 - $3.12	$1.68B	$1.23B	$793.0M	$1.50B	12 rev / 10 EPS
2028-12-31	$21.99B	$21.99B - $21.99B	$3.16	$2.75 - $3.57	$1.76B	$1.29B	$890.1M	$1.57B	9 rev / 7 EPS
2029-12-31	$22.56B	$22.01B - $23.31B	$3.64	$3.52 - $3.80	$1.81B	$1.32B	$1.08B	$1.61B	4 rev / 2 EPS
2030-12-31	$23.38B	$22.81B - $24.15B	$3.90	$3.78 - $4.07	$1.87B	$1.37B	$1.15B	$1.67B	4 rev / 5 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$7.43B	$7.43B - $7.43B	$0.82	$0.82 - $0.82	$595.0M	$436.2M	$242.6M	$530.1M	1 rev / 1 EPS
2026-09-30	$8.78B	$8.78B - $8.78B	$1.01	$1.01 - $1.01	$703.3M	$515.6M	$298.4M	$626.6M	1 rev / 1 EPS
2026-12-30	$9.54B	$9.54B - $9.54B	$1.13	$1.13 - $1.13	$763.8M	$560.0M	$334.6M	$680.5M	1 rev / 1 EPS
2027-03-30	$9.71B	$9.71B - $9.71B	$1.29	$1.29 - $1.29	$777.7M	$570.1M	$382.3M	$692.9M	1 rev / 1 EPS
2027-06-30	$9.43B	$9.43B - $9.43B	$1.17	$1.17 - $1.17	$755.0M	$553.5M	$346.7M	$672.7M	1 rev / 1 EPS
2027-09-30	$9.61B	$9.61B - $9.61B	$1.22	$1.22 - $1.22	$769.8M	$564.4M	$361.5M	$685.9M	1 rev / 1 EPS
2027-12-30	$9.63B	$9.63B - $9.63B	$0.61	$0.61 - $0.61	$771.7M	$565.7M	$180.8M	$687.5M	1 rev / 1 EPS
2028-03-30	$9.76B	$9.76B - $9.76B	$1.02	$1.02 - $1.02	$781.5M	$572.9M	$302.3M	$696.3M	1 rev / 1 EPS

Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots

Date	Strong buy	Buy	Hold	Strong sell
2026-06-01	2	5	4	2
2026-05-01	2	5	5	2
2026-04-01	2	4	7	2
2026-03-01	2	3	7	1
2026-02-01	2	3	7	1
2026-01-01	2	3	7	1
2025-12-01	2	4	6	1
2025-11-01	2	4	6	1

FinancialsFY 2025

Financials

Revenue

$19.41B

Gross margin

25.1%

Operating income

$1.06B

Free cash flow

$650.3M

Cash + ST investments

$1.04B

Net debt

$4.06B

ROE

10.9%

ROIC

6.7%

EV / sales

0.7x

EV / EBITDA

9.4x

R&D / revenue

0.0%

Current ratio

1.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$19.41B	$4.87B	25.1%	$0	$1.06B	$1.49B	$588.9M	$2.00
FY 2024	$19.29B	$4.80B	24.9%	$0	$845.9M	$1.32B	$339.1M	$1.13
FY 2023	$19.15B	$4.51B	23.5%	$0	$1.26B	$1.60B	$774.7M	$2.57
FY 2022	$18.70B	$4.87B	26.0%	$0	$1.34B	$1.70B	$922.3M	$3.04
FY 2021	$14.69B	$3.87B	26.4%	$0	$911.8M	$1.19B	$597.2M	$1.97
FY 2020	$12.59B	$3.10B	24.6%	$0	$68.8M	$796.7M	-$261.3M	$-0.86
FY 2019	$13.74B	$3.43B	25.0%	$0	$486.4M	$760.0M	$204.4M	$0.68
FY 2018	$13.37B	$3.29B	24.6%	$0	$409.8M	$716.7M	$150.7M	$0.50
FY 2017	$13.31B	$3.26B	24.5%	$0	$322.3M	$418.7M	$105.8M	$0.35
FY 2016	$13.16B	$3.17B	24.1%	$0	$397.0M	$577.2M	$137.9M	$0.46
FY 2015	$13.54B	$3.22B	23.8%	$0	$379.4M	$667.7M	$16.9M	$0.06
FY 2014	$13.08B	$3.17B	24.3%	$0	$495.8M	$728.3M	$199.7M	$0.69

