/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

Memory·005930.KS

Samsung Electronics Co., Ltd.

KSC · KR

Global DRAM, NAND flash, HBM, SSD, and leading-edge foundry supplier with a large semiconductor manufacturing footprint.

AI relevance

Core HBM, DDR, NAND, enterprise storage, and advanced-node foundry supplier for AI accelerators and data center infrastructure.

Memory Foundry HBM / DRAM Leading Edge

Price

$354000.00

Change

-8500.00 (-2.34%)

Market cap

$2361.18T

52w range

$57600–$374500

Exchange

KSC

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

005930.KS market performance

Daily close for Samsung Electronics Co., Ltd.

Latest close: $354,000
Range move: +$294,800 (+498.0%)
Range high: $362,500
Range low: $58,000
Latest volume: 50.9M
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1223 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

41 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

Street

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Next FY revenue

$692.44T

2026-12-31

Next FY EPS

$44522.90

$35492.34 - $53289.48

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$692.44T	$543.41T - $805.08T	$44522.90	$35492.34 - $53289.48	$186.12T	$91.45T	$299.95T	$99.59T	36 rev / 32 EPS
2027-12-31	$868.89T	$530.68T - $1222.16T	$59554.14	$14554.86 - $93774.09	$233.55T	$114.76T	$401.22T	$124.97T	37 rev / 35 EPS
2028-12-31	$910.50T	$626.77T - $1181.63T	$60019.53	$35705.12 - $83254.08	$244.73T	$120.25T	$404.36T	$130.95T	17 rev / 26 EPS
2029-12-31	$967.39T	$665.93T - $1255.46T	$57399.00	$34146.19 - $79619.09	$260.02T	$127.77T	$386.70T	$139.13T	24 rev / 16 EPS
2030-12-31	$1018.25T	$700.94T - $1321.47T	$61183.00	$36397.26 - $84867.94	$273.69T	$134.49T	$412.19T	$146.45T	34 rev / 16 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$167.68T	$154.08T - $187.78T	$10633.11	$8026.27 - $12616.40	$45.07T	$22.15T	$71.81T	$24.12T	27 rev / 9 EPS
2026-09-30	$191.32T	$155.84T - $224.90T	$13034.12	$10284.17 - $15300.37	$51.42T	$25.27T	$88.02T	$27.52T	27 rev / 8 EPS
2026-12-31	$200.66T	$173.22T - $230.67T	$14334.15	$11786.15 - $17121.11	$53.93T	$26.50T	$96.80T	$28.86T	26 rev / 6 EPS
2027-03-31	$223.60T	$193.02T - $257.04T	$15629.07	$12850.89 - $18667.80	$60.10T	$29.53T	$105.55T	$32.16T	13 rev / 3 EPS
2027-06-30	$234.43T	$202.37T - $269.49T	$18421.43	$15146.89 - $22003.07	$63.01T	$30.96T	$124.41T	$33.72T	13 rev / 5 EPS
2027-09-30	$251.68T	$217.27T - $289.32T	$19871.96	$16339.58 - $23735.63	$67.65T	$33.24T	$134.20T	$36.20T	13 rev / 3 EPS
2027-12-31	$254.82T	$219.98T - $292.94T	$19458.09	$15999.28 - $23241.29	$68.49T	$33.66T	$131.41T	$36.65T	13 rev / 6 EPS
2028-03-31	$298.12T	$257.35T - $342.70T	$21947.40	$18046.10 - $26214.60	$80.13T	$39.37T	$148.22T	$42.88T	12 rev / 4 EPS

Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots

Date	Strong buy	Buy	Hold	Sell	Strong sell
2026-06-01	11	25	0	0	1
2026-05-01	12	25	1	0	1
2026-04-01	12	24	1	0	1
2026-03-01	12	23	2	0	1
2026-02-01	11	23	2	1	0
2026-01-01	11	23	2	1	1
2025-12-01	10	22	3	0	1
2025-11-01	10	21	4	0	1

