Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Materials/4063.T
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Materials·4063.T
Shin-Etsu Chemical Co., Ltd. logo

Shin-Etsu Chemical Co., Ltd.

JPX · JP

Semiconductor wafer, photoresist, photomask blank, and specialty chemical supplier.

AI relevance

Core upstream materials supplier for advanced logic, memory, and AI accelerator wafer production.

MaterialsWafers

Price

$5826.00

Change

+22.00 (+0.38%)

Market cap

$10.83T

52w range

$4366–$7930

Exchange

JPX

Country

JP

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

4063.T market performance

Daily close for Shin-Etsu Chemical Co., Ltd.

$4,161$5,140$6,119$7,097$8,076Oct 25Jan 26Apr 26Jul 26Oct 26
Latest close
$5,826
Range move
+$926.0 (+18.9%)
Range high
$7,806
Range low
$4,431
Latest volume
8.3M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1221 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

0 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$2.79T
2027-03-31
Next FY EPS
$300.46
$289.33 - $311.15
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2027-03-31$2.79T$2.62T - $2.91T$300.46$289.33 - $311.15$1.12T$853.89B$576.68B$178.07B18 rev / 17 EPS
2028-03-31$2.98T$2.81T - $3.17T$341.64$301.00 - $371.72$1.23T$932.59B$629.92B$190.29B18 rev / 18 EPS
2029-03-31$3.18T$3.01T - $3.47T$387.95$328.02 - $449.73$1.35T$1.03T$695.12B$203.15B14 rev / 14 EPS
2030-03-31$3.42T$3.23T - $3.64T$438.23$405.12 - $473.26$1.57T$1.22T$823.37B$218.54B8 rev / 7 EPS
2031-03-31$3.67T$3.45T - $3.89T$494.13$456.80 - $533.63$1.75T$1.37T$928.40B$233.92B11 rev / 12 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-30$707.51B$653.17B - $737.26B$78.99$71.10 - $83.30$279.04B$217.92B$147.12B$45.14B6 rev / 1 EPS
2027-03-30$691.85B$638.72B - $720.94B$75.30$67.78 - $79.42$270.42B$207.77B$140.25B$44.15B3 rev / 1 EPS
2027-06-30$715.70B$660.74B - $745.80B$84.26$75.85 - $88.87$296.71B$232.44B$156.94B$45.67B3 rev / 1 EPS
2027-09-30$754.80B$696.84B - $786.54B$85.61$77.06 - $90.29$302.22B$236.15B$159.45B$48.16B3 rev / 1 EPS
2027-12-30$752.10B$694.34B - $783.73B$94.65$85.20 - $99.82$328.79B$261.03B$176.29B$47.99B3 rev / 1 EPS
2028-03-30$711.70B$657.05B - $741.63B$87.12$78.43 - $91.89$309.41B$240.32B$162.28B$45.41B4 rev / 1 EPS
2028-06-30$786.30B$725.92B - $819.36B$99.21$89.31 - $104.64$344.47B$273.61B$184.80B$50.17B4 rev / 1 EPS
2028-09-30$825.30B$761.92B - $860.00B$101.65$91.50 - $107.20$353.10B$280.31B$189.33B$52.66B4 rev / 1 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-10-01411200
2026-09-01411300
2026-08-01410300
2026-07-01410400
2026-06-01311300
2026-05-01311300
2026-04-01311300
2026-03-01311400
FinancialsFY 2026