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$795.8M	$145.5M	$650.3M
FY 2024	$876.9M	$132.1M	$744.8M
FY 2023	$942.1M	$158.2M	$783.9M
FY 2022	$840.1M	$131.4M	$708.7M
FY 2021	$717.6M	$109.3M	$608.3M
FY 2020	$706.9M	$109.6M	$597.3M
FY 2019	$552.8M	$124.3M	$428.5M
FY 2018	$284.7M	$117.8M	$166.9M
FY 2017	$290.3M	$113.8M	$176.5M
FY 2016	$364.4M	$120.8M	$243.6M
FY 2015	$410.1M	$120.2M	$289.9M
FY 2014	$373.2M	$107.5M	$265.7M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$1.04B	$3.61B	$2.36B	$1.70B	$14.37B	$5.09B	$4.06B	$8.96B	$5.39B
FY 2024	$883.3M	$3.49B	$2.49B	$1.75B	$14.41B	$4.73B	$3.84B	$8.84B	$5.56B
FY 2023	$912.7M	$2.62B	$2.39B	$1.59B	$13.65B	$4.18B	$3.27B	$8.12B	$5.53B
FY 2022	$895.4M	$3.29B	$2.28B	$1.43B	$12.91B	$3.55B	$2.66B	$7.63B	$5.28B
FY 2021	$573.5M	$2.85B	$2.06B	$1.32B	$11.55B	$3.30B	$2.72B	$6.99B	$4.56B
FY 2020	$685.4M	$2.29B	$1.51B	$1.15B	$9.96B	$3.04B	$2.35B	$6.17B	$3.80B
FY 2019	$514.3M	$2.56B	$1.70B	$1.17B	$11.07B	$3.49B	$2.98B	$6.84B	$4.23B
FY 2018	$544.9M	$2.59B	$1.67B	$281.1M	$10.21B	$2.59B	$2.05B	$5.97B	$4.23B
FY 2017	$563.6M	$2.60B	$1.54B	$272.0M	$10.10B	$2.61B	$2.05B	$5.94B	$4.16B
FY 2016	$619.3M	$2.61B	$1.58B	$282.4M	$10.76B	$2.81B	$2.19B	$6.38B	$4.38B
FY 2015	$804.8M	$2.56B	$1.53B	$288.7M	$10.92B	$3.01B	$2.21B	$6.57B	$4.34B
FY 2014	$1.16B	$2.68B	$1.49B	$287.0M	$11.18B	$3.37B	$2.21B	$6.84B	$4.34B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	25.1%	5.5%	3.0%	1.7x	1.1x	10.9%	6.7%	0.7x	9.4x	6.6%	0.0%	73d
FY 2024	24.9%	4.4%	1.8%	1.5x	0.9x	6.1%	4.2%	0.6x	8.4x	10.2%	0.0%	71d
FY 2023	23.5%	6.6%	4.0%	1.7x	1.1x	14.0%	9.1%	0.6x	6.7x	10.5%	0.0%	52d
FY 2022	26.0%	7.2%	4.9%	1.5x	1.0x	17.5%	10.9%	0.4x	4.9x	12.7%	0.0%	62d
FY 2021	26.4%	6.2%	4.1%	1.3x	0.8x	13.1%	8.4%	0.6x	6.8x	11.2%	0.0%	67d
FY 2020	24.6%	0.5%	-2.1%	1.6x	1.1x	-6.9%	0.9%	0.5x	7.8x	15.3%	0.0%	55d
FY 2019	25.0%	3.5%	1.5%	1.3x	0.9x	4.8%	3.7%	0.5x	8.6x	12.0%	0.0%	57d
FY 2018	24.6%	3.1%	1.1%	1.4x	0.9x	3.6%	2.7%	0.4x	6.8x	5.9%	0.0%	58d
FY 2017	24.5%	2.4%	0.8%	1.6x	1.1x	2.5%	2.6%	0.5x	15.8x	3.9%	0.0%	53d
FY 2016	24.1%	3.0%	1.0%	1.4x	0.9x	3.1%	2.7%	0.5x	12.0x	5.2%	0.0%	50d
FY 2015	23.8%	2.8%	0.1%	1.4x	1.0x	0.4%	2.4%	0.4x	8.7x	8.0%	0.0%	48d
FY 2014	24.3%	3.8%	1.5%	1.7x	1.2x	4.6%	3.9%	0.5x	8.9x	6.2%	0.0%	51d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+0.7%	+1.6%	0.0%	+25.5%	+73.7%	+77.0%	-12.7%	-10.1%	+17.5%	-4.9%	-0.3%	+7.8%
FY 2024	+0.7%	+6.5%	0.0%	-33.0%	-56.2%	-56.0%	-5.0%	+16.5%	-3.2%	+4.2%	+5.6%	+13.0%
FY 2023	+2.4%	-7.5%	0.0%	-6.1%	-16.0%	-15.5%	+10.6%	-20.4%	+1.9%	+4.9%	+5.7%	+17.7%
FY 2022	+27.3%	+25.8%	0.0%	+47.3%	+54.4%	+54.3%	+16.5%	-20.2%	+56.1%	+10.6%	+11.7%	+7.8%
FY 2021	+16.7%	+24.8%	0.0%	+1225.3%	+328.5%	+329.1%	+1.8%	+0.3%	-16.3%	+36.1%	+16.0%	+8.5%
FY 2020	-8.4%	-9.6%	0.0%	-85.9%	-227.8%	-226.5%	+39.4%	+11.8%	+33.3%	-10.9%	-10.0%	-13.0%
FY 2019	+2.8%	+4.4%	0.0%	+18.7%	+35.6%	+36.0%	+156.7%	-5.5%	-5.6%	+1.4%	+8.5%	+34.8%
FY 2018	+0.4%	+0.7%	0.0%	+27.1%	+42.4%	+42.9%	-5.4%	-3.5%	-3.3%	+8.4%	+1.1%	-0.9%
FY 2017	+1.1%	+2.9%	0.0%	-18.8%	-23.3%	-23.9%	-27.5%	+5.8%	-9.0%	-2.2%	-6.2%	-6.9%
FY 2016	-2.8%	-1.5%	0.0%	+4.6%	+716.0%	+666.7%	-16.0%	-0.5%	-23.0%	+2.9%	-1.5%	-6.8%
FY 2015	+3.5%	+1.5%	0.0%	-23.5%	-91.5%	-91.3%	+9.1%	-11.8%	-30.6%	+3.2%	-2.3%	-10.6%
FY 2014	+0.5%	-0.4%	0.0%	-4.8%	-5.2%	-9.2%	-27.3%	-12.9%	+21.1%	+7.0%	+6.1%	+7.8%

Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts21 on file

Transcripts

Events

Next earnings

2026-07-28EPS est $1.30

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Next FY revenue

$20.08B

2026-12-31

Next FY EPS

$2.46

$2.17 - $2.69

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$20.08B	$19.77B - $20.62B	$2.46	$2.17 - $2.69	$1.61B	$1.18B	$695.8M	$1.43B	12 rev / 10 EPS
2027-12-31	$20.99B	$20.30B - $21.81B	$2.81	$2.28 - $3.12	$1.68B	$1.23B	$793.0M	$1.50B	12 rev / 10 EPS
2028-12-31	$21.99B	$21.99B - $21.99B	$3.16	$2.75 - $3.57	$1.76B	$1.29B	$890.1M	$1.57B	9 rev / 7 EPS
2029-12-31	$22.56B	$22.01B - $23.31B	$3.64	$3.52 - $3.80	$1.81B	$1.32B	$1.08B	$1.61B	4 rev / 2 EPS
2030-12-31	$23.38B	$22.81B - $24.15B	$3.90	$3.78 - $4.07	$1.87B	$1.37B	$1.15B	$1.67B	4 rev / 5 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$7.43B	$7.43B - $7.43B	$0.82	$0.82 - $0.82	$595.0M	$436.2M	$242.6M	$530.1M	1 rev / 1 EPS
2026-09-30	$8.78B	$8.78B - $8.78B	$1.01	$1.01 - $1.01	$703.3M	$515.6M	$298.4M	$626.6M	1 rev / 1 EPS
2026-12-30	$9.54B	$9.54B - $9.54B	$1.13	$1.13 - $1.13	$763.8M	$560.0M	$334.6M	$680.5M	1 rev / 1 EPS
2027-03-30	$9.71B	$9.71B - $9.71B	$1.29	$1.29 - $1.29	$777.7M	$570.1M	$382.3M	$692.9M	1 rev / 1 EPS
2027-06-30	$9.43B	$9.43B - $9.43B	$1.17	$1.17 - $1.17	$755.0M	$553.5M	$346.7M	$672.7M	1 rev / 1 EPS
2027-09-30	$9.61B	$9.61B - $9.61B	$1.22	$1.22 - $1.22	$769.8M	$564.4M	$361.5M	$685.9M	1 rev / 1 EPS
2027-12-30	$9.63B	$9.63B - $9.63B	$0.61	$0.61 - $0.61	$771.7M	$565.7M	$180.8M	$687.5M	1 rev / 1 EPS
2028-03-30	$9.76B	$9.76B - $9.76B	$1.02	$1.02 - $1.02	$781.5M	$572.9M	$302.3M	$696.3M	1 rev / 1 EPS

Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots

Date	Strong buy	Buy	Hold	Strong sell
2026-06-01	2	5	4	2
2026-05-01	2	5	5	2
2026-04-01	2	4	7	2
2026-03-01	2	3	7	1
2026-02-01	2	3	7	1
2026-01-01	2	3	7	1
2025-12-01	2	4	6	1
2025-11-01	2	4	6	1

Financials

Revenue

$19.41B

Gross margin

25.1%

Operating income

$1.06B

Free cash flow

$650.3M

Cash + ST investments

$1.04B

Net debt

$4.06B

ROE

10.9%

ROIC

6.7%

EV / sales

0.7x

EV / EBITDA

9.4x

R&D / revenue

0.0%

Current ratio

1.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$19.41B	$4.87B	25.1%	$0	$1.06B	$1.49B	$588.9M	$2.00
FY 2024	$19.29B	$4.80B	24.9%	$0	$845.9M	$1.32B	$339.1M	$1.13
FY 2023	$19.15B	$4.51B	23.5%	$0	$1.26B	$1.60B	$774.7M	$2.57
FY 2022	$18.70B	$4.87B	26.0%	$0	$1.34B	$1.70B	$922.3M	$3.04
FY 2021	$14.69B	$3.87B	26.4%	$0	$911.8M	$1.19B	$597.2M	$1.97
FY 2020	$12.59B	$3.10B	24.6%	$0	$68.8M	$796.7M	-$261.3M	$-0.86
FY 2019	$13.74B	$3.43B	25.0%	$0	$486.4M	$760.0M	$204.4M	$0.68
FY 2018	$13.37B	$3.29B	24.6%	$0	$409.8M	$716.7M	$150.7M	$0.50
FY 2017	$13.31B	$3.26B	24.5%	$0	$322.3M	$418.7M	$105.8M	$0.35
FY 2016	$13.16B	$3.17B	24.1%	$0	$397.0M	$577.2M	$137.9M	$0.46
FY 2015	$13.54B	$3.22B	23.8%	$0	$379.4M	$667.7M	$16.9M	$0.06
FY 2014	$13.08B	$3.17B	24.3%	$0	$495.8M	$728.3M	$199.7M	$0.69

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$795.8M	$145.5M	$650.3M
FY 2024	$876.9M	$132.1M	$744.8M
FY 2023	$942.1M	$158.2M	$783.9M
FY 2022	$840.1M	$131.4M	$708.7M
FY 2021	$717.6M	$109.3M	$608.3M
FY 2020	$706.9M	$109.6M	$597.3M
FY 2019	$552.8M	$124.3M	$428.5M
FY 2018	$284.7M	$117.8M	$166.9M
FY 2017	$290.3M	$113.8M	$176.5M
FY 2016	$364.4M	$120.8M	$243.6M
FY 2015	$410.1M	$120.2M	$289.9M
FY 2014	$373.2M	$107.5M	$265.7M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$1.04B	$3.61B	$2.36B	$1.70B	$14.37B	$5.09B	$4.06B	$8.96B	$5.39B
FY 2024	$883.3M	$3.49B	$2.49B	$1.75B	$14.41B	$4.73B	$3.84B	$8.84B	$5.56B
FY 2023	$912.7M	$2.62B	$2.39B	$1.59B	$13.65B	$4.18B	$3.27B	$8.12B	$5.53B
FY 2022	$895.4M	$3.29B	$2.28B	$1.43B	$12.91B	$3.55B	$2.66B	$7.63B	$5.28B
FY 2021	$573.5M	$2.85B	$2.06B	$1.32B	$11.55B	$3.30B	$2.72B	$6.99B	$4.56B
FY 2020	$685.4M	$2.29B	$1.51B	$1.15B	$9.96B	$3.04B	$2.35B	$6.17B	$3.80B
FY 2019	$514.3M	$2.56B	$1.70B	$1.17B	$11.07B	$3.49B	$2.98B	$6.84B	$4.23B
FY 2018	$544.9M	$2.59B	$1.67B	$281.1M	$10.21B	$2.59B	$2.05B	$5.97B	$4.23B
FY 2017	$563.6M	$2.60B	$1.54B	$272.0M	$10.10B	$2.61B	$2.05B	$5.94B	$4.16B
FY 2016	$619.3M	$2.61B	$1.58B	$282.4M	$10.76B	$2.81B	$2.19B	$6.38B	$4.38B
FY 2015	$804.8M	$2.56B	$1.53B	$288.7M	$10.92B	$3.01B	$2.21B	$6.57B	$4.34B
FY 2014	$1.16B	$2.68B	$1.49B	$287.0M	$11.18B	$3.37B	$2.21B	$6.84B	$4.34B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	25.1%	5.5%	3.0%	1.7x	1.1x	10.9%	6.7%	0.7x	9.4x	6.6%	0.0%	73d
FY 2024	24.9%	4.4%	1.8%	1.5x	0.9x	6.1%	4.2%	0.6x	8.4x	10.2%	0.0%	71d
FY 2023	23.5%	6.6%	4.0%	1.7x	1.1x	14.0%	9.1%	0.6x	6.7x	10.5%	0.0%	52d
FY 2022	26.0%	7.2%	4.9%	1.5x	1.0x	17.5%	10.9%	0.4x	4.9x	12.7%	0.0%	62d
FY 2021	26.4%	6.2%	4.1%	1.3x	0.8x	13.1%	8.4%	0.6x	6.8x	11.2%	0.0%	67d
FY 2020	24.6%	0.5%	-2.1%	1.6x	1.1x	-6.9%	0.9%	0.5x	7.8x	15.3%	0.0%	55d
FY 2019	25.0%	3.5%	1.5%	1.3x	0.9x	4.8%	3.7%	0.5x	8.6x	12.0%	0.0%	57d
FY 2018	24.6%	3.1%	1.1%	1.4x	0.9x	3.6%	2.7%	0.4x	6.8x	5.9%	0.0%	58d
FY 2017	24.5%	2.4%	0.8%	1.6x	1.1x	2.5%	2.6%	0.5x	15.8x	3.9%	0.0%	53d
FY 2016	24.1%	3.0%	1.0%	1.4x	0.9x	3.1%	2.7%	0.5x	12.0x	5.2%	0.0%	50d
FY 2015	23.8%	2.8%	0.1%	1.4x	1.0x	0.4%	2.4%	0.4x	8.7x	8.0%	0.0%	48d
FY 2014	24.3%	3.8%	1.5%	1.7x	1.2x	4.6%	3.9%	0.5x	8.9x	6.2%	0.0%	51d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+0.7%	+1.6%	0.0%	+25.5%	+73.7%	+77.0%	-12.7%	-10.1%	+17.5%	-4.9%	-0.3%	+7.8%
FY 2024	+0.7%	+6.5%	0.0%	-33.0%	-56.2%	-56.0%	-5.0%	+16.5%	-3.2%	+4.2%	+5.6%	+13.0%
FY 2023	+2.4%	-7.5%	0.0%	-6.1%	-16.0%	-15.5%	+10.6%	-20.4%	+1.9%	+4.9%	+5.7%	+17.7%
FY 2022	+27.3%	+25.8%	0.0%	+47.3%	+54.4%	+54.3%	+16.5%	-20.2%	+56.1%	+10.6%	+11.7%	+7.8%
FY 2021	+16.7%	+24.8%	0.0%	+1225.3%	+328.5%	+329.1%	+1.8%	+0.3%	-16.3%	+36.1%	+16.0%	+8.5%
FY 2020	-8.4%	-9.6%	0.0%	-85.9%	-227.8%	-226.5%	+39.4%	+11.8%	+33.3%	-10.9%	-10.0%	-13.0%
FY 2019	+2.8%	+4.4%	0.0%	+18.7%	+35.6%	+36.0%	+156.7%	-5.5%	-5.6%	+1.4%	+8.5%	+34.8%
FY 2018	+0.4%	+0.7%	0.0%	+27.1%	+42.4%	+42.9%	-5.4%	-3.5%	-3.3%	+8.4%	+1.1%	-0.9%
FY 2017	+1.1%	+2.9%	0.0%	-18.8%	-23.3%	-23.9%	-27.5%	+5.8%	-9.0%	-2.2%	-6.2%	-6.9%
FY 2016	-2.8%	-1.5%	0.0%	+4.6%	+716.0%	+666.7%	-16.0%	-0.5%	-23.0%	+2.9%	-1.5%	-6.8%
FY 2015	+3.5%	+1.5%	0.0%	-23.5%	-91.5%	-91.3%	+9.1%	-11.8%	-30.6%	+3.2%	-2.3%	-10.6%
FY 2014	+0.5%	-0.4%	0.0%	-4.8%	-5.2%	-9.2%	-27.3%	-12.9%	+21.1%	+7.0%	+6.1%	+7.8%