FinancialsFY 2025

Financials

Revenue

$333.61T

Gross margin

38.6%

Operating income

$43.60T

Free cash flow

$33.16T

Cash + ST investments

$125.85T

Net debt

-$28.94T

ROE

10.4%

ROIC

8.3%

EV / sales

2.3x

EV / EBITDA

8.0x

R&D / revenue

11.3%

Current ratio

2.3x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$333.61T	$128.82T	38.6%	$37.74T	$43.60T	$97.01T	$44.26T	$6711.61
FY 2024	$300.87T	$111.90T	37.2%	$35.00T	$32.73T	$80.31T	$33.62T	$4950.00
FY 2023	$258.94T	$76.21T	29.4%	$28.34T	$6.57T	$49.72T	$14.47T	$2131.00
FY 2022	$302.23T	$109.95T	36.4%	$24.92T	$43.38T	$85.22T	$54.73T	$8057.22
FY 2021	$279.60T	$108.95T	39.0%	$22.40T	$51.63T	$87.30T	$39.24T	$5777.37
FY 2020	$236.81T	$88.19T	37.2%	$21.11T	$35.99T	$66.76T	$26.09T	$3841.03
FY 2019	$230.40T	$79.38T	34.5%	$19.91T	$27.77T	$60.30T	$21.51T	$3165.92
FY 2018	$243.77T	$108.49T	44.5%	$18.35T	$58.89T	$87.78T	$43.89T	$6461.00
FY 2017	$239.58T	$107.50T	44.9%	$16.36T	$53.65T	$78.77T	$41.34T	$5997.00
FY 2016	$201.87T	$79.18T	39.2%	$14.11T	$29.24T	$52.01T	$22.42T	$3159.34
FY 2015	$200.65T	$74.92T	37.3%	$13.71T	$26.41T	$47.67T	$18.69T	$2526.10
FY 2014	$206.21T	$75.74T	36.7%	$14.39T	$25.03T	$46.52T	$23.08T	$3062.10

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$85.32T	$47.52T	$33.16T
FY 2024	$72.98T	$53.74T	$21.58T
FY 2023	$44.14T	$60.53T	-$16.40T
FY 2022	$62.18T	$53.13T	$9.05T
FY 2021	$65.11T	$49.83T	$15.28T
FY 2020	$65.29T	$40.27T	$25.02T
FY 2019	$45.38T	$28.62T	$16.77T
FY 2018	$67.03T	$30.58T	$36.45T
FY 2017	$62.16T	$43.78T	$18.39T
FY 2016	$47.39T	$25.19T	$22.20T
FY 2015	$40.06T	$27.38T	$12.68T
FY 2014	$36.98T	$23.37T	$13.61T

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$125.85T	$58.61T	$52.64T	$215.30T	$566.94T	$28.91T	-$28.94T	$130.62T	$424.31T
FY 2024	$112.65T	$53.25T	$51.75T	$205.95T	$514.53T	$19.33T	-$34.38T	$112.34T	$391.69T
FY 2023	$92.41T	$43.28T	$51.63T	$187.26T	$455.91T	$12.69T	-$56.39T	$92.23T	$353.23T
FY 2022	$115.23T	$41.87T	$52.19T	$168.05T	$448.42T	$10.33T	-$39.35T	$93.67T	$345.19T
FY 2021	$124.15T	$45.21T	$41.38T	$149.93T	$426.62T	$18.39T	-$20.64T	$121.72T	$296.24T
FY 2020	$124.65T	$34.57T	$32.04T	$128.95T	$378.24T	$20.22T	-$9.17T	$102.29T	$267.67T
FY 2019	$108.78T	$42.44T	$26.77T	$119.83T	$352.56T	$18.41T	-$8.47T	$89.68T	$254.92T
FY 2018	$100.94T	$36.95T	$28.98T	$115.42T	$339.36T	$14.67T	-$15.67T	$91.60T	$240.07T
FY 2017	$83.18T	$31.80T	$24.98T	$111.67T	$301.75T	$18.81T	-$11.73T	$87.26T	$207.21T
FY 2016	$88.18T	$27.80T	$18.35T	$91.47T	$262.17T	$15.28T	-$16.83T	$69.21T	$186.42T
FY 2015	$71.49T	$28.52T	$18.81T	$86.48T	$242.18T	$12.87T	-$9.76T	$63.12T	$172.88T
FY 2014	$61.82T	$28.23T	$17.32T	$80.87T	$230.42T	$11.27T	-$5.58T	$62.33T	$162.18T

