Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Materials/3436.T
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Materials·3436.T
Sumco Corporation logo

Sumco Corporation

JPX · JP

Prime silicon wafer manufacturer supplying polished and epitaxial wafers.

AI relevance

Wafer capacity and quality are direct constraints for advanced semiconductor production.

MaterialsWafers

Price

$4254.00

Change

-66.00 (-1.53%)

Market cap

$1.49T

52w range

$999–$4564

Exchange

JPX

Country

JP

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

3436.T market performance

Daily close for Sumco Corporation

$718.9$1,723$2,727$3,732$4,736Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$4,254
Range move
+$3,258 (+327.2%)
Range high
$4,459
Range low
$995.9
Latest volume
10.3M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1222 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

14 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$439.79B
2026-12-31
Next FY EPS
$-51.98
$-78.56 - $-3.55
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$439.79B$411.66B - $456.07B$-51.98$-78.56 - $-3.55$145.61B$62.71B-$18.79B$34.47B15 rev / 15 EPS
2027-12-31$472.83B$393.73B - $520.59B$66.94$23.04 - $120.37$156.55B$67.42B$24.41B$37.06B16 rev / 16 EPS
2028-12-31$521.09B$518.81B - $523.36B$164.56$84.20 - $331.48$172.53B$74.30B$58.64B$40.84B15 rev / 15 EPS
2029-12-31$606.77B$535.41B - $649.38B$299.90$254.05 - $327.28$200.89B$86.51B$104.88B$47.55B11 rev / 10 EPS
2030-12-31$648.37B$572.11B - $693.90B$348.23$294.99 - $380.02$214.67B$92.44B$121.78B$50.81B7 rev / 6 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$110.91B$108.20B - $113.80B$-6.34$-19.60 - $5.34$36.72B$15.81B-$2.22B$8.69B8 rev / 4 EPS
2026-09-30$114.06B$108.20B - $123.00B$-10.25$-15.70 - $-1.72$37.77B$16.26B-$3.59B$8.94B8 rev / 4 EPS
2026-12-31$116.08B$111.65B - $122.18B$-3.51$-3.75 - $-3.33$38.43B$16.55B-$1.23B$9.10B7 rev / 2 EPS
2027-03-31$93.90B$90.32B - $98.84B$6.00$5.71 - $6.42$31.09B$13.39B$2.10B$7.36B4 rev / 2 EPS
2027-06-30$101.80B$97.92B - $107.15B$9.44$8.97 - $10.08$33.71B$14.51B$3.30B$7.98B6 rev / 1 EPS
2027-09-30$113.15B$108.84B - $119.10B$8.01$7.61 - $8.55$37.46B$16.13B$2.80B$8.87B4 rev / 1 EPS
2027-12-31$114.15B$109.80B - $120.15B$0.57$0.54 - $0.61$37.79B$16.28B$200.0M$8.95B7 rev / 2 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-0126531
2026-05-0126532
2026-04-0127521
2026-03-0127511
2026-02-0127521
2026-01-0127520
2025-12-0127520
2025-11-0127522
FinancialsFY 2025

Financials

Revenue
$409.67B
Gross margin
13.3%
Operating income
$1.34B
Free cash flow
-$10.99B
Cash + ST investments
$75.30B
Net debt
$286.41B
ROE
-2.0%
ROIC
0.1%
EV / sales
1.9x
EV / EBITDA
6.9x
R&D / revenue
0.0%
Current ratio
3.2x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$409.67B$54.50B13.3%$0$1.34B$114.51B-$11.75B$-33.60
FY 2024$396.62B$72.73B18.3%$8.53B$36.92B$113.25B$19.88B$56.84
FY 2023$425.94B$108.25B25.4%$8.18B$73.08B$165.43B$63.88B$182.59
FY 2022$441.08B$143.35B32.5%$6.55B$109.68B$172.00B$70.20B$200.49
FY 2021$335.67B$80.12B23.9%$5.58B$51.54B$104.75B$41.12B$135.86
FY 2020$291.33B$65.17B22.4%$4.86B$37.90B$83.39B$25.50B$87.48
FY 2019$299.46B$78.15B26.1%$5.21B$50.64B$92.69B$33.11B$112.90
FY 2018$325.06B$114.10B35.1%$5.66B$85.17B$103.17B$58.58B$199.74
FY 2017$260.63B$68.11B26.1%$5.47B$42.09B$63.84B$27.02B$92.12
FY 2016$211.36B$38.27B18.1%$5.63B$14.05B$36.32B$6.59B$22.46
FY 2015$236.83B$54.55B23.0%$5.80B$29.45B$50.56B$19.75B$70.06
FY 2014$225.32B$49.83B22.1%$5.17B$25.64B$46.69B$16.29B$58.83
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$100.04B$111.03B-$10.99B
FY 2024$69.63B$247.25B-$177.62B
FY 2023$96.34B$256.91B-$160.57B
FY 2022$179.46B$125.45B$54.01B
FY 2021$104.71B$67.79B$36.92B
FY 2020$84.19B$53.74B$30.45B
FY 2019$77.66B$62.16B$15.50B
FY 2018$93.60B$50.30B$43.31B
FY 2017$51.81B$15.54B$36.27B
FY 2016$27.32B$18.69B$8.63B
FY 2015$31.77B$12.66B$19.11B
FY 2014$29.84B$9.96B$19.88B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$75.30B$89.98B$250.64B$663.42B$1.13T$353.71B$286.41B$480.18B$578.38B
FY 2024$95.67B$92.54B$233.27B$692.35B$1.17T$353.95B$266.77B$515.44B$592.12B
FY 2023$156.35B$82.84B$218.40B$551.99B$1.07T$224.45B$76.73B$437.56B$572.16B
FY 2022$259.31B$89.98B$182.36B$300.37B$892.55B$141.38B-$109.12B$301.07B$533.55B
FY 2021$224.67B$75.58B$174.79B$226.50B$764.88B$141.07B-$77.11B$242.03B$476.15B
FY 2020$82.97B$60.40B$180.47B$204.05B$593.44B$149.90B$66.93B$238.44B$315.12B
FY 2019$70.02B$57.41B$184.42B$196.78B$578.51B$152.03B$101.81B$237.36B$302.19B
FY 2018$78.90B$64.97B$187.52B$179.64B$588.25B$153.37B$95.47B$262.70B$285.00B
FY 2017$74.64B$52.85B$182.61B$151.21B$530.91B$169.39B$114.35B$249.28B$241.23B
FY 2016$45.56B$44.92B$178.37B$150.77B$493.24B$177.08B$138.02B$250.40B$209.83B
FY 2015$46.91B$40.99B$163.61B$158.59B$489.84B$180.36B$138.45B$245.30B$211.68B
FY 2014$65.72B$42.51B$150.80B$169.03B$510.57B$221.03B$179.02B$293.85B$185.00B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202513.3%0.3%-2.9%3.2x1.3x-2.0%0.1%1.9x6.9x-2.2%0.0%305d
FY 202418.3%9.3%5.0%2.7x1.2x3.4%2.6%1.7x6.0x-42.9%2.2%312d
FY 202325.4%17.2%15.0%2.3x1.2x11.2%6.3%1.9x4.9x-21.7%1.9%189d
FY 202232.5%24.9%15.9%3.5x2.3x13.2%10.5%1.1x2.9x8.8%1.5%277d
FY 202123.9%15.4%12.2%4.6x3.0x8.6%6.5%1.9x6.1x5.2%1.7%295d
FY 202022.4%13.0%8.8%3.4x1.5x8.1%5.7%2.5x8.7x4.6%1.7%300d
FY 201926.1%16.9%11.1%3.7x1.6x11.0%7.5%2.1x6.9x2.9%1.7%309d
FY 201835.1%26.2%18.0%3.0x1.3x20.6%16.3%1.4x4.4x12.0%1.7%360d
FY 201726.1%16.1%10.4%3.3x1.4x11.2%7.8%3.7x15.1x4.3%2.1%350d
FY 201618.1%6.6%3.1%2.6x0.9x3.1%2.8%2.7x16.0x1.9%2.7%397d
FY 201523.0%12.4%8.3%2.3x0.9x9.3%6.4%1.7x7.9x7.3%2.4%348d
FY 201422.1%11.4%7.2%2.4x1.0x8.8%4.9%2.8x13.5x4.4%2.3%323d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+3.3%-25.1%-100.0%-96.4%-159.1%-159.1%+93.8%+55.1%-21.3%+7.4%-3.8%-0.1%
FY 2024-6.9%-32.8%+4.3%-49.5%-68.9%-68.9%-10.6%+3.8%-38.8%+6.8%+9.3%+57.7%
FY 2023-3.4%-24.5%+24.8%-33.4%-9.0%-8.9%-397.3%-104.8%-39.7%+19.8%+20.2%+58.8%
FY 2022+31.4%+78.9%+17.4%+112.8%+70.7%+47.6%+46.3%-85.1%+15.4%+4.3%+16.7%+0.2%
FY 2021+15.2%+22.9%+15.0%+36.0%+61.2%+55.3%+21.3%-26.1%+170.8%-3.1%+28.9%-5.9%
FY 2020-2.7%-16.6%-6.9%-25.2%-23.0%-22.5%+96.5%+13.6%+18.5%-2.1%+2.6%-1.4%
FY 2019-7.9%-31.5%-7.9%-40.5%-43.5%-43.5%-64.2%-23.6%-11.3%-1.7%-1.7%-0.9%
FY 2018+24.7%+67.5%+3.5%+102.4%+116.8%+116.8%+19.4%-223.6%+5.7%+2.7%+10.8%-9.5%
FY 2017+23.3%+78.0%-2.9%+199.6%+310.1%+310.2%+320.0%+16.8%+63.8%+2.4%+7.6%-4.3%
FY 2016-10.8%-29.9%-2.9%-52.3%-66.6%-67.9%-54.8%-47.7%-2.9%+9.0%+0.7%-1.8%
FY 2015+5.1%+9.5%+12.2%+14.8%+21.2%+19.1%-3.9%-27.0%-28.6%+8.5%-4.1%-18.4%
FY 2014+12.3%+24.2%-16.9%+35.0%+803.1%+2253.2%+400.9%-8.7%+4.5%+5.7%+2.4%-8.3%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts14 on file

Transcripts

  • FY2025 · Q42026-02-16
  • FY2025 · Q22025-08-09
  • FY2025 · Q12025-05-11
  • FY2024 · Q42025-02-10
Events

Events

Next earnings

2026-08-12EPS est $-6.34

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai