/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

Integration·SANM

Sanmina Corporation

NASDAQ · US

Integrated manufacturing solutions, components, logistics, and repair services provider.

AI relevance

EMS and systems integration partner for complex communications, compute, and industrial hardware.

Integration ODM / EMS

Price

$241.49

Change

-1.28 (-0.53%)

Market cap

$12.9B

52w range

$90–$289

Exchange

NASDAQ

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

SANM market performance

Daily close for Sanmina Corporation

Latest close: $241.5
Range move: +$151.4 (+168.2%)
Range high: $282.7
Range low: $89.85
Latest volume: 10.4M
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1255 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

74 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

StreetHold

Analyst expectations

Consensus target

$200.00

-17.2%

Target range

$200.00 - $200.00

Rating mix

Hold

17 ratings

Next FY revenue

$14.12B

2026-09-27

Next FY EPS

$11.16

$10.98 - $11.29

Rating consensus17 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-09-27	$14.12B	$13.88B - $14.45B	$11.16	$10.98 - $11.29	$842.2M	$632.9M	$614.6M	$466.4M	3 rev / 4 EPS
2027-09-27	$16.24B	$15.48B - $17.28B	$12.98	$12.21 - $13.78	$968.4M	$727.7M	$716.9M	$536.2M	3 rev / 4 EPS
2028-09-27	$16.54B	$16.14B - $17.03B	$12.29	$11.91 - $12.77	$986.4M	$741.2M	$680.8M	$546.2M	1 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-28	$3.40B	$3.32B - $3.56B	$2.77	$2.68 - $2.84	$202.5M	$152.2M	$153.4M	$112.1M	3 rev / 4 EPS
2026-09-28	$3.52B	$3.37B - $3.69B	$2.88	$2.78 - $2.96	$210.1M	$157.9M	$159.2M	$116.4M	3 rev / 3 EPS
2026-12-28	$3.84B	$3.72B - $3.97B	$3.00	$2.87 - $3.13	$228.9M	$172.0M	$165.7M	$126.7M	2 rev / 1 EPS
2027-03-28	$3.89B	$3.77B - $4.03B	$3.07	$2.95 - $3.21	$232.2M	$174.5M	$170.0M	$128.6M	1 rev / 1 EPS
2027-06-28	$4.10B	$3.97B - $4.25B	$3.33	$3.20 - $3.48	$244.6M	$183.8M	$184.3M	$135.5M	1 rev / 1 EPS
2027-09-28	$4.30B	$4.17B - $4.45B	$3.56	$3.41 - $3.72	$256.6M	$192.8M	$196.9M	$142.1M	1 rev / 1 EPS
2027-12-28	$4.58B	$4.43B - $4.74B	$3.78	$3.63 - $3.95	$272.9M	$205.1M	$209.1M	$151.1M	1 rev / 1 EPS
2028-03-28	$3.89B	$3.77B - $4.02B	$2.64	$2.53 - $2.76	$231.9M	$174.2M	$146.0M	$128.4M	1 rev / 1 EPS

Price target history

Window	Targets	Average target
Last month	0	$0.00
Last quarter	0	$0.00
Last year	1	$200.00
All time	3	$110.67

Sources: TheFly, Benzinga

Latest grade actions

Date	Firm	Action	Previous	New
2026-01-28	Argus Research	Maintain	Buy	Buy
2025-07-11	B of A Securities	Maintain	Neutral	Neutral
2025-06-09	B of A Securities	Maintain	Neutral	Neutral
2025-01-29	B of A Securities	Upgrade	Underperform	Neutral
2024-11-05	Craig-Hallum	Maintain	Hold	Hold
2024-04-30	Craig-Hallum	Downgrade	Buy	Hold
2022-11-08	Sidoti & Co.	Upgrade	Neutral	Buy
2022-10-31	Sidoti & Co.	Downgrade	Buy	Neutral

Historical rating snapshots

Date	Buy	Hold
2026-06-01	1	3
2026-05-01	1	3
2026-04-01	1	3
2026-03-01	1	2
2026-02-01	1	1
2026-01-01	1	1
2025-12-01	1	1
2025-11-01	1	1

FinancialsFY 2025

Financials

Revenue

$8.13B

Gross margin

8.8%

Operating income

$354.6M

Free cash flow

$473.3M

Cash + ST investments

$966.2M

Net debt

-$572.0M

ROE

10.4%

ROIC

9.0%

EV / sales

0.7x

EV / EBITDA

12.3x

R&D / revenue

0.4%

Current ratio

1.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$8.13B	$716.4M	8.8%	$31.1M	$354.6M	$463.2M	$245.9M	$4.56
FY 2024	$7.57B	$640.4M	8.5%	$28.5M	$335.5M	$469.1M	$222.5M	$4.00
FY 2023	$8.94B	$743.2M	8.3%	$26.4M	$455.7M	$567.3M	$310.0M	$5.36
FY 2022	$7.92B	$622.2M	7.9%	$21.3M	$349.5M	$433.6M	$240.4M	$3.92
FY 2021	$6.74B	$526.4M	7.8%	$20.9M	$255.9M	$410.8M	$249.5M	$4.12
FY 2020	$6.95B	$517.2M	7.4%	$22.6M	$219.1M	$335.3M	$133.2M	$2.02
FY 2019	$8.23B	$591.9M	7.2%	$27.6M	$177.7M	$416.8M	$141.5M	$2.05
FY 2018	$7.11B	$463.8M	6.5%	$30.8M	$119.4M	$298.0M	-$95.5M	$-1.37
FY 2017	$6.87B	$519.9M	7.6%	$33.7M	$226.5M	$346.6M	$138.8M	$1.86
FY 2016	$6.48B	$514.3M	7.9%	$37.7M	$224.8M	$340.4M	$187.8M	$2.50
FY 2015	$6.37B	$483.9M	7.6%	$33.1M	$203.1M	$310.0M	$377.3M	$4.61
FY 2014	$6.22B	$488.3M	7.9%	$32.5M	$199.7M	$309.4M	$197.2M	$2.38

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$620.7M	$147.4M	$473.3M
FY 2024	$340.2M	$111.2M	$229.0M
FY 2023	$235.2M	$191.4M	$43.8M
FY 2022	$330.9M	$138.6M	$192.2M
FY 2021	$338.3M	$72.2M	$266.1M
FY 2020	$300.6M	$64.4M	$236.1M
FY 2019	$383.0M	$134.7M	$248.3M
FY 2018	$156.4M	$118.9M	$37.5M
FY 2017	$251.0M	$111.8M	$139.1M
FY 2016	$390.1M	$120.4M	$269.7M
FY 2015	$174.9M	$119.1M	$55.8M
FY 2014	$307.4M	$69.5M	$237.9M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$966.2M	$1.83B	$1.99B	$682.4M	$5.86B	$394.2M	-$572.0M	$3.32B	$2.35B
FY 2024	$625.9M	$1.72B	$1.44B	$693.7M	$4.82B	$384.1M	-$241.8M	$2.46B	$2.20B
FY 2023	$667.6M	$1.68B	$1.48B	$728.6M	$4.87B	$421.3M	-$246.3M	$2.56B	$2.17B
FY 2022	$529.9M	$1.61B	$1.68B	$654.7M	$4.84B	$412.0M	-$117.9M	$3.02B	$1.82B
FY 2021	$650.0M	$1.54B	$1.04B	$601.0M	$4.21B	$386.1M	-$263.9M	$2.33B	$1.88B
FY 2020	$480.5M	$1.44B	$861.3M	$611.8M	$3.77B	$401.7M	-$78.9M	$2.14B	$1.63B
FY 2019	$454.7M	$1.52B	$900.6M	$630.6M	$3.91B	$385.3M	-$69.4M	$2.26B	$1.64B
FY 2018	$419.5M	$1.18B	$1.37B	$642.9M	$4.09B	$607.7M	$188.1M	$2.61B	$1.47B
FY 2017	$406.7M	$1.11B	$1.05B	$640.3M	$3.85B	$479.9M	$73.2M	$2.20B	$1.65B
FY 2016	$398.3M	$973.7M	$946.2M	$617.5M	$3.63B	$462.5M	$64.2M	$2.02B	$1.61B
FY 2015	$412.3M	$937.0M	$918.7M	$590.8M	$3.49B	$537.4M	$125.1M	$1.97B	$1.52B
FY 2014	$466.6M	$979.5M	$893.2M	$563.0M	$3.31B	$544.1M	$77.5M	$2.07B	$1.25B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	8.8%	4.4%	3.0%	1.7x	1.0x	10.4%	9.0%	0.7x	12.3x	7.5%	0.4%	102d
FY 2024	8.5%	4.4%	2.9%	2.0x	1.3x	10.1%	8.6%	0.5x	7.6x	6.0%	0.4%	83d
FY 2023	8.3%	5.1%	3.5%	1.9x	1.2x	14.3%	12.5%	0.3x	5.1x	1.4%	0.3%	62d
FY 2022	7.9%	4.4%	3.0%	1.6x	0.9x	13.2%	11.6%	0.3x	6.2x	6.8%	0.3%	57d
FY 2021	7.8%	3.8%	3.7%	1.9x	1.3x	13.3%	9.1%	0.4x	5.8x	10.1%	0.3%	58d
FY 2020	7.4%	3.2%	1.9%	1.9x	1.3x	8.2%	6.6%	0.3x	5.2x	12.9%	0.3%	56d
FY 2019	7.2%	2.2%	1.7%	1.7x	1.2x	8.6%	4.5%	0.3x	5.2x	11.2%	0.3%	47d
FY 2018	6.5%	1.7%	-1.3%	1.3x	0.7x	-6.5%	-5.1%	0.3x	7.0x	2.0%	0.4%	51d
FY 2017	7.6%	3.3%	2.0%	1.6x	1.0x	8.4%	6.3%	0.4x	8.2x	5.0%	0.5%	46d
FY 2016	7.9%	3.5%	2.9%	1.7x	1.0x	11.7%	9.2%	0.3x	6.5x	12.6%	0.6%	44d
FY 2015	7.6%	3.2%	5.9%	1.7x	1.1x	24.8%	9.1%	0.3x	6.0x	3.2%	0.5%	46d
FY 2014	7.9%	3.2%	3.2%	1.6x	1.0x	15.8%	10.3%	0.3x	5.8x	13.8%	0.5%	42d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+7.4%	+11.9%	+9.0%	+5.7%	+10.5%	+14.0%	+106.7%	-32.5%	+54.4%	+37.7%	+21.5%	+2.6%
FY 2024	-15.3%	-13.8%	+7.9%	-26.4%	-28.2%	-25.4%	+422.8%	+41.9%	-6.2%	-2.3%	-1.0%	-8.8%
FY 2023	+12.8%	+19.4%	+23.8%	+30.4%	+28.9%	+36.7%	-77.2%	-38.0%	+26.0%	-12.3%	+0.8%	+2.3%
FY 2022	+17.5%	+18.2%	+2.1%	+36.5%	-3.7%	-4.9%	-27.8%	-92.0%	-18.5%	+62.5%	+14.9%	+6.7%
FY 2021	-3.0%	+1.8%	-7.3%	+16.8%	+87.4%	+104.0%	+12.7%	-12.1%	+35.3%	+20.3%	+11.5%	-3.9%
FY 2020	-15.6%	-12.6%	-18.1%	+23.3%	-5.9%	-1.5%	-4.9%	+52.2%	+5.7%	-4.4%	-3.4%	+4.2%
FY 2019	+15.8%	+27.6%	-10.4%	+48.8%	+248.1%	+249.6%	+561.4%	-13.3%	+8.4%	-34.5%	-4.4%	-36.6%
FY 2018	+3.5%	-10.8%	-8.8%	-47.3%	-168.8%	-173.7%	-73.0%	-6.3%	+3.2%	+30.6%	+6.2%	+26.6%
FY 2017	+6.0%	+1.1%	-10.7%	+0.7%	-26.1%	-25.6%	-48.4%	+7.1%	+2.1%	+11.1%	+6.1%	+3.8%
FY 2016	+1.7%	+6.3%	+14.1%	+10.7%	-50.2%	-45.8%	+383.4%	-1.1%	-3.4%	+3.0%	+3.8%	-13.9%
FY 2015	+2.6%	-0.9%	+1.8%	+1.7%	+91.3%	+93.7%	-76.5%	-71.3%	-11.6%	+2.9%	+5.4%	-1.2%
FY 2014	+5.0%	+14.4%	+27.1%	+26.7%	+148.5%	+147.9%	-1.7%	+8.5%	+15.8%	+14.3%	+10.6%	-7.0%

SegmentsFY 2025

Revenue Mix

Period	Total	IMS	Other Segments	CPS Third Party Revenue	IMS Third Party Revenue
FY 2025	$8.13B	$6.51B	--	$1.62B	--
FY 2024	$7.57B	$6.03B	--	$1.53B	--
FY 2023	$9.08B	$7.33B	--	$1.75B	--
FY 2022	$7.87B	$6.37B	--	$1.50B	--
FY 2021	$6.75B	$5.45B	--	$1.30B	--
FY 2020	$8.37B	--	$1.37B	$1.30B	$5.70B
FY 2019	$8.46B	$6.91B	$1.56B	--	--
FY 2018	$7.31B	$5.85B	$1.46B	--	--
FY 2017	$7.07B	$5.65B	$1.42B	--	--
FY 2016	$6.67B	$5.30B	$1.37B	--	--
FY 2015	$6.57B	$5.16B	$1.41B	--	--
FY 2014	$6.45B	$4.93B	$1.51B	--	--

Period	Total	Americas	Asia Pacific	MEXICO	EMEA	CHINA	UNITED STATES	MALAYSIA
FY 2025	$8.13B	$4.65B	$2.61B	--	$866.4M	--	--	--
FY 2024	$7.57B	$3.96B	$2.56B	--	$1.05B	--	--	--
FY 2023	$8.94B	$4.43B	$3.19B	--	$1.32B	--	--	--
FY 2022	$7.89B	$3.72B	$3.01B	--	$1.16B	--	--	--
FY 2021	$6.76B	$3.18B	$2.52B	--	$1.06B	--	--	--
FY 2020	$6.96B	$3.45B	$2.51B	--	$995.8M	--	--	--
FY 2019	$8.23B	$4.19B	$2.99B	--	$1.05B	--	--	--
FY 2018	$5.29B	--	--	$2.07B	--	$1.20B	$1.34B	$687.8M
FY 2017	$5.25B	--	--	$1.94B	--	$1.34B	$1.23B	$743.4M
FY 2016	$4.34B	--	--	$1.87B	--	$1.42B	$1.05B	--
FY 2015	$4.52B	--	--	$1.98B	--	$1.51B	$1.03B	--
FY 2014	$4.30B	--	--	$1.69B	--	$1.56B	$1.04B	--

Transcripts

Events

Next earnings

2026-07-27EPS est $2.78

Recent filings

42026-06-01
42026-05-28
SD2026-05-28

Latest news

Sanmina (SANM) Is Up 1.24% in One Week: What You Should Know
Zacks Investment Research · 2026-06-19
SANM Rides on Strong Operating Margin Growth: Will the Trend Persist?
Zacks Investment Research · 2026-06-19

Analyst expectations

Consensus target

$200.00

-17.2%

Target range

$200.00 - $200.00

Rating mix

Hold

17 ratings

Next FY revenue

$14.12B

2026-09-27

Next FY EPS

$11.16

$10.98 - $11.29

Rating consensus17 ratings

Strong buy

Buy

Hold

Sell

Strong sell

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-09-27	$14.12B	$13.88B - $14.45B	$11.16	$10.98 - $11.29	$842.2M	$632.9M	$614.6M	$466.4M	3 rev / 4 EPS
2027-09-27	$16.24B	$15.48B - $17.28B	$12.98	$12.21 - $13.78	$968.4M	$727.7M	$716.9M	$536.2M	3 rev / 4 EPS
2028-09-27	$16.54B	$16.14B - $17.03B	$12.29	$11.91 - $12.77	$986.4M	$741.2M	$680.8M	$546.2M	1 rev / 1 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-06-28	$3.40B	$3.32B - $3.56B	$2.77	$2.68 - $2.84	$202.5M	$152.2M	$153.4M	$112.1M	3 rev / 4 EPS
2026-09-28	$3.52B	$3.37B - $3.69B	$2.88	$2.78 - $2.96	$210.1M	$157.9M	$159.2M	$116.4M	3 rev / 3 EPS
2026-12-28	$3.84B	$3.72B - $3.97B	$3.00	$2.87 - $3.13	$228.9M	$172.0M	$165.7M	$126.7M	2 rev / 1 EPS
2027-03-28	$3.89B	$3.77B - $4.03B	$3.07	$2.95 - $3.21	$232.2M	$174.5M	$170.0M	$128.6M	1 rev / 1 EPS
2027-06-28	$4.10B	$3.97B - $4.25B	$3.33	$3.20 - $3.48	$244.6M	$183.8M	$184.3M	$135.5M	1 rev / 1 EPS
2027-09-28	$4.30B	$4.17B - $4.45B	$3.56	$3.41 - $3.72	$256.6M	$192.8M	$196.9M	$142.1M	1 rev / 1 EPS
2027-12-28	$4.58B	$4.43B - $4.74B	$3.78	$3.63 - $3.95	$272.9M	$205.1M	$209.1M	$151.1M	1 rev / 1 EPS
2028-03-28	$3.89B	$3.77B - $4.02B	$2.64	$2.53 - $2.76	$231.9M	$174.2M	$146.0M	$128.4M	1 rev / 1 EPS

Price target history

Window	Targets	Average target
Last month	0	$0.00
Last quarter	0	$0.00
Last year	1	$200.00
All time	3	$110.67

Sources: TheFly, Benzinga

Latest grade actions

Date	Firm	Action	Previous	New
2026-01-28	Argus Research	Maintain	Buy	Buy
2025-07-11	B of A Securities	Maintain	Neutral	Neutral
2025-06-09	B of A Securities	Maintain	Neutral	Neutral
2025-01-29	B of A Securities	Upgrade	Underperform	Neutral
2024-11-05	Craig-Hallum	Maintain	Hold	Hold
2024-04-30	Craig-Hallum	Downgrade	Buy	Hold
2022-11-08	Sidoti & Co.	Upgrade	Neutral	Buy
2022-10-31	Sidoti & Co.	Downgrade	Buy	Neutral

Historical rating snapshots

Date	Buy	Hold
2026-06-01	1	3
2026-05-01	1	3
2026-04-01	1	3
2026-03-01	1	2
2026-02-01	1	1
2026-01-01	1	1
2025-12-01	1	1
2025-11-01	1	1

Financials

Revenue

$8.13B

Gross margin

8.8%

Operating income

$354.6M

Free cash flow

$473.3M

Cash + ST investments

$966.2M

Net debt

-$572.0M

ROE

10.4%

ROIC

9.0%

EV / sales

0.7x

EV / EBITDA

12.3x

R&D / revenue

0.4%

Current ratio

1.7x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2025	$8.13B	$716.4M	8.8%	$31.1M	$354.6M	$463.2M	$245.9M	$4.56
FY 2024	$7.57B	$640.4M	8.5%	$28.5M	$335.5M	$469.1M	$222.5M	$4.00
FY 2023	$8.94B	$743.2M	8.3%	$26.4M	$455.7M	$567.3M	$310.0M	$5.36
FY 2022	$7.92B	$622.2M	7.9%	$21.3M	$349.5M	$433.6M	$240.4M	$3.92
FY 2021	$6.74B	$526.4M	7.8%	$20.9M	$255.9M	$410.8M	$249.5M	$4.12
FY 2020	$6.95B	$517.2M	7.4%	$22.6M	$219.1M	$335.3M	$133.2M	$2.02
FY 2019	$8.23B	$591.9M	7.2%	$27.6M	$177.7M	$416.8M	$141.5M	$2.05
FY 2018	$7.11B	$463.8M	6.5%	$30.8M	$119.4M	$298.0M	-$95.5M	$-1.37
FY 2017	$6.87B	$519.9M	7.6%	$33.7M	$226.5M	$346.6M	$138.8M	$1.86
FY 2016	$6.48B	$514.3M	7.9%	$37.7M	$224.8M	$340.4M	$187.8M	$2.50
FY 2015	$6.37B	$483.9M	7.6%	$33.1M	$203.1M	$310.0M	$377.3M	$4.61
FY 2014	$6.22B	$488.3M	7.9%	$32.5M	$199.7M	$309.4M	$197.2M	$2.38

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2025	$620.7M	$147.4M	$473.3M
FY 2024	$340.2M	$111.2M	$229.0M
FY 2023	$235.2M	$191.4M	$43.8M
FY 2022	$330.9M	$138.6M	$192.2M
FY 2021	$338.3M	$72.2M	$266.1M
FY 2020	$300.6M	$64.4M	$236.1M
FY 2019	$383.0M	$134.7M	$248.3M
FY 2018	$156.4M	$118.9M	$37.5M
FY 2017	$251.0M	$111.8M	$139.1M
FY 2016	$390.1M	$120.4M	$269.7M
FY 2015	$174.9M	$119.1M	$55.8M
FY 2014	$307.4M	$69.5M	$237.9M

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2025	$966.2M	$1.83B	$1.99B	$682.4M	$5.86B	$394.2M	-$572.0M	$3.32B	$2.35B
FY 2024	$625.9M	$1.72B	$1.44B	$693.7M	$4.82B	$384.1M	-$241.8M	$2.46B	$2.20B
FY 2023	$667.6M	$1.68B	$1.48B	$728.6M	$4.87B	$421.3M	-$246.3M	$2.56B	$2.17B
FY 2022	$529.9M	$1.61B	$1.68B	$654.7M	$4.84B	$412.0M	-$117.9M	$3.02B	$1.82B
FY 2021	$650.0M	$1.54B	$1.04B	$601.0M	$4.21B	$386.1M	-$263.9M	$2.33B	$1.88B
FY 2020	$480.5M	$1.44B	$861.3M	$611.8M	$3.77B	$401.7M	-$78.9M	$2.14B	$1.63B
FY 2019	$454.7M	$1.52B	$900.6M	$630.6M	$3.91B	$385.3M	-$69.4M	$2.26B	$1.64B
FY 2018	$419.5M	$1.18B	$1.37B	$642.9M	$4.09B	$607.7M	$188.1M	$2.61B	$1.47B
FY 2017	$406.7M	$1.11B	$1.05B	$640.3M	$3.85B	$479.9M	$73.2M	$2.20B	$1.65B
FY 2016	$398.3M	$973.7M	$946.2M	$617.5M	$3.63B	$462.5M	$64.2M	$2.02B	$1.61B
FY 2015	$412.3M	$937.0M	$918.7M	$590.8M	$3.49B	$537.4M	$125.1M	$1.97B	$1.52B
FY 2014	$466.6M	$979.5M	$893.2M	$563.0M	$3.31B	$544.1M	$77.5M	$2.07B	$1.25B

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2025	8.8%	4.4%	3.0%	1.7x	1.0x	10.4%	9.0%	0.7x	12.3x	7.5%	0.4%	102d
FY 2024	8.5%	4.4%	2.9%	2.0x	1.3x	10.1%	8.6%	0.5x	7.6x	6.0%	0.4%	83d
FY 2023	8.3%	5.1%	3.5%	1.9x	1.2x	14.3%	12.5%	0.3x	5.1x	1.4%	0.3%	62d
FY 2022	7.9%	4.4%	3.0%	1.6x	0.9x	13.2%	11.6%	0.3x	6.2x	6.8%	0.3%	57d
FY 2021	7.8%	3.8%	3.7%	1.9x	1.3x	13.3%	9.1%	0.4x	5.8x	10.1%	0.3%	58d
FY 2020	7.4%	3.2%	1.9%	1.9x	1.3x	8.2%	6.6%	0.3x	5.2x	12.9%	0.3%	56d
FY 2019	7.2%	2.2%	1.7%	1.7x	1.2x	8.6%	4.5%	0.3x	5.2x	11.2%	0.3%	47d
FY 2018	6.5%	1.7%	-1.3%	1.3x	0.7x	-6.5%	-5.1%	0.3x	7.0x	2.0%	0.4%	51d
FY 2017	7.6%	3.3%	2.0%	1.6x	1.0x	8.4%	6.3%	0.4x	8.2x	5.0%	0.5%	46d
FY 2016	7.9%	3.5%	2.9%	1.7x	1.0x	11.7%	9.2%	0.3x	6.5x	12.6%	0.6%	44d
FY 2015	7.6%	3.2%	5.9%	1.7x	1.1x	24.8%	9.1%	0.3x	6.0x	3.2%	0.5%	46d
FY 2014	7.9%	3.2%	3.2%	1.6x	1.0x	15.8%	10.3%	0.3x	5.8x	13.8%	0.5%	42d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2025	+7.4%	+11.9%	+9.0%	+5.7%	+10.5%	+14.0%	+106.7%	-32.5%	+54.4%	+37.7%	+21.5%	+2.6%
FY 2024	-15.3%	-13.8%	+7.9%	-26.4%	-28.2%	-25.4%	+422.8%	+41.9%	-6.2%	-2.3%	-1.0%	-8.8%
FY 2023	+12.8%	+19.4%	+23.8%	+30.4%	+28.9%	+36.7%	-77.2%	-38.0%	+26.0%	-12.3%	+0.8%	+2.3%
FY 2022	+17.5%	+18.2%	+2.1%	+36.5%	-3.7%	-4.9%	-27.8%	-92.0%	-18.5%	+62.5%	+14.9%	+6.7%
FY 2021	-3.0%	+1.8%	-7.3%	+16.8%	+87.4%	+104.0%	+12.7%	-12.1%	+35.3%	+20.3%	+11.5%	-3.9%
FY 2020	-15.6%	-12.6%	-18.1%	+23.3%	-5.9%	-1.5%	-4.9%	+52.2%	+5.7%	-4.4%	-3.4%	+4.2%
FY 2019	+15.8%	+27.6%	-10.4%	+48.8%	+248.1%	+249.6%	+561.4%	-13.3%	+8.4%	-34.5%	-4.4%	-36.6%
FY 2018	+3.5%	-10.8%	-8.8%	-47.3%	-168.8%	-173.7%	-73.0%	-6.3%	+3.2%	+30.6%	+6.2%	+26.6%
FY 2017	+6.0%	+1.1%	-10.7%	+0.7%	-26.1%	-25.6%	-48.4%	+7.1%	+2.1%	+11.1%	+6.1%	+3.8%
FY 2016	+1.7%	+6.3%	+14.1%	+10.7%	-50.2%	-45.8%	+383.4%	-1.1%	-3.4%	+3.0%	+3.8%	-13.9%
FY 2015	+2.6%	-0.9%	+1.8%	+1.7%	+91.3%	+93.7%	-76.5%	-71.3%	-11.6%	+2.9%	+5.4%	-1.2%
FY 2014	+5.0%	+14.4%	+27.1%	+26.7%	+148.5%	+147.9%	-1.7%	+8.5%	+15.8%	+14.3%	+10.6%	-7.0%

Revenue Mix