Financials

Revenue
$2.57T
Gross margin
34.2%
Operating income
$635.21B
Free cash flow
$359.03B
Cash + ST investments
$1.67T
Net debt
-$1.42T
ROE
10.6%
ROIC
8.8%
EV / sales
4.0x
EV / EBITDA
10.8x
R&D / revenue
3.0%
Current ratio
5.9x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2026$2.57T$880.79B34.2%$77.80B$635.21B$954.17B$474.46B$252.68
FY 2025$2.56T$984.12B38.4%$4.64B$742.11B$1.06T$534.02B$269.52
FY 2024$2.41T$911.21B37.7%$66.78B$701.04B$1.02T$520.14B$259.41
FY 2023$2.81T$1.21T43.2%$67.20B$998.20B$1.24T$708.24B$347.84
FY 2022$2.07T$868.00B41.8%$62.45B$676.32B$865.91B$500.12B$240.76
FY 2021$1.50T$543.70B36.3%$51.26B$392.21B$547.34B$293.73B$141.35
FY 2020$1.54T$555.74B36.0%$48.54B$406.04B$558.47B$314.03B$151.03
FY 2019$1.59T$554.06B34.8%$56.44B$403.70B$554.33B$309.13B$145.20
FY 2018$1.44T$478.42B33.2%$51.77B$336.82B$453.67B$266.24B$124.86
FY 2017$1.24T$369.00B29.8%$49.02B$238.62B$331.70B$175.91B$82.57
FY 2016$1.28T$349.79B27.3%$53.16B$208.53B$308.99B$148.84B$69.89
FY 2015$1.26T$315.14B25.1%$47.16B$185.33B$282.25B$128.61B$60.41
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2026$712.65B$355.95B$359.03B
FY 2025$881.93B$442.84B$442.46B
FY 2024$755.18B$377.48B$380.77B
FY 2023$788.01B$299.37B$492.50B
FY 2022$553.53B$197.56B$357.75B
FY 2021$401.18B$237.37B$164.98B
FY 2020$412.38B$269.43B$144.02B
FY 2019$400.69B$228.10B$173.92B
FY 2018$332.78B$163.72B$170.47B
FY 2017$290.87B$136.27B$155.97B
FY 2016$281.64B$148.04B$134.42B
FY 2015$243.46B$87.37B$156.75B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2026$1.67T$521.89B$790.91B$2.15T$5.66T$243.29B-$1.42T$1.02T$4.46T
FY 2025$1.81T$504.76B$769.97B$2.07T$5.64T$33.90B-$848.83B$799.01B$4.66T
FY 2024$1.72T$474.76B$720.64B$1.75T$5.15T$41.19B-$548.94B$723.90B$4.26T
FY 2023$1.60T$466.86B$688.48B$1.52T$4.73T$47.09B-$1.20T$704.18B$3.87T
FY 2022$1.44T$467.69B$453.66B$1.29T$4.05T$38.95B-$969.97B$624.20B$3.33T
FY 2021$1.15T$337.87B$365.03B$1.17T$3.38T$34.45B-$767.14B$493.99B$2.82T
FY 2020$1.09T$318.30B$365.67B$1.12T$3.23T$30.38B-$714.75B$507.34B$2.65T
FY 2019$1.04T$331.32B$329.49B$987.96B$3.04T$14.92B-$813.43B$506.16B$2.47T
FY 2018$1.05T$320.68B$282.08B$899.73B$2.91T-$43.16B-$823.61B$490.11B$2.35T
FY 2017$939.27B$287.85B$267.16B$846.57B$2.66T$14.64B-$718.67B$465.55B$2.13T
FY 2016$833.53B$268.90B$281.01B$804.97B$2.51T$13.47B-$474.14B$429.62B$2.03T
FY 2015$765.67B$292.75B$276.91B$784.41B$2.45T$14.33B-$409.52B$439.60B$1.96T
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202634.2%24.7%18.4%5.9x4.4x10.6%8.8%4.0x10.8x3.1%3.0%206d
FY 202538.4%29.0%20.9%6.0x4.5x11.5%10.2%2.9x7.1x5.3%0.2%207d
FY 202437.7%29.0%21.5%5.8x4.5x12.2%10.7%5.0x11.9x3.0%2.8%208d
FY 202343.2%35.5%25.2%5.6x4.3x18.3%17.6%2.7x6.1x5.7%2.4%176d
FY 202241.8%32.6%24.1%5.1x4.2x15.0%14.2%3.3x7.9x4.6%3.0%166d
FY 202136.3%26.2%19.6%5.3x4.3x10.4%9.6%4.7x12.7x2.1%3.4%174d
FY 202036.0%26.3%20.3%4.8x3.9x11.8%10.6%2.4x6.7x3.2%3.1%160d
FY 201934.8%25.3%19.4%4.5x3.6x12.5%11.5%2.0x5.9x4.3%3.5%142d
FY 201833.2%23.4%18.5%4.5x3.8x11.3%10.7%2.7x8.5x3.6%3.6%136d
FY 201729.8%19.3%14.2%4.9x4.0x8.2%7.5%2.7x10.2x3.8%4.0%145d
FY 201627.3%16.3%11.6%5.2x4.2x7.3%6.4%1.6x6.5x5.4%4.2%142d
FY 201525.1%14.8%10.2%4.7x3.8x6.6%5.6%2.3x10.4x4.7%3.8%146d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2026+0.5%-10.5%+1575.8%-14.4%-11.2%-6.2%-18.9%+19.5%-8.0%+2.7%+0.4%+617.6%
FY 2025+6.1%+8.0%-93.0%+5.9%+2.7%+3.9%+16.2%-17.4%+5.3%+6.8%+9.5%-17.7%
FY 2024-14.0%-24.9%-0.6%-29.8%-26.6%-25.4%-22.7%-26.7%+7.4%+4.7%+8.8%-12.5%
FY 2023+35.4%+39.9%+7.6%+47.6%+41.6%+44.5%+37.7%-50.9%+11.5%+51.8%+16.7%+20.9%
FY 2022+38.6%+59.6%+21.8%+72.4%+70.3%+70.3%+116.8%+17.1%+24.6%+24.3%+19.9%+13.1%
FY 2021-3.0%-2.2%+5.6%-3.4%-6.5%-6.4%+14.6%+12.0%+6.0%-0.2%+4.6%+13.4%
FY 2020-3.2%+0.3%-14.0%+0.6%+1.6%+4.0%-17.2%-18.3%+4.4%+11.0%+6.3%+103.6%
FY 2019+10.6%+15.8%+9.0%+19.9%+16.1%+16.3%+2.0%-39.7%-0.9%+16.8%+4.5%+134.6%
FY 2018+16.5%+29.7%+5.6%+41.2%+51.3%+51.2%+9.3%-20.3%+12.0%+5.6%+9.5%-394.8%
FY 2017-3.3%+5.5%-7.8%+14.4%+18.2%+18.1%+16.0%+8.4%+12.7%-4.9%+5.8%+8.7%
FY 2016+1.9%+11.0%+12.7%+12.5%+15.7%+15.7%-14.2%-69.8%+8.9%+1.5%+2.4%-6.0%
FY 2015+7.7%+7.9%+8.3%+6.6%+13.2%+13.0%-18.7%-29.8%+20.1%+1.4%+11.5%-9.4%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts

Transcripts

No transcripts on file.

Events

Events

Next earnings

2026-10-27EPS est $81.54

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai