Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
Optics·SMOPF
Smartoptics Group AS
OTC · NO
Optical networking supplier offering open line systems, transponders, passive optical networking equipment, and optical transceivers.
AI relevance
Optical transport and networking equipment exposure for metro, regional, cloud, and telecom bandwidth expansion.
Price
$5.62
Change
+0.02 (+0.36%)
Market cap
$0.6B
52w range
$2–$7
Exchange
OTC
Country
NO
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
SMOPF market performance
Daily close for Smartoptics Group AS
- Latest close
- $5.62
- Range move
- +$3.77 (+203.8%)
- Range high
- $6.89
- Range low
- $1.85
- Latest volume
- 2.7K
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
7 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
7 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
7 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
7 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
7 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
97 rowsFive years of daily close and volume data powering the company chart.
Transcript list
3 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
Street
Analyst expectations
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-31 | $107.9M | $105.0M - $110.4M | $0.09 | $0.09 - $0.10 | $16.6M | $13.5M | $9.1M | $8.3M | 3 rev / 1 EPS |
| 2027-12-31 | $140.5M | $134.6M - $147.1M | $0.16 | $0.16 - $0.17 | $21.6M | $17.5M | $15.9M | $10.8M | 3 rev / 1 EPS |
| 2028-12-31 | $176.3M | $170.1M - $182.7M | $0.22 | $0.21 - $0.23 | $27.1M | $22.0M | $21.8M | $13.5M | 1 rev / 1 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $25.1M | $23.2M - $28.5M | $0.02 | $0.02 - $0.02 | $3.9M | $3.1M | $2.0M | $1.9M | 3 rev / 1 EPS |
| 2026-09-30 | $27.9M | $27.6M - $28.3M | $0.03 | $0.03 - $0.03 | $4.3M | $3.5M | $2.9M | $2.1M | 3 rev / 1 EPS |
| 2026-12-31 | $31.9M | $30.5M - $34.2M | $0.04 | $0.03 - $0.04 | $4.9M | $4.0M | $3.4M | $2.4M | 2 rev / 1 EPS |
| 2027-03-31 | $28.1M | $26.9M - $30.2M | $0.03 | $0.03 - $0.03 | $4.3M | $3.5M | $2.9M | $2.2M | 1 rev / 1 EPS |
| 2027-06-30 | $34.3M | $32.8M - $36.8M | $0.04 | $0.04 - $0.04 | $5.3M | $4.3M | $3.9M | $2.6M | 2 rev / 1 EPS |
| 2027-09-30 | $33.5M | $32.0M - $35.9M | $0.03 | $0.03 - $0.03 | $5.1M | $4.2M | $2.9M | $2.6M | 2 rev / 1 EPS |
| 2027-12-31 | $39.0M | $37.3M - $41.9M | $0.05 | $0.05 - $0.05 | $6.0M | $4.9M | $4.9M | $3.0M | 1 rev / 1 EPS |
Price target history
No price target summary on file.
Latest grade actions
No grade actions on file.
Historical rating snapshots
No historical rating snapshots on file.
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $77.5M | $15.1M | 19.5% | $483,804 | $7.0M | $9.5M | $4.8M | $0.05 |
| FY 2024 | $52.3M | $9.3M | 17.8% | $300,341 | $3.1M | $7.2M | $3.8M | $0.04 |
| FY 2023 | $60.7M | $14.0M | 23.1% | $283,000 | $9.3M | $11.8M | $7.8M | $0.08 |
| FY 2022 | $56.3M | $12.0M | 21.2% | $317,787 | $9.1M | $10.5M | $6.7M | $0.07 |
| FY 2021 | $44.6M | $7.2M | 16.0% | $396,063 | $4.5M | $5.6M | $3.5M | $0.04 |
| FY 2020 | $38.1M | $5.1M | 13.3% | $334,152 | $1.8M | $2.5M | $1.6M | $0.02 |
| FY 2019 | $26.1M | $701,862 | 2.7% | $0 | $818,543 | $1.4M | $401,179 | $0.00 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | $8.5M | $2.8M | $7.0M |
| FY 2024 | $5.7M | $2.6M | $4.1M |
| FY 2023 | $11.9M | $1.8M | $9.6M |
| FY 2022 | -$55,907 | $1.5M | -$1.6M |
| FY 2021 | $1.2M | $1.5M | -$222,212 |
| FY 2020 | $1.7M | $764,428 | $938,688 |
| FY 2019 | -$670,961 | $477,431 | -$1.1M |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $7.3M | $18.7M | $18.7M | $4.3M | $56.1M | $972,911 | -$6.4M | $25.8M | $30.3M |
| FY 2024 | $8.0M | $19.8M | $12.6M | $4.2M | $48.8M | $2.0M | -$5.9M | $20.4M | $28.4M |
| FY 2023 | $9.3M | $16.9M | $14.2M | $4.7M | $48.9M | $3.4M | -$5.9M | $18.9M | $30.0M |
| FY 2022 | $5.7M | $16.0M | $15.5M | $4.2M | $44.6M | $3.6M | -$2.1M | $16.8M | $27.7M |
| FY 2021 | $9.4M | $7.8M | $12.1M | $3.7M | $38.4M | $4.3M | -$5.1M | $15.3M | $23.1M |
| FY 2020 | $4.6M | $6.6M | $8.1M | $1.3M | $26.7M | $2.7M | -$1.9M | $14.9M | $11.8M |
| FY 2019 | $2.1M | $6.4M | $4.7M | $553,170 | $18.8M | $3.4M | $1.3M | $8.8M | $10.0M |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 19.5% | 9.0% | 6.2% | 2.4x | 1.4x | 15.9% | 14.8% | 2.3x | 18.4x | 3.9% | 0.6% | 164d |
| FY 2024 | 17.8% | 5.9% | 7.3% | 2.8x | 2.0x | 13.5% | 6.6% | 3.2x | 22.9x | 2.4% | 0.6% | 202d |
| FY 2023 | 23.1% | 15.3% | 12.8% | 3.1x | 2.1x | 25.9% | 19.6% | 2.6x | 13.2x | 5.9% | 0.5% | 177d |
| FY 2022 | 21.2% | 16.2% | 11.8% | 3.3x | 1.9x | 24.0% | 20.6% | 3.4x | 18.3x | -0.8% | 0.6% | 183d |
| FY 2021 | 16.0% | 10.1% | 7.8% | 2.9x | 1.8x | 15.0% | 12.7% | 3.0x | 24.4x | -0.2% | 0.9% | 121d |
| FY 2020 | 13.3% | 4.6% | 4.1% | 1.8x | 1.1x | 13.2% | 11.0% | 3.5x | 52.6x | 0.7% | 0.9% | 108d |
| FY 2019 | 2.7% | 3.1% | 1.5% | 1.9x | 1.2x | 4.0% | 3.6% | 5.6x | 105.1x | -0.8% | 0.0% | 124d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | +48.1% | +62.3% | +61.1% | +124.8% | +26.3% | +25.8% | +70.5% | +8.5% | -7.7% | +48.4% | +15.0% | -52.3% |
| FY 2024 | -13.8% | -33.8% | +6.1% | -66.5% | -50.8% | -51.4% | -57.0% | +36.7% | -14.4% | -11.1% | -0.2% | -40.3% |
| FY 2023 | +7.8% | +17.4% | -10.9% | +1.6% | +16.4% | +16.3% | +696.4% | -66.6% | +63.5% | -8.6% | +9.6% | -4.2% |
| FY 2022 | +26.1% | +67.1% | -19.8% | +103.4% | +92.5% | +87.5% | -621.7% | -5.5% | -39.3% | +28.2% | +16.0% | -17.4% |
| FY 2021 | +17.2% | +41.2% | +18.5% | +154.4% | +122.0% | +113.3% | -123.7% | -92.0% | +102.1% | +48.8% | +43.7% | +58.5% |
| FY 2020 | +46.0% | +621.6% | 0.0% | +115.7% | +288.3% | +311.9% | +181.7% | -60.1% | +121.0% | +74.6% | +42.2% | -20.4% |
| FY 2019 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Segments
Revenue Mix
Revenue segmentation data unavailable.
Transcripts3 on file
Transcripts
Events
Events
Next earnings
2026-07-13EPS est $0.02
Latest news
- Smartoptics Group ASA (SMOPF) Q1 2026 Earnings Call Transcript
Seeking Alpha · 2026-05-07