/

Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads

Materials·4063.T

Shin-Etsu Chemical Co., Ltd.

JPX · JP

Semiconductor wafer, photoresist, photomask blank, and specialty chemical supplier.

AI relevance

Core upstream materials supplier for advanced logic, memory, and AI accelerator wafer production.

Materials Wafers

Price

$6051.00

Change

-110.00 (-1.79%)

Market cap

$11.25T

52w range

$4366–$7930

Exchange

JPX

Country

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's Chips Sign in

Price chart

4063.T market performance

Daily close for Shin-Etsu Chemical Co., Ltd.

Latest close: $6,051
Range move: +$1,447 (+31.4%)
Range high: $7,806
Range low: $4,403
Latest volume: 5.2M
Source: FMP EOD

Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1223 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

0 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download

Street

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Next FY revenue

$2.79T

2027-03-31

Next FY EPS

$300.76

$287.02 - $319.83

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2027-03-31	$2.79T	$2.62T - $2.91T	$300.76	$287.02 - $319.83	$1.15T	$909.52B	$576.68B	$178.15B	18 rev / 17 EPS
2028-03-31	$2.97T	$2.81T - $3.17T	$340.34	$299.03 - $370.85	$1.23T	$968.91B	$629.92B	$189.78B	18 rev / 18 EPS
2029-03-31	$3.16T	$2.96T - $3.47T	$382.71	$326.15 - $447.17	$1.31T	$1.03T	$695.12B	$201.48B	15 rev / 15 EPS
2030-03-31	$3.39T	$3.19T - $3.61T	$431.80	$398.70 - $468.19	$1.40T	$1.10T	$811.28B	$216.26B	7 rev / 6 EPS
2031-03-31	$3.56T	$3.35T - $3.79T	$467.13	$431.33 - $506.50	$1.47T	$1.16T	$877.67B	$227.10B	6 rev / 7 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-09-30	$711.43B	$645.88B - $752.77B	$81.54	$72.47 - $86.72	$294.24B	$231.75B	$151.87B	$45.39B	7 rev / 1 EPS
2026-12-30	$712.05B	$655.85B - $740.28B	$78.99	$70.20 - $84.01	$294.49B	$231.96B	$147.12B	$45.43B	7 rev / 1 EPS
2027-03-30	$694.83B	$635.40B - $728.80B	$75.30	$66.93 - $80.09	$287.37B	$226.35B	$140.25B	$44.34B	3 rev / 1 EPS
2027-06-30	$715.70B	$654.48B - $750.69B	$84.26	$74.89 - $89.62	$296.00B	$233.15B	$156.94B	$45.67B	3 rev / 1 EPS
2027-09-30	$754.80B	$690.24B - $791.70B	$85.61	$76.09 - $91.05	$312.17B	$245.88B	$159.45B	$48.16B	3 rev / 1 EPS
2027-12-30	$752.10B	$687.77B - $788.87B	$94.65	$84.12 - $100.66	$311.06B	$245.00B	$176.29B	$47.99B	6 rev / 1 EPS
2028-03-30	$711.70B	$650.83B - $746.49B	$87.12	$77.44 - $92.66	$294.35B	$231.84B	$162.28B	$45.41B	5 rev / 1 EPS
2028-06-30	$786.30B	$719.04B - $824.74B	$99.21	$88.18 - $105.52	$325.20B	$256.14B	$184.80B	$50.17B	4 rev / 1 EPS

Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots

Date	Strong buy	Buy	Hold
2026-08-01	4	10	3
2026-07-01	4	10	4
2026-06-01	3	11	3
2026-05-01	3	11	3
2026-04-01	3	11	3
2026-03-01	3	11	4
2026-02-01	3	10	4
2026-01-01	3	10	4

FinancialsFY 2026

Financials

Revenue

$2.57T

Gross margin

34.2%

Operating income

$635.21B

Free cash flow

$359.03B

Cash + ST investments

$1.67T

Net debt

-$1.42T

ROE

10.6%

ROIC

8.8%

EV / sales

4.0x

EV / EBITDA

10.8x

R&D / revenue

3.0%

Current ratio

5.9x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2026	$2.57T	$880.79B	34.2%	$77.80B	$635.21B	$954.17B	$474.46B	$252.68
FY 2025	$2.56T	$984.12B	38.4%	$4.64B	$742.11B	$1.06T	$534.02B	$269.52
FY 2024	$2.41T	$911.21B	37.7%	$66.78B	$701.04B	$1.02T	$520.14B	$259.41
FY 2023	$2.81T	$1.21T	43.2%	$67.20B	$998.20B	$1.24T	$708.24B	$347.84
FY 2022	$2.07T	$868.00B	41.8%	$62.45B	$676.32B	$865.91B	$500.12B	$240.76
FY 2021	$1.50T	$543.70B	36.3%	$51.26B	$392.21B	$547.34B	$293.73B	$141.35
FY 2020	$1.54T	$555.74B	36.0%	$48.54B	$406.04B	$558.47B	$314.03B	$151.03
FY 2019	$1.59T	$554.06B	34.8%	$56.44B	$403.70B	$554.33B	$309.13B	$145.20
FY 2018	$1.44T	$478.42B	33.2%	$51.77B	$336.82B	$453.67B	$266.24B	$124.86
FY 2017	$1.24T	$369.00B	29.8%	$49.02B	$238.62B	$331.70B	$175.91B	$82.57
FY 2016	$1.28T	$349.79B	27.3%	$53.16B	$208.53B	$308.99B	$148.84B	$69.89
FY 2015	$1.26T	$315.14B	25.1%	$47.16B	$185.33B	$282.25B	$128.61B	$60.41

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2026	$712.65B	$355.95B	$359.03B
FY 2025	$881.93B	$442.84B	$442.46B
FY 2024	$755.18B	$377.48B	$380.77B
FY 2023	$788.01B	$299.37B	$492.50B
FY 2022	$553.53B	$197.56B	$357.75B
FY 2021	$401.18B	$237.37B	$164.98B
FY 2020	$412.38B	$269.43B	$144.02B
FY 2019	$400.69B	$228.10B	$173.92B
FY 2018	$332.78B	$163.72B	$170.47B
FY 2017	$290.87B	$136.27B	$155.97B
FY 2016	$281.64B	$148.04B	$134.42B
FY 2015	$243.46B	$87.37B	$156.75B

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2026	$1.67T	$521.89B	$790.91B	$2.15T	$5.66T	$243.29B	-$1.42T	$1.02T	$4.46T
FY 2025	$1.81T	$504.76B	$769.97B	$2.07T	$5.64T	$33.90B	-$848.83B	$799.01B	$4.66T
FY 2024	$1.72T	$474.76B	$720.64B	$1.75T	$5.15T	$41.19B	-$548.94B	$723.90B	$4.26T
FY 2023	$1.60T	$466.86B	$688.48B	$1.52T	$4.73T	$47.09B	-$1.20T	$704.18B	$3.87T
FY 2022	$1.44T	$467.69B	$453.66B	$1.29T	$4.05T	$38.95B	-$969.97B	$624.20B	$3.33T
FY 2021	$1.15T	$337.87B	$365.03B	$1.17T	$3.38T	$34.45B	-$767.14B	$493.99B	$2.82T
FY 2020	$1.09T	$318.30B	$365.67B	$1.12T	$3.23T	$30.38B	-$714.75B	$507.34B	$2.65T
FY 2019	$1.04T	$331.32B	$329.49B	$987.96B	$3.04T	$14.92B	-$813.43B	$506.16B	$2.47T
FY 2018	$1.05T	$320.68B	$282.08B	$899.73B	$2.91T	-$43.16B	-$823.61B	$490.11B	$2.35T
FY 2017	$939.27B	$287.85B	$267.16B	$846.57B	$2.66T	$14.64B	-$718.67B	$465.55B	$2.13T
FY 2016	$833.53B	$268.90B	$281.01B	$804.97B	$2.51T	$13.47B	-$474.14B	$429.62B	$2.03T
FY 2015	$765.67B	$292.75B	$276.91B	$784.41B	$2.45T	$14.33B	-$409.52B	$439.60B	$1.96T

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2026	34.2%	24.7%	18.4%	5.9x	4.4x	10.6%	8.8%	4.0x	10.8x	3.1%	3.0%	206d
FY 2025	38.4%	29.0%	20.9%	6.0x	4.5x	11.5%	10.2%	2.9x	7.1x	5.3%	0.2%	207d
FY 2024	37.7%	29.0%	21.5%	5.8x	4.5x	12.2%	10.7%	5.0x	11.9x	3.0%	2.8%	208d
FY 2023	43.2%	35.5%	25.2%	5.6x	4.3x	18.3%	17.6%	2.7x	6.1x	5.7%	2.4%	176d
FY 2022	41.8%	32.6%	24.1%	5.1x	4.2x	15.0%	14.2%	3.3x	7.9x	4.6%	3.0%	166d
FY 2021	36.3%	26.2%	19.6%	5.3x	4.3x	10.4%	9.6%	4.7x	12.7x	2.1%	3.4%	174d
FY 2020	36.0%	26.3%	20.3%	4.8x	3.9x	11.8%	10.6%	2.4x	6.7x	3.2%	3.1%	160d
FY 2019	34.8%	25.3%	19.4%	4.5x	3.6x	12.5%	11.5%	2.0x	5.9x	4.3%	3.5%	142d
FY 2018	33.2%	23.4%	18.5%	4.5x	3.8x	11.3%	10.7%	2.7x	8.5x	3.6%	3.6%	136d
FY 2017	29.8%	19.3%	14.2%	4.9x	4.0x	8.2%	7.5%	2.7x	10.2x	3.8%	4.0%	145d
FY 2016	27.3%	16.3%	11.6%	5.2x	4.2x	7.3%	6.4%	1.6x	6.5x	5.4%	4.2%	142d
FY 2015	25.1%	14.8%	10.2%	4.7x	3.8x	6.6%	5.6%	2.3x	10.4x	4.7%	3.8%	146d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2026	+0.5%	-10.5%	+1575.8%	-14.4%	-11.2%	-6.2%	-18.9%	+19.5%	-8.0%	+2.7%	+0.4%	+617.6%
FY 2025	+6.1%	+8.0%	-93.0%	+5.9%	+2.7%	+3.9%	+16.2%	-17.4%	+5.3%	+6.8%	+9.5%	-17.7%
FY 2024	-14.0%	-24.9%	-0.6%	-29.8%	-26.6%	-25.4%	-22.7%	-26.7%	+7.4%	+4.7%	+8.8%	-12.5%
FY 2023	+35.4%	+39.9%	+7.6%	+47.6%	+41.6%	+44.5%	+37.7%	-50.9%	+11.5%	+51.8%	+16.7%	+20.9%
FY 2022	+38.6%	+59.6%	+21.8%	+72.4%	+70.3%	+70.3%	+116.8%	+17.1%	+24.6%	+24.3%	+19.9%	+13.1%
FY 2021	-3.0%	-2.2%	+5.6%	-3.4%	-6.5%	-6.4%	+14.6%	+12.0%	+6.0%	-0.2%	+4.6%	+13.4%
FY 2020	-3.2%	+0.3%	-14.0%	+0.6%	+1.6%	+4.0%	-17.2%	-18.3%	+4.4%	+11.0%	+6.3%	+103.6%
FY 2019	+10.6%	+15.8%	+9.0%	+19.9%	+16.1%	+16.3%	+2.0%	-39.7%	-0.9%	+16.8%	+4.5%	+134.6%
FY 2018	+16.5%	+29.7%	+5.6%	+41.2%	+51.3%	+51.2%	+9.3%	-20.3%	+12.0%	+5.6%	+9.5%	-394.8%
FY 2017	-3.3%	+5.5%	-7.8%	+14.4%	+18.2%	+18.1%	+16.0%	+8.4%	+12.7%	-4.9%	+5.8%	+8.7%
FY 2016	+1.9%	+11.0%	+12.7%	+12.5%	+15.7%	+15.7%	-14.2%	-69.8%	+8.9%	+1.5%	+2.4%	-6.0%
FY 2015	+7.7%	+7.9%	+8.3%	+6.6%	+13.2%	+13.0%	-18.7%	-29.8%	+20.1%	+1.4%	+11.5%	-9.4%

Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts

No transcripts on file.

Events

Next earnings

2026-10-23EPS est $81.54

Analyst expectations

Consensus target

Target range

-- - --

Rating mix

Next FY revenue

$2.79T

2027-03-31

Next FY EPS

$300.76

$287.02 - $319.83

Annual estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2027-03-31	$2.79T	$2.62T - $2.91T	$300.76	$287.02 - $319.83	$1.15T	$909.52B	$576.68B	$178.15B	18 rev / 17 EPS
2028-03-31	$2.97T	$2.81T - $3.17T	$340.34	$299.03 - $370.85	$1.23T	$968.91B	$629.92B	$189.78B	18 rev / 18 EPS
2029-03-31	$3.16T	$2.96T - $3.47T	$382.71	$326.15 - $447.17	$1.31T	$1.03T	$695.12B	$201.48B	15 rev / 15 EPS
2030-03-31	$3.39T	$3.19T - $3.61T	$431.80	$398.70 - $468.19	$1.40T	$1.10T	$811.28B	$216.26B	7 rev / 6 EPS
2031-03-31	$3.56T	$3.35T - $3.79T	$467.13	$431.33 - $506.50	$1.47T	$1.16T	$877.67B	$227.10B	6 rev / 7 EPS

Quarterly estimates

Period	Revenue avg	Revenue range	EPS avg	EPS range	EBITDA avg	EBIT avg	Net income avg	SG&A avg	Analysts
2026-09-30	$711.43B	$645.88B - $752.77B	$81.54	$72.47 - $86.72	$294.24B	$231.75B	$151.87B	$45.39B	7 rev / 1 EPS
2026-12-30	$712.05B	$655.85B - $740.28B	$78.99	$70.20 - $84.01	$294.49B	$231.96B	$147.12B	$45.43B	7 rev / 1 EPS
2027-03-30	$694.83B	$635.40B - $728.80B	$75.30	$66.93 - $80.09	$287.37B	$226.35B	$140.25B	$44.34B	3 rev / 1 EPS
2027-06-30	$715.70B	$654.48B - $750.69B	$84.26	$74.89 - $89.62	$296.00B	$233.15B	$156.94B	$45.67B	3 rev / 1 EPS
2027-09-30	$754.80B	$690.24B - $791.70B	$85.61	$76.09 - $91.05	$312.17B	$245.88B	$159.45B	$48.16B	3 rev / 1 EPS
2027-12-30	$752.10B	$687.77B - $788.87B	$94.65	$84.12 - $100.66	$311.06B	$245.00B	$176.29B	$47.99B	6 rev / 1 EPS
2028-03-30	$711.70B	$650.83B - $746.49B	$87.12	$77.44 - $92.66	$294.35B	$231.84B	$162.28B	$45.41B	5 rev / 1 EPS
2028-06-30	$786.30B	$719.04B - $824.74B	$99.21	$88.18 - $105.52	$325.20B	$256.14B	$184.80B	$50.17B	4 rev / 1 EPS

Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots

Date	Strong buy	Buy	Hold
2026-08-01	4	10	3
2026-07-01	4	10	4
2026-06-01	3	11	3
2026-05-01	3	11	3
2026-04-01	3	11	3
2026-03-01	3	11	4
2026-02-01	3	10	4
2026-01-01	3	10	4

Financials

Revenue

$2.57T

Gross margin

34.2%

Operating income

$635.21B

Free cash flow

$359.03B

Cash + ST investments

$1.67T

Net debt

-$1.42T

ROE

10.6%

ROIC

8.8%

EV / sales

4.0x

EV / EBITDA

10.8x

R&D / revenue

3.0%

Current ratio

5.9x

Income statement annual

Period	Revenue	Gross profit	Gross margin	R&D	Operating income	EBITDA	Net income	EPS
FY 2026	$2.57T	$880.79B	34.2%	$77.80B	$635.21B	$954.17B	$474.46B	$252.68
FY 2025	$2.56T	$984.12B	38.4%	$4.64B	$742.11B	$1.06T	$534.02B	$269.52
FY 2024	$2.41T	$911.21B	37.7%	$66.78B	$701.04B	$1.02T	$520.14B	$259.41
FY 2023	$2.81T	$1.21T	43.2%	$67.20B	$998.20B	$1.24T	$708.24B	$347.84
FY 2022	$2.07T	$868.00B	41.8%	$62.45B	$676.32B	$865.91B	$500.12B	$240.76
FY 2021	$1.50T	$543.70B	36.3%	$51.26B	$392.21B	$547.34B	$293.73B	$141.35
FY 2020	$1.54T	$555.74B	36.0%	$48.54B	$406.04B	$558.47B	$314.03B	$151.03
FY 2019	$1.59T	$554.06B	34.8%	$56.44B	$403.70B	$554.33B	$309.13B	$145.20
FY 2018	$1.44T	$478.42B	33.2%	$51.77B	$336.82B	$453.67B	$266.24B	$124.86
FY 2017	$1.24T	$369.00B	29.8%	$49.02B	$238.62B	$331.70B	$175.91B	$82.57
FY 2016	$1.28T	$349.79B	27.3%	$53.16B	$208.53B	$308.99B	$148.84B	$69.89
FY 2015	$1.26T	$315.14B	25.1%	$47.16B	$185.33B	$282.25B	$128.61B	$60.41

Cash flow annual

Period	Operating cash flow	Capex	Free cash flow
FY 2026	$712.65B	$355.95B	$359.03B
FY 2025	$881.93B	$442.84B	$442.46B
FY 2024	$755.18B	$377.48B	$380.77B
FY 2023	$788.01B	$299.37B	$492.50B
FY 2022	$553.53B	$197.56B	$357.75B
FY 2021	$401.18B	$237.37B	$164.98B
FY 2020	$412.38B	$269.43B	$144.02B
FY 2019	$400.69B	$228.10B	$173.92B
FY 2018	$332.78B	$163.72B	$170.47B
FY 2017	$290.87B	$136.27B	$155.97B
FY 2016	$281.64B	$148.04B	$134.42B
FY 2015	$243.46B	$87.37B	$156.75B

Balance sheet annual

Period	Cash + ST inv.	Receivables	Inventory	PP&E	Assets	Debt	Net debt	Liabilities	Equity
FY 2026	$1.67T	$521.89B	$790.91B	$2.15T	$5.66T	$243.29B	-$1.42T	$1.02T	$4.46T
FY 2025	$1.81T	$504.76B	$769.97B	$2.07T	$5.64T	$33.90B	-$848.83B	$799.01B	$4.66T
FY 2024	$1.72T	$474.76B	$720.64B	$1.75T	$5.15T	$41.19B	-$548.94B	$723.90B	$4.26T
FY 2023	$1.60T	$466.86B	$688.48B	$1.52T	$4.73T	$47.09B	-$1.20T	$704.18B	$3.87T
FY 2022	$1.44T	$467.69B	$453.66B	$1.29T	$4.05T	$38.95B	-$969.97B	$624.20B	$3.33T
FY 2021	$1.15T	$337.87B	$365.03B	$1.17T	$3.38T	$34.45B	-$767.14B	$493.99B	$2.82T
FY 2020	$1.09T	$318.30B	$365.67B	$1.12T	$3.23T	$30.38B	-$714.75B	$507.34B	$2.65T
FY 2019	$1.04T	$331.32B	$329.49B	$987.96B	$3.04T	$14.92B	-$813.43B	$506.16B	$2.47T
FY 2018	$1.05T	$320.68B	$282.08B	$899.73B	$2.91T	-$43.16B	-$823.61B	$490.11B	$2.35T
FY 2017	$939.27B	$287.85B	$267.16B	$846.57B	$2.66T	$14.64B	-$718.67B	$465.55B	$2.13T
FY 2016	$833.53B	$268.90B	$281.01B	$804.97B	$2.51T	$13.47B	-$474.14B	$429.62B	$2.03T
FY 2015	$765.67B	$292.75B	$276.91B	$784.41B	$2.45T	$14.33B	-$409.52B	$439.60B	$1.96T

Annual ratios and key metrics

Period	Gross margin	Op margin	Net margin	Current	Quick	ROE	ROIC	EV / sales	EV / EBITDA	FCF yield	R&D / rev.	Cash cycle
FY 2026	34.2%	24.7%	18.4%	5.9x	4.4x	10.6%	8.8%	4.0x	10.8x	3.1%	3.0%	206d
FY 2025	38.4%	29.0%	20.9%	6.0x	4.5x	11.5%	10.2%	2.9x	7.1x	5.3%	0.2%	207d
FY 2024	37.7%	29.0%	21.5%	5.8x	4.5x	12.2%	10.7%	5.0x	11.9x	3.0%	2.8%	208d
FY 2023	43.2%	35.5%	25.2%	5.6x	4.3x	18.3%	17.6%	2.7x	6.1x	5.7%	2.4%	176d
FY 2022	41.8%	32.6%	24.1%	5.1x	4.2x	15.0%	14.2%	3.3x	7.9x	4.6%	3.0%	166d
FY 2021	36.3%	26.2%	19.6%	5.3x	4.3x	10.4%	9.6%	4.7x	12.7x	2.1%	3.4%	174d
FY 2020	36.0%	26.3%	20.3%	4.8x	3.9x	11.8%	10.6%	2.4x	6.7x	3.2%	3.1%	160d
FY 2019	34.8%	25.3%	19.4%	4.5x	3.6x	12.5%	11.5%	2.0x	5.9x	4.3%	3.5%	142d
FY 2018	33.2%	23.4%	18.5%	4.5x	3.8x	11.3%	10.7%	2.7x	8.5x	3.6%	3.6%	136d
FY 2017	29.8%	19.3%	14.2%	4.9x	4.0x	8.2%	7.5%	2.7x	10.2x	3.8%	4.0%	145d
FY 2016	27.3%	16.3%	11.6%	5.2x	4.2x	7.3%	6.4%	1.6x	6.5x	5.4%	4.2%	142d
FY 2015	25.1%	14.8%	10.2%	4.7x	3.8x	6.6%	5.6%	2.3x	10.4x	4.7%	3.8%	146d

Annual growth

Period	Revenue	Gross profit	R&D	Op income	Net income	EPS	FCF	Capex	Cash + ST inv.	Inventory	Assets	Debt
FY 2026	+0.5%	-10.5%	+1575.8%	-14.4%	-11.2%	-6.2%	-18.9%	+19.5%	-8.0%	+2.7%	+0.4%	+617.6%
FY 2025	+6.1%	+8.0%	-93.0%	+5.9%	+2.7%	+3.9%	+16.2%	-17.4%	+5.3%	+6.8%	+9.5%	-17.7%
FY 2024	-14.0%	-24.9%	-0.6%	-29.8%	-26.6%	-25.4%	-22.7%	-26.7%	+7.4%	+4.7%	+8.8%	-12.5%
FY 2023	+35.4%	+39.9%	+7.6%	+47.6%	+41.6%	+44.5%	+37.7%	-50.9%	+11.5%	+51.8%	+16.7%	+20.9%
FY 2022	+38.6%	+59.6%	+21.8%	+72.4%	+70.3%	+70.3%	+116.8%	+17.1%	+24.6%	+24.3%	+19.9%	+13.1%
FY 2021	-3.0%	-2.2%	+5.6%	-3.4%	-6.5%	-6.4%	+14.6%	+12.0%	+6.0%	-0.2%	+4.6%	+13.4%
FY 2020	-3.2%	+0.3%	-14.0%	+0.6%	+1.6%	+4.0%	-17.2%	-18.3%	+4.4%	+11.0%	+6.3%	+103.6%
FY 2019	+10.6%	+15.8%	+9.0%	+19.9%	+16.1%	+16.3%	+2.0%	-39.7%	-0.9%	+16.8%	+4.5%	+134.6%
FY 2018	+16.5%	+29.7%	+5.6%	+41.2%	+51.3%	+51.2%	+9.3%	-20.3%	+12.0%	+5.6%	+9.5%	-394.8%
FY 2017	-3.3%	+5.5%	-7.8%	+14.4%	+18.2%	+18.1%	+16.0%	+8.4%	+12.7%	-4.9%	+5.8%	+8.7%
FY 2016	+1.9%	+11.0%	+12.7%	+12.5%	+15.7%	+15.7%	-14.2%	-69.8%	+8.9%	+1.5%	+2.4%	-6.0%
FY 2015	+7.7%	+7.9%	+8.3%	+6.6%	+13.2%	+13.0%	-18.7%	-29.8%	+20.1%	+1.4%	+11.5%	-9.4%