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	38.6%	13.1%	13.3%	2.3x	1.8x	10.4%	8.3%	2.3x	8.0x	4.1%	11.3%	135d
FY 2024	37.2%	10.9%	11.2%	2.4x	1.9x	8.6%	6.9%	1.1x	4.1x	6.0%	11.6%	141d
FY 2023	29.4%	2.5%	5.6%	2.7x	2.0x	4.1%	1.7%	1.9x	9.7x	-3.0%	10.9%	142d
FY 2022	36.4%	14.4%	18.1%	2.8x	2.1x	15.9%	11.5%	1.1x	4.0x	2.4%	8.2%	129d
FY 2021	39.0%	18.5%	14.0%	2.5x	2.0x	13.2%	10.9%	1.8x	5.9x	2.9%	8.0%	119d
FY 2020	37.2%	15.2%	11.0%	2.6x	2.2x	9.7%	8.2%	2.3x	8.1x	4.5%	8.9%	108d
FY 2019	34.5%	12.1%	9.3%	2.8x	2.4x	8.4%	6.5%	1.6x	6.1x	4.4%	8.6%	111d
FY 2018	44.5%	24.2%	18.0%	2.5x	2.1x	18.3%	15.0%	1.0x	2.8x	13.8%	7.5%	111d
FY 2017	44.9%	22.4%	17.3%	2.2x	1.8x	20.0%	16.1%	1.4x	4.3x	5.2%	6.8%	92d
FY 2016	39.2%	14.5%	11.1%	2.6x	2.2x	12.0%	9.8%	1.2x	4.6x	8.7%	7.0%	86d
FY 2015	37.3%	13.2%	9.3%	2.5x	2.1x	10.8%	9.6%	0.9x	3.7x	6.8%	6.8%	89d
FY 2014	36.7%	12.1%	11.2%	2.2x	1.9x	14.2%	11.2%	0.9x	4.2x	6.8%	7.0%	76d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+10.9%	+15.1%	+7.8%	+33.2%	+31.6%	+35.6%	+53.7%	-1.5%	+11.7%	+1.7%	+10.2%	+49.6%
FY 2024	+16.2%	+46.8%	+23.5%	+398.3%	+132.3%	+132.3%	+231.6%	+15.1%	+21.9%	+0.2%	+12.9%	+52.4%
FY 2023	-14.3%	-30.7%	+13.7%	-84.9%	-73.6%	-73.6%	-281.1%	-13.9%	-19.8%	-1.1%	+1.7%	+22.8%
FY 2022	+8.1%	+0.9%	+11.2%	-16.0%	+39.5%	+39.5%	-40.7%	-6.6%	-7.2%	+26.1%	+5.1%	-43.8%
FY 2021	+18.1%	+23.5%	+6.1%	+43.4%	+50.4%	+50.4%	-38.9%	-23.7%	-0.4%	+29.2%	+12.8%	-9.0%
FY 2020	+2.8%	+11.1%	+6.0%	+29.6%	+21.3%	+21.3%	+49.2%	-40.7%	+14.6%	+19.7%	+7.3%	+9.8%
FY 2019	-5.5%	-26.8%	+8.5%	-52.8%	-51.0%	-51.0%	-54.0%	+6.4%	+7.8%	-7.7%	+3.9%	+25.5%
FY 2018	+1.8%	+0.9%	+12.2%	+9.8%	+6.2%	+7.7%	+98.3%	+30.2%	+21.3%	+16.0%	+12.5%	-22.0%
FY 2017	+18.7%	+35.8%	+15.9%	+83.5%	+84.4%	+89.8%	-17.2%	-73.8%	-5.7%	+36.1%	+15.1%	+23.1%
FY 2016	+0.6%	+5.7%	+3.0%	+10.7%	+19.9%	+25.1%	+75.0%	+8.0%	+23.3%	-2.4%	+8.3%	+18.7%
FY 2015	-2.7%	-1.1%	-4.7%	+5.5%	-19.0%	-17.5%	-6.8%	-17.2%	+15.7%	+8.6%	+5.1%	+14.3%
FY 2014	-9.8%	-14.9%	+0.5%	-32.0%	-22.6%	-22.6%	-39.8%	+3.0%	+13.4%	-9.5%	+7.6%	+0.9%

Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts41 on file

Transcripts

Events

Next earnings

2026-07-23EPS est $10633.11

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Next FY revenue

$692.44T

2026-12-31

Next FY EPS

$44522.90

$35492.34 - $53289.48

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-12-31	$692.44T	$543.41T - $805.08T	$44522.90	$35492.34 - $53289.48	$186.12T	$91.45T	$299.95T	$99.59T	36 rev / 32 EPS
2027-12-31	$868.89T	$530.68T - $1222.16T	$59554.14	$14554.86 - $93774.09	$233.55T	$114.76T	$401.22T	$124.97T	37 rev / 35 EPS
2028-12-31	$910.50T	$626.77T - $1181.63T	$60019.53	$35705.12 - $83254.08	$244.73T	$120.25T	$404.36T	$130.95T	17 rev / 26 EPS
2029-12-31	$967.39T	$665.93T - $1255.46T	$57399.00	$34146.19 - $79619.09	$260.02T	$127.77T	$386.70T	$139.13T	24 rev / 16 EPS
2030-12-31	$1018.25T	$700.94T - $1321.47T	$61183.00	$36397.26 - $84867.94	$273.69T	$134.49T	$412.19T	$146.45T	34 rev / 16 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-30	$167.68T	$154.08T - $187.78T	$10633.11	$8026.27 - $12616.40	$45.07T	$22.15T	$71.81T	$24.12T	27 rev / 9 EPS
2026-09-30	$191.32T	$155.84T - $224.90T	$13034.12	$10284.17 - $15300.37	$51.42T	$25.27T	$88.02T	$27.52T	27 rev / 8 EPS
2026-12-31	$200.66T	$173.22T - $230.67T	$14334.15	$11786.15 - $17121.11	$53.93T	$26.50T	$96.80T	$28.86T	26 rev / 6 EPS
2027-03-31	$223.60T	$193.02T - $257.04T	$15629.07	$12850.89 - $18667.80	$60.10T	$29.53T	$105.55T	$32.16T	13 rev / 3 EPS
2027-06-30	$234.43T	$202.37T - $269.49T	$18421.43	$15146.89 - $22003.07	$63.01T	$30.96T	$124.41T	$33.72T	13 rev / 5 EPS
2027-09-30	$251.68T	$217.27T - $289.32T	$19871.96	$16339.58 - $23735.63	$67.65T	$33.24T	$134.20T	$36.20T	13 rev / 3 EPS
2027-12-31	$254.82T	$219.98T - $292.94T	$19458.09	$15999.28 - $23241.29	$68.49T	$33.66T	$131.41T	$36.65T	13 rev / 6 EPS
2028-03-31	$298.12T	$257.35T - $342.70T	$21947.40	$18046.10 - $26214.60	$80.13T	$39.37T	$148.22T	$42.88T	12 rev / 4 EPS

Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots

Date	Strong buy	Buy	Hold	Sell	Strong sell
2026-06-01	11	25	0	0	1
2026-05-01	12	25	1	0	1
2026-04-01	12	24	1	0	1
2026-03-01	12	23	2	0	1
2026-02-01	11	23	2	1	0
2026-01-01	11	23	2	1	1
2025-12-01	10	22	3	0	1
2025-11-01	10	21	4	0	1

Financials

Revenue

$333.61T

Gross margin

38.6%

Operating income

$43.60T

Free cash flow

$33.16T

Cash + ST investments

$125.85T

Net debt

-$28.94T

ROE

10.4%

ROIC

8.3%

EV / sales

2.3x

EV / EBITDA

8.0x

R&D / revenue

11.3%

Current ratio

2.3x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$333.61T	$128.82T	38.6%	$37.74T	$43.60T	$97.01T	$44.26T	$6711.61
FY 2024	$300.87T	$111.90T	37.2%	$35.00T	$32.73T	$80.31T	$33.62T	$4950.00
FY 2023	$258.94T	$76.21T	29.4%	$28.34T	$6.57T	$49.72T	$14.47T	$2131.00
FY 2022	$302.23T	$109.95T	36.4%	$24.92T	$43.38T	$85.22T	$54.73T	$8057.22
FY 2021	$279.60T	$108.95T	39.0%	$22.40T	$51.63T	$87.30T	$39.24T	$5777.37
FY 2020	$236.81T	$88.19T	37.2%	$21.11T	$35.99T	$66.76T	$26.09T	$3841.03
FY 2019	$230.40T	$79.38T	34.5%	$19.91T	$27.77T	$60.30T	$21.51T	$3165.92
FY 2018	$243.77T	$108.49T	44.5%	$18.35T	$58.89T	$87.78T	$43.89T	$6461.00
FY 2017	$239.58T	$107.50T	44.9%	$16.36T	$53.65T	$78.77T	$41.34T	$5997.00
FY 2016	$201.87T	$79.18T	39.2%	$14.11T	$29.24T	$52.01T	$22.42T	$3159.34
FY 2015	$200.65T	$74.92T	37.3%	$13.71T	$26.41T	$47.67T	$18.69T	$2526.10
FY 2014	$206.21T	$75.74T	36.7%	$14.39T	$25.03T	$46.52T	$23.08T	$3062.10

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$85.32T	$47.52T	$33.16T
FY 2024	$72.98T	$53.74T	$21.58T
FY 2023	$44.14T	$60.53T	-$16.40T
FY 2022	$62.18T	$53.13T	$9.05T
FY 2021	$65.11T	$49.83T	$15.28T
FY 2020	$65.29T	$40.27T	$25.02T
FY 2019	$45.38T	$28.62T	$16.77T
FY 2018	$67.03T	$30.58T	$36.45T
FY 2017	$62.16T	$43.78T	$18.39T
FY 2016	$47.39T	$25.19T	$22.20T
FY 2015	$40.06T	$27.38T	$12.68T
FY 2014	$36.98T	$23.37T	$13.61T

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$125.85T	$58.61T	$52.64T	$215.30T	$566.94T	$28.91T	-$28.94T	$130.62T	$424.31T
FY 2024	$112.65T	$53.25T	$51.75T	$205.95T	$514.53T	$19.33T	-$34.38T	$112.34T	$391.69T
FY 2023	$92.41T	$43.28T	$51.63T	$187.26T	$455.91T	$12.69T	-$56.39T	$92.23T	$353.23T
FY 2022	$115.23T	$41.87T	$52.19T	$168.05T	$448.42T	$10.33T	-$39.35T	$93.67T	$345.19T
FY 2021	$124.15T	$45.21T	$41.38T	$149.93T	$426.62T	$18.39T	-$20.64T	$121.72T	$296.24T
FY 2020	$124.65T	$34.57T	$32.04T	$128.95T	$378.24T	$20.22T	-$9.17T	$102.29T	$267.67T
FY 2019	$108.78T	$42.44T	$26.77T	$119.83T	$352.56T	$18.41T	-$8.47T	$89.68T	$254.92T
FY 2018	$100.94T	$36.95T	$28.98T	$115.42T	$339.36T	$14.67T	-$15.67T	$91.60T	$240.07T
FY 2017	$83.18T	$31.80T	$24.98T	$111.67T	$301.75T	$18.81T	-$11.73T	$87.26T	$207.21T
FY 2016	$88.18T	$27.80T	$18.35T	$91.47T	$262.17T	$15.28T	-$16.83T	$69.21T	$186.42T
FY 2015	$71.49T	$28.52T	$18.81T	$86.48T	$242.18T	$12.87T	-$9.76T	$63.12T	$172.88T
FY 2014	$61.82T	$28.23T	$17.32T	$80.87T	$230.42T	$11.27T	-$5.58T	$62.33T	$162.18T

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	38.6%	13.1%	13.3%	2.3x	1.8x	10.4%	8.3%	2.3x	8.0x	4.1%	11.3%	135d
FY 2024	37.2%	10.9%	11.2%	2.4x	1.9x	8.6%	6.9%	1.1x	4.1x	6.0%	11.6%	141d
FY 2023	29.4%	2.5%	5.6%	2.7x	2.0x	4.1%	1.7%	1.9x	9.7x	-3.0%	10.9%	142d
FY 2022	36.4%	14.4%	18.1%	2.8x	2.1x	15.9%	11.5%	1.1x	4.0x	2.4%	8.2%	129d
FY 2021	39.0%	18.5%	14.0%	2.5x	2.0x	13.2%	10.9%	1.8x	5.9x	2.9%	8.0%	119d
FY 2020	37.2%	15.2%	11.0%	2.6x	2.2x	9.7%	8.2%	2.3x	8.1x	4.5%	8.9%	108d
FY 2019	34.5%	12.1%	9.3%	2.8x	2.4x	8.4%	6.5%	1.6x	6.1x	4.4%	8.6%	111d
FY 2018	44.5%	24.2%	18.0%	2.5x	2.1x	18.3%	15.0%	1.0x	2.8x	13.8%	7.5%	111d
FY 2017	44.9%	22.4%	17.3%	2.2x	1.8x	20.0%	16.1%	1.4x	4.3x	5.2%	6.8%	92d
FY 2016	39.2%	14.5%	11.1%	2.6x	2.2x	12.0%	9.8%	1.2x	4.6x	8.7%	7.0%	86d
FY 2015	37.3%	13.2%	9.3%	2.5x	2.1x	10.8%	9.6%	0.9x	3.7x	6.8%	6.8%	89d
FY 2014	36.7%	12.1%	11.2%	2.2x	1.9x	14.2%	11.2%	0.9x	4.2x	6.8%	7.0%	76d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+10.9%	+15.1%	+7.8%	+33.2%	+31.6%	+35.6%	+53.7%	-1.5%	+11.7%	+1.7%	+10.2%	+49.6%
FY 2024	+16.2%	+46.8%	+23.5%	+398.3%	+132.3%	+132.3%	+231.6%	+15.1%	+21.9%	+0.2%	+12.9%	+52.4%
FY 2023	-14.3%	-30.7%	+13.7%	-84.9%	-73.6%	-73.6%	-281.1%	-13.9%	-19.8%	-1.1%	+1.7%	+22.8%
FY 2022	+8.1%	+0.9%	+11.2%	-16.0%	+39.5%	+39.5%	-40.7%	-6.6%	-7.2%	+26.1%	+5.1%	-43.8%
FY 2021	+18.1%	+23.5%	+6.1%	+43.4%	+50.4%	+50.4%	-38.9%	-23.7%	-0.4%	+29.2%	+12.8%	-9.0%
FY 2020	+2.8%	+11.1%	+6.0%	+29.6%	+21.3%	+21.3%	+49.2%	-40.7%	+14.6%	+19.7%	+7.3%	+9.8%
FY 2019	-5.5%	-26.8%	+8.5%	-52.8%	-51.0%	-51.0%	-54.0%	+6.4%	+7.8%	-7.7%	+3.9%	+25.5%
FY 2018	+1.8%	+0.9%	+12.2%	+9.8%	+6.2%	+7.7%	+98.3%	+30.2%	+21.3%	+16.0%	+12.5%	-22.0%
FY 2017	+18.7%	+35.8%	+15.9%	+83.5%	+84.4%	+89.8%	-17.2%	-73.8%	-5.7%	+36.1%	+15.1%	+23.1%
FY 2016	+0.6%	+5.7%	+3.0%	+10.7%	+19.9%	+25.1%	+75.0%	+8.0%	+23.3%	-2.4%	+8.3%	+18.7%
FY 2015	-2.7%	-1.1%	-4.7%	+5.5%	-19.0%	-17.5%	-6.8%	-17.2%	+15.7%	+8.6%	+5.1%	+14.3%
FY 2014	-9.8%	-14.9%	+0.5%	-32.0%	-22.6%	-22.6%	-39.8%	+3.0%	+13.4%	-9.5%	+7.6%	+0.9%