Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Robotics/TSLA
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Robotics·TSLA
Tesla, Inc. logo

Tesla, Inc.

NASDAQ · US

Electric vehicle, energy, and autonomy company developing the Optimus humanoid robot platform.

AI relevance

Humanoid robot OEM exposure through Optimus plus vision-based autonomy and manufacturing scale.

RoboticsRobot OEM

Price

$374.58

Change

-11.89 (-3.08%)

Market cap

$1.48T

52w range

$297–$499

Exchange

NASDAQ

Country

US

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

TSLA market performance

Daily close for Tesla, Inc.

$283.0$338.5$394.1$449.7$505.2Oct 25Jan 26Apr 26Jul 26Oct 26
Latest close
$374.6
Range move
-$64.39 (-14.7%)
Range high
$489.9
Range low
$298.3
Latest volume
51.6M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1254 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

62 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetHold

Analyst expectations

Consensus target
$442.13
+18.0%
Target range
$157.00 - $840.00
Rating mix
Hold
83 ratings
Next FY revenue
$107.26B
2026-12-31
Next FY EPS
$1.67
$1.39 - $2.13
Rating consensus83 ratings

Strong buy

0

Buy

34

Hold

35

Sell

14

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$107.26B$102.23B - $112.73B$1.67$1.39 - $2.13$15.01B$7.80B$6.47B$6.35B31 rev / 22 EPS
2027-12-31$122.11B$112.12B - $127.74B$2.05$1.28 - $3.34$18.43B$10.05B$8.40B$7.23B32 rev / 24 EPS
2028-12-31$144.88B$115.50B - $205.56B$2.88$1.31 - $6.94$24.23B$14.43B$12.17B$8.58B33 rev / 20 EPS
2029-12-31$200.18B$174.71B - $236.48B$5.76$4.81 - $7.12$36.06B$23.93B$20.34B$11.86B25 rev / 9 EPS
2030-12-31$249.05B$217.36B - $294.21B$8.50$7.09 - $10.50$50.18B$35.15B$29.99B$14.75B26 rev / 9 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-30$28.52B$25.35B - $32.61B$0.43$0.29 - $0.71$3.79B$1.87B$1.54B$1.69B19 rev / 18 EPS
2027-03-30$26.66B$25.90B - $27.49B$0.45$0.23 - $0.52$3.88B$1.92B$1.58B$1.58B10 rev / 9 EPS
2027-06-30$30.81B$28.45B - $35.37B$0.55$0.49 - $0.65$4.36B$2.33B$1.93B$1.83B9 rev / 3 EPS
2027-09-30$32.29B$29.81B - $37.07B$0.59$0.54 - $0.71$4.63B$2.53B$2.10B$1.91B9 rev / 3 EPS
2027-12-30$33.86B$31.26B - $38.87B$0.60$0.54 - $0.72$4.75B$2.58B$2.14B$2.01B9 rev / 6 EPS
2028-03-30$35.17B$32.48B - $40.38B$0.91$0.82 - $1.09$6.10B$3.85B$3.23B$2.08B8 rev / 8 EPS
2028-06-30$39.96B$36.90B - $45.88B$0.98$0.88 - $1.16$6.46B$4.11B$3.46B$2.37B8 rev / 4 EPS
2028-09-30$44.29B$40.90B - $50.84B$1.00$0.90 - $1.20$6.70B$4.22B$3.56B$2.62B8 rev / 5 EPS
Price target history
WindowTargetsAverage target
Last month8$398.13
Last quarter20$440.05
Last year53$450.51
All time279$317.31

Sources: StreetInsider, Benzinga, Pulse 2.0, Investing, Barrons, MarketWatch

Latest grade actions
DateFirmActionPreviousNew
2026-10-22JP MorganMaintainNeutralNeutral
2026-10-22Canaccord GenuityMaintainBuyBuy
2026-10-22Morgan StanleyMaintainEqual WeightEqual Weight
2026-10-22StoneXMaintainBuyBuy
2026-10-22GLJ ResearchMaintainSellSell
2026-10-22MizuhoMaintainOutperformOutperform
2026-10-22Cantor FitzgeraldMaintainOverweightOverweight
2026-10-22NeedhamMaintainHoldHold
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-10-014152322
2026-09-016162132
2026-08-016172042
2026-07-016181942
2026-06-015181943
2026-05-015181843
2026-04-015181863
2026-03-015181762
FinancialsFY 2025

Financials

Revenue
$94.83B
Gross margin
18.0%
Operating income
$4.36B
Free cash flow
$6.22B
Cash + ST investments
$44.06B
Net debt
-$8.14B
ROE
4.6%
ROIC
3.0%
EV / sales
15.2x
EV / EBITDA
122.6x
R&D / revenue
6.8%
Current ratio
2.2x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$94.83B$17.09B18.0%$6.41B$4.36B$11.76B$3.79B$1.18
FY 2024$97.69B$17.45B17.9%$4.54B$7.08B$14.71B$7.13B$2.23
FY 2023$96.77B$17.66B18.2%$3.97B$8.89B$14.80B$15.00B$4.73
FY 2022$81.46B$20.85B25.6%$3.08B$13.66B$17.45B$12.58B$4.02
FY 2021$53.82B$13.61B25.3%$2.59B$6.52B$9.63B$5.52B$1.87
FY 2020$31.54B$6.63B21.0%$1.49B$1.99B$4.22B$721.0M$0.25
FY 2019$24.58B$4.07B16.6%$1.34B-$69.0M$2.17B-$862.0M$-0.33
FY 2018$21.46B$4.04B18.8%$1.46B-$388.0M$1.56B-$976.0M$-0.38
FY 2017$11.76B$2.22B18.9%$1.38B-$1.63B-$102.0M-$1.96B$-0.79
FY 2016$7.00B$1.60B22.8%$834.4M-$667.3M$399.6M-$674.9M$-0.31
FY 2015$4.05B$923.5M22.8%$717.9M-$716.6M-$334.2M-$888.7M$-0.46
FY 2014$3.20B$881.7M27.6%$464.7M-$186.7M$48.2M-$294.0M$-0.16
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$14.75B$8.53B$6.22B
FY 2024$14.92B$11.34B$3.58B
FY 2023$13.26B$8.90B$4.36B
FY 2022$14.72B$7.16B$7.55B
FY 2021$11.50B$6.51B$3.48B
FY 2020$5.94B$3.23B$2.70B
FY 2019$2.40B$1.43B$968.0M
FY 2018$2.10B$2.32B-$221.0M
FY 2017-$61.0M$4.08B-$4.14B
FY 2016-$123.8M$1.44B-$1.56B
FY 2015-$524.5M$1.63B-$2.16B
FY 2014-$57.3M$969.9M-$1.03B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$44.06B$4.58B$12.39B$40.64B$137.81B$8.38B-$8.14B$54.94B$82.14B
FY 2024$36.56B$4.42B$12.02B$51.51B$122.07B$13.62B-$2.52B$48.39B$72.91B
FY 2023$29.09B$3.51B$13.63B$45.12B$106.62B$9.57B-$6.83B$43.01B$62.63B
FY 2022$22.18B$2.95B$12.84B$36.63B$82.34B$5.75B-$10.51B$36.44B$44.70B
FY 2021$17.71B$1.91B$5.76B$31.18B$62.13B$8.87B-$8.70B$30.55B$30.19B
FY 2020$19.38B$1.89B$4.10B$23.38B$52.15B$13.28B-$6.11B$28.47B$22.23B
FY 2019$6.27B$1.32B$3.55B$20.20B$34.31B$14.60B$8.34B$26.20B$6.62B
FY 2018$3.69B$949.0M$3.11B$19.69B$29.74B$13.83B$10.14B$23.43B$4.92B
FY 2017$3.37B$515.4M$2.26B$20.49B$28.66B$12.13B$8.76B$23.02B$4.24B
FY 2016$3.39B$499.1M$2.07B$15.03B$22.66B$8.80B$5.41B$16.76B$4.75B
FY 2015$1.20B$169.0M$1.28B$5.19B$8.07B$2.90B$1.70B$6.98B$1.08B
FY 2014$1.92B$226.6M$953.7M$2.60B$5.83B$2.53B$625.2M$4.92B$911.7M
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202518.0%4.6%4.0%2.2x1.8x4.6%3.0%15.2x122.6x0.4%6.8%13d
FY 202417.9%7.2%7.3%2.0x1.6x9.8%5.8%13.2x87.6x0.3%4.6%14d
FY 202318.2%9.2%15.5%1.7x1.3x23.9%11.0%8.1x52.8x0.6%4.1%10d
FY 202225.6%16.8%15.4%1.5x1.1x28.1%21.7%4.6x21.5x2.0%3.8%-1d
FY 202125.3%12.1%10.3%1.4x1.1x18.3%13.1%19.2x107.4x0.3%4.8%-26d
FY 202021.0%6.3%2.3%1.9x1.6x3.2%3.7%20.7x154.4x0.4%4.7%-7d
FY 201916.6%-0.3%-3.5%1.1x0.8x-13.0%-0.3%3.4x37.9x1.3%5.5%16d
FY 201818.8%-1.8%-4.5%0.8x0.5x-19.8%-1.7%3.1x42.9x-0.4%6.8%10d
FY 201718.9%-13.9%-16.7%0.9x0.6x-46.3%-7.4%5.1x-592.0x-8.0%11.7%11d
FY 201622.8%-9.5%-9.6%1.1x0.7x-14.2%-3.7%5.2x90.7x-5.1%11.9%40d
FY 201522.8%-17.7%-22.0%1.0x0.5x-82.0%-12.2%8.0x-97.2x-7.0%17.7%58d
FY 201427.6%-5.8%-9.2%1.5x1.1x-32.3%-4.3%8.9x588.0x-3.7%14.5%54d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025-2.9%-2.0%+41.2%-38.5%-46.8%-47.1%+73.7%+24.8%+20.5%+3.1%+12.9%-38.5%
FY 2024+0.9%-1.2%+14.4%-20.4%-52.5%-52.8%-17.8%-27.5%+25.7%-11.8%+14.5%+42.3%
FY 2023+18.8%-15.3%+29.1%-34.9%+19.2%+17.7%-42.3%-24.1%+31.1%+6.1%+29.5%+66.5%
FY 2022+51.4%+53.3%+18.6%+109.4%+127.8%+115.0%+116.8%+10.5%+25.3%+123.0%+32.5%-35.2%
FY 2021+70.7%+105.2%+73.9%+227.1%+666.2%+648.0%+29.0%-147.2%-8.7%+40.4%+19.1%-33.2%
FY 2020+28.3%+62.9%+11.0%+2989.9%+183.6%+175.8%+179.0%-125.6%+209.3%+15.5%+52.0%-9.1%
FY 2019+14.5%+0.7%-8.0%+82.2%+11.7%+13.2%+538.0%+38.0%+70.0%+14.1%+15.4%+5.6%
FY 2018+82.5%+81.8%+6.0%+76.2%+50.3%+51.9%+94.7%+43.2%+9.4%+37.5%+3.8%+14.0%
FY 2017+68.0%+39.0%+65.1%-144.6%-190.7%-154.8%-164.8%-183.3%-0.7%+9.5%+26.4%+37.8%
FY 2016+73.0%+73.2%+16.2%+6.9%+24.1%+32.6%+27.6%+11.9%+183.5%+61.8%+180.9%+203.8%
FY 2015+26.5%+4.7%+54.5%-283.9%-202.2%-187.5%-110.2%-68.6%-37.8%+34.0%+38.4%+14.5%
FY 2014+58.8%+93.2%+100.3%-204.6%-297.3%-287.4%-177207.2%-267.1%+126.6%+180.2%+141.2%+317.0%
SegmentsFY 2025

Revenue Mix

Latest product mixFY 2025 · $94.83B
Automotive$69.53B · 73.3%
Energy Generation And Storage Segment$12.77B · 13.5%
Services And Other$12.53B · 13.2%
Latest geography mixFY 2025 · $94.83B
UNITED STATES$47.63B · 50.2%
Other Countries$26.24B · 27.7%
CHINA$20.96B · 22.1%
Product revenue annual
PeriodTotalAutomotiveServices And OtherEnergy Generation And Storage Segment
FY 2025$94.83B$69.53B$12.53B$12.77B
FY 2024$97.69B$77.07B$10.53B$10.09B
FY 2023$96.77B$82.42B$8.32B$6.04B
FY 2022$81.46B$71.46B$6.09B$3.91B
FY 2021$53.82B$47.23B$3.80B$2.79B
FY 2020$31.56B$27.26B$2.31B$1.99B
FY 2019$24.58B$20.82B$2.23B$1.53B
FY 2018$20.06B$18.51B$1.39B$155.2M
FY 2017$11.76B$9.64B$1.00B$1.12B
FY 2016$7.00B$6.82B--$181.4M
FY 2015$4.05B$14.5M$290.6M$3.74B
FY 2014$3.20B$3.01B$187.1M$4.2M
Geography revenue annual
PeriodTotalUNITED STATESOther CountriesCHINANORWAYNETHERLANDS
FY 2025$94.83B$47.63B$26.24B$20.96B----
FY 2024$97.69B$47.73B$29.02B$20.94B----
FY 2023$96.77B$45.23B$29.79B$21.75B----
FY 2022$81.46B$40.55B$22.76B$18.14B----
FY 2021$53.82B$23.97B$16.01B$13.84B----
FY 2020$31.54B$15.21B$9.67B$6.66B----
FY 2019$24.58B$12.65B$6.16B$2.98B$1.20B$1.59B
FY 2018$21.46B$14.87B$3.05B$1.76B$812.7M$965.6M
FY 2017$11.76B$6.22B$2.69B$2.03B$823.1M--
FY 2016$7.00B$4.20B$1.40B$1.07B$335.6M--
FY 2015$4.05B$1.96B$1.41B$318.5M$356.4M--
FY 2014$3.20B$1.47B$837.4M$477.1M$412.2M--
Transcripts62 on file

Transcripts

  • FY2026 · Q32026-10-21
  • FY2026 · Q22026-07-22
  • FY2026 · Q12026-04-22
  • FY2025 · Q42026-01-28
Events

Events

Next earnings

2027-01-27EPS est $0.43

Recent filings
  • 10-Q2026-10-22
  • 8-K2026-10-21
  • DEFA14A2026-10-19
Latest news
  • Musk wants to merge SpaceX and Tesla: Here's what to know

    TechXplore · 2026-10-23

  • Tesla's Automotive Revenue Fell 3%, and Energy Generation and Storage Tumbled 16%. Should Investors Still View Tesla as a Car Company?

    The Motley Fool · 2026-10-23

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai