Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/DC Infra/6762.T
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
DC Infra·6762.T
TDK Corporation logo

TDK Corporation

JPX · JP

Electronic components and power-supply company supplying capacitors, magnetics, sensors, and power products.

AI relevance

Power supply and component exposure for data center electrical and electronics infrastructure.

DC InfraOther

Price

$3909.00

Change

+54.00 (+1.40%)

Market cap

$7.42T

52w range

$1547–$4315

Exchange

JPX

Country

JP

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

6762.T market performance

Daily close for TDK Corporation

$1,328$2,075$2,823$3,570$4,317Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$3,909
Range move
+$2,375 (+154.8%)
Range high
$4,111
Range low
$1,534
Latest volume
18.0M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1222 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

24 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$2.69T
2027-03-31
Next FY EPS
$122.24
$105.43 - $144.36
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2027-03-31$2.69T$2.53T - $2.87T$122.24$105.43 - $144.36$479.71B$248.05B$230.19B$513.65B17 rev / 16 EPS
2028-03-31$2.88T$2.68T - $3.06T$143.30$116.98 - $194.76$513.44B$265.48B$271.77B$549.76B17 rev / 16 EPS
2029-03-31$3.13T$3.11T - $3.15T$171.35$136.83 - $222.92$559.34B$289.22B$330.53B$598.92B9 rev / 9 EPS
2030-03-31$3.03T$2.84T - $3.23T$182.80$167.82 - $198.55$540.66B$279.56B$347.36B$578.91B4 rev / 3 EPS
2031-03-31$3.13T$2.93T - $3.33T$198.10$181.86 - $215.17$558.34B$288.70B$376.43B$597.84B3 rev / 4 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$636.43B$621.53B - $665.64B$28.66$27.55 - $29.77$113.64B$58.76B$54.44B$121.68B5 rev / 2 EPS
2026-09-30$695.37B$647.35B - $749.05B$40.96$38.07 - $43.85$124.16B$64.20B$77.80B$132.95B5 rev / 2 EPS
2026-12-31$701.30B$668.26B - $744.87B$40.57$38.08 - $43.84$125.22B$64.75B$77.06B$134.08B2 rev / 1 EPS
2027-03-31$658.14B$627.14B - $699.04B$22.02$20.67 - $23.80$117.51B$60.76B$41.83B$125.83B2 rev / 1 EPS
2027-06-30$677.75B$645.82B - $719.86B$0.00$0.00 - $0.00$121.01B$62.57B$0$129.58B2 rev / 0 EPS
2027-09-30$736.60B$701.90B - $782.37B$0.00$0.00 - $0.00$131.52B$68.01B$0$140.83B2 rev / 0 EPS
2027-12-31$751.55B$716.15B - $798.25B$0.00$0.00 - $0.00$134.19B$69.39B$0$143.69B2 rev / 0 EPS
2028-03-31$692.35B$659.73B - $735.37B$0.00$0.00 - $0.00$123.62B$63.92B$0$132.37B1 rev / 1 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-0159210
2026-05-0159211
2026-04-0159201
2026-03-0159201
2026-02-0159301
2026-01-0149301
2025-12-0149301
2025-11-0149301
FinancialsFY 2026

Financials

Revenue
$2.50T
Gross margin
31.3%
Operating income
$239.37B
Free cash flow
$209.08B
Cash + ST investments
$842.77B
Net debt
-$226.81B
ROE
8.9%
ROIC
5.6%
EV / sales
1.4x
EV / EBITDA
6.8x
R&D / revenue
11.6%
Current ratio
1.6x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2026$2.50T$783.40B31.3%$289.67B$239.37B$513.71B$195.66B$103.09
FY 2025$2.20T$688.04B31.2%$253.59B$224.19B$396.95B$167.16B$88.10
FY 2024$2.10T$603.02B28.7%$188.86B$172.89B$343.36B$124.69B$65.74
FY 2023$2.18T$584.52B26.8%$179.47B$149.72B$364.01B$114.19B$60.24
FY 2022$1.90T$563.85B29.6%$165.25B$153.28B$337.67B$131.30B$69.29
FY 2021$1.48T$434.32B29.4%$127.05B$111.81B$251.82B$74.68B$39.41
FY 2020$1.36T$403.32B29.6%$117.49B$97.87B$222.85B$57.78B$30.50
FY 2019$1.38T$396.49B28.7%$115.16B$107.82B$214.45B$82.20B$43.40
FY 2018$1.27T$341.23B26.8%$103.46B$85.63B$177.80B$63.46B$33.52
FY 2017$1.18T$322.31B27.4%$91.25B$208.66B$296.15B$145.10B$76.68
FY 2016$1.15T$321.13B27.9%$84.92B$93.41B$176.64B$64.83B$34.28
FY 2015$1.08T$280.33B25.9%$70.64B$72.46B$152.71B$49.44B$26.19
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2026$507.67B$298.59B$209.08B
FY 2025$445.84B$225.29B$220.55B
FY 2024$447.01B$218.59B$228.42B
FY 2023$262.77B$275.71B-$12.94B
FY 2022$178.99B$291.34B-$112.35B
FY 2021$230.85B$212.20B$18.66B
FY 2020$222.39B$173.43B$48.96B
FY 2019$140.27B$173.59B-$33.32B
FY 2018$91.31B$178.61B-$87.30B
FY 2017$160.14B$167.63B-$7.50B
FY 2016$151.56B$160.67B-$9.11B
FY 2015$142.85B$102.53B$40.33B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2026$842.77B$785.71B$585.45B$1.30T$4.42T$615.97B-$226.81B$2.21T$2.19T
FY 2025$697.31B$619.59B$410.04B$1.10T$3.54T$608.40B-$88.91B$1.73T$1.80T
FY 2024$650.00B$591.25B$406.08B$1.06T$3.42T$685.74B$35.74B$1.70T$1.71T
FY 2023$506.19B$575.38B$443.00B$984.97B$3.15T$752.16B$245.97B$1.68T$1.46T
FY 2022$439.34B$555.37B$437.00B$995.21B$3.04T$679.81B$240.47B$1.74T$1.30T
FY 2021$380.39B$463.21B$288.35B$822.18B$2.36T$525.68B$145.29B$1.40T$958.93B
FY 2020$365.27B$319.34B$236.45B$650.37B$1.94T$460.77B$128.05B$1.09T$843.96B
FY 2019$329.74B$314.93B$226.89B$603.11B$1.99T$520.27B$231.09B$1.11T$877.29B
FY 2018$323.24B$310.08B$207.53B$545.64B$1.91T$488.22B$208.59B$1.07T$824.63B
FY 2017$386.52B$261.06B$154.50B$464.67B$1.66T$334.13B$3.74B$862.22B$793.61B
FY 2016$307.43B$230.88B$157.13B$487.64B$1.45T$337.41B$51.94B$765.95B$675.36B
FY 2015$286.50B$242.85B$151.01B$427.25B$1.40T$268.33B$3.23B$646.27B$738.86B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202631.3%9.6%7.8%1.6x1.2x8.9%5.6%1.4x6.8x5.6%11.6%89d
FY 202531.2%10.2%7.6%1.7x1.3x9.3%6.1%1.3x7.2x7.5%11.5%107d
FY 202428.7%8.2%5.9%1.7x1.3x7.3%4.6%1.4x8.3x8.1%9.0%116d
FY 202326.8%6.9%5.2%1.6x1.2x7.8%4.3%0.9x5.6x-0.7%8.2%117d
FY 202229.6%8.1%6.9%1.4x1.0x10.1%5.4%1.0x5.7x-6.6%8.7%100d
FY 202129.4%7.6%5.0%1.2x0.9x7.8%4.3%1.4x8.3x1.0%8.6%102d
FY 202029.6%7.2%4.2%1.3x1.0x6.8%3.8%0.9x5.3x4.6%8.6%99d
FY 201928.7%7.8%5.9%1.3x1.0x9.4%4.8%1.0x6.3x-3.0%8.3%97d
FY 201826.8%6.7%5.0%1.5x1.1x7.7%4.1%1.1x8.0x-7.2%8.1%81d
FY 201727.4%17.7%12.3%1.8x1.5x18.3%11.0%0.8x3.0x-0.8%7.7%71d
FY 201627.9%8.1%5.6%1.6x1.3x9.6%5.7%0.7x4.8x-1.2%7.4%93d
FY 201525.9%6.7%4.6%1.9x1.5x6.7%4.5%1.0x7.1x3.8%6.5%100d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2026+13.6%+13.9%+14.2%+6.8%+17.1%+17.0%-5.2%-32.5%+20.9%+42.8%+24.7%+1.2%
FY 2025-------------3.4%-3.1%--------
FY 2025+4.8%+14.1%+34.3%+29.7%+34.1%+34.0%----+7.3%+1.0%+3.7%-11.3%
FY 2024-3.5%+3.2%+5.2%+15.5%+9.2%+9.1%+1865.6%+20.7%+28.4%-8.3%+8.5%-8.8%
FY 2023+14.7%+3.7%+8.6%-2.3%-13.0%-13.1%+88.5%+5.4%+15.2%+1.4%+3.5%+10.6%
FY 2022+28.6%+29.8%+30.1%+37.1%+75.8%+75.8%-702.1%-37.3%+15.5%+51.6%+28.9%+29.3%
FY 2021+8.5%+7.7%+8.1%+14.2%+29.3%+29.2%-61.9%-22.4%+4.1%+21.9%+21.4%+14.1%
FY 2020-1.4%+1.7%+2.0%-9.2%-29.7%-29.7%+247.0%+0.1%+10.8%+4.2%-2.5%-11.4%
FY 2019+8.7%+16.2%+11.3%+25.9%+29.5%+29.5%+61.8%+2.8%+2.0%+9.3%+4.6%+6.6%
FY 2018+7.9%+5.9%+13.4%-59.0%-56.3%-56.3%-1064.8%-6.6%-16.4%+34.3%+14.5%+46.1%
FY 2017+2.3%+0.4%+7.5%+123.4%+123.8%+123.7%+17.7%-4.3%+25.7%-1.7%+14.7%-1.0%
FY 2016+6.4%+14.6%+20.2%+28.9%+31.1%+30.9%-122.6%-56.7%+7.3%+4.1%+3.3%+25.7%
FY 2015+10.0%+26.9%+11.5%+97.9%+203.5%+148.5%-31.3%-49.4%+10.4%+10.7%+13.3%+0.5%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts24 on file

Transcripts

  • FY2026 · Q12025-08-01
  • FY2025 · Q32025-01-30
  • FY2025 · Q22024-11-01
  • FY2025 · Q12024-07-30
Events

Events

Next earnings

2026-08-05EPS est $28.66

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai