Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Robotics/TSLA
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Robotics·TSLA
Tesla, Inc. logo

Tesla, Inc.

NASDAQ · US

Electric vehicle, energy, and autonomy company developing the Optimus humanoid robot platform.

AI relevance

Humanoid robot OEM exposure through Optimus plus vision-based autonomy and manufacturing scale.

RoboticsRobot OEM

Price

$400.49

Change

+4.11 (+1.04%)

Market cap

$1.50T

52w range

$289–$499

Exchange

NASDAQ

Country

US

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

TSLA market performance

Daily close for Tesla, Inc.

$278.3$335.1$391.9$448.7$505.6Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$400.5
Range move
+$78.44 (+24.4%)
Range high
$489.9
Range low
$293.9
Latest volume
58.4M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1255 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

60 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetHold

Analyst expectations

Consensus target
$450.45
+12.5%
Target range
$360.00 - $548.00
Rating mix
Hold
81 ratings
Next FY revenue
$102.34B
2026-12-31
Next FY EPS
$1.89
$1.06 - $3.03
Rating consensus81 ratings

Strong buy

0

Buy

32

Hold

34

Sell

15

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$102.34B$93.59B - $112.94B$1.89$1.06 - $3.03$16.85B$11.36B$4.63B$6.06B35 rev / 25 EPS
2027-12-31$117.57B$103.77B - $130.61B$2.41$1.36 - $3.44$19.35B$13.05B$7.07B$6.96B35 rev / 24 EPS
2028-12-31$138.60B$138.60B - $138.61B$3.19$1.31 - $5.15$22.82B$15.39B$9.64B$8.21B30 rev / 17 EPS
2029-12-31$223.84B$197.78B - $266.45B$6.50$5.51 - $8.11$36.85B$24.85B$22.92B$13.26B15 rev / 13 EPS
2030-12-31$237.73B$210.06B - $282.98B$9.05$7.68 - $11.29$39.13B$26.39B$31.94B$14.08B21 rev / 7 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$24.34B$22.81B - $25.76B$0.45$0.23 - $0.61$4.01B$2.70B$1.58B$1.44B19 rev / 18 EPS
2026-09-30$26.63B$24.24B - $29.13B$0.51$0.31 - $0.82$4.38B$2.96B$1.81B$1.58B19 rev / 18 EPS
2026-12-31$28.09B$25.62B - $30.23B$0.58$0.51 - $0.64$4.62B$3.12B$2.05B$1.66B11 rev / 16 EPS
2027-03-31$25.75B$23.48B - $27.72B$0.48$0.43 - $0.53$4.24B$2.86B$1.70B$1.53B10 rev / 8 EPS
2027-06-30$27.99B$25.53B - $30.13B$0.57$0.50 - $0.63$4.61B$3.11B$2.01B$1.66B9 rev / 8 EPS
2027-09-30$30.16B$27.50B - $32.46B$0.69$0.61 - $0.76$4.96B$3.35B$2.44B$1.79B9 rev / 13 EPS
2027-12-31$31.92B$29.11B - $34.36B$0.73$0.65 - $0.81$5.25B$3.54B$2.60B$1.89B17 rev / 8 EPS
2028-03-31$34.52B$31.49B - $37.16B$0.98$0.87 - $1.08$5.68B$3.83B$3.48B$2.05B15 rev / 9 EPS
Price target history
WindowTargetsAverage target
Last month0$0.00
Last quarter6$429.00
Last year41$436.27
All time253$304.66

Sources: TheFly, StreetInsider, Benzinga, Pulse 2.0, TipRanks Contributor, Investing, Barrons, MarketWatch

Latest grade actions
DateFirmActionPreviousNew
2026-06-12GLJ ResearchMaintainSellSell
2026-06-05JP MorganUpgradeUnderweightNeutral
2026-06-04TD CowenMaintainBuyBuy
2026-04-23TD CowenMaintainBuyBuy
2026-04-23RBC CapitalMaintainOutperformOutperform
2026-04-23NeedhamMaintainHoldHold
2026-04-23UBSMaintainNeutralNeutral
2026-04-23Cantor FitzgeraldMaintainOverweightOverweight
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-015181843
2026-05-015181743
2026-04-015181863
2026-03-015181762
2026-02-014171862
2026-01-014171873
2025-12-015161873
2025-11-015161773
FinancialsFY 2025

Financials

Revenue
$94.83B
Gross margin
18.0%
Operating income
$4.36B
Free cash flow
$6.22B
Cash + ST investments
$44.06B
Net debt
-$8.14B
ROE
4.6%
ROIC
3.0%
EV / sales
15.2x
EV / EBITDA
122.6x
R&D / revenue
6.8%
Current ratio
2.2x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$94.83B$17.09B18.0%$6.41B$4.36B$11.76B$3.79B$1.18
FY 2024$97.69B$17.45B17.9%$4.54B$7.08B$14.71B$7.13B$2.23
FY 2023$96.77B$17.66B18.2%$3.97B$8.89B$14.80B$15.00B$4.73
FY 2022$81.46B$20.85B25.6%$3.08B$13.66B$17.66B$12.58B$4.02
FY 2021$53.82B$13.61B25.3%$2.59B$6.52B$9.63B$5.52B$1.87
FY 2020$31.54B$6.63B21.0%$1.49B$1.99B$4.22B$721.0M$0.25
FY 2019$24.58B$4.07B16.6%$1.34B-$69.0M$2.17B-$862.0M$-0.33
FY 2018$21.46B$4.04B18.8%$1.46B-$388.0M$1.56B-$976.0M$-0.38
FY 2017$11.76B$2.22B18.9%$1.38B-$1.63B-$102.0M-$1.96B$-0.79
FY 2016$7.00B$1.60B22.8%$834.4M-$667.3M$399.6M-$674.9M$-0.31
FY 2015$4.05B$923.5M22.8%$717.9M-$716.6M-$334.2M-$888.7M$-0.46
FY 2014$3.20B$881.7M27.6%$464.7M-$186.7M$48.2M-$294.0M$-0.16
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$14.75B$8.53B$6.22B
FY 2024$14.92B$11.34B$3.58B
FY 2023$13.26B$8.90B$4.36B
FY 2022$14.72B$7.16B$7.55B
FY 2021$11.50B$6.51B$3.48B
FY 2020$5.94B$3.23B$2.70B
FY 2019$2.40B$1.43B$968.0M
FY 2018$2.10B$2.32B-$221.0M
FY 2017-$61.0M$4.08B-$4.14B
FY 2016-$123.8M$1.44B-$1.56B
FY 2015-$524.5M$1.63B-$2.16B
FY 2014-$57.3M$969.9M-$1.03B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$44.06B$4.58B$12.39B$40.64B$137.81B$8.38B-$8.14B$54.94B$82.14B
FY 2024$36.56B$4.42B$12.02B$51.51B$122.07B$13.62B-$2.52B$48.39B$72.91B
FY 2023$29.09B$3.51B$13.63B$45.12B$106.62B$9.57B-$6.83B$43.01B$62.63B
FY 2022$22.18B$2.95B$12.84B$36.63B$82.34B$5.75B-$10.51B$36.44B$44.70B
FY 2021$17.71B$1.91B$5.76B$31.18B$62.13B$8.87B-$8.70B$30.55B$30.19B
FY 2020$19.38B$1.89B$4.10B$23.38B$52.15B$13.28B-$6.11B$28.47B$22.23B
FY 2019$6.27B$1.32B$3.55B$20.20B$34.31B$14.60B$8.34B$26.20B$6.62B
FY 2018$3.69B$949.0M$3.11B$19.69B$29.74B$13.83B$10.14B$23.43B$4.92B
FY 2017$3.37B$515.4M$2.26B$20.49B$28.66B$12.13B$8.76B$23.02B$4.24B
FY 2016$3.39B$499.1M$2.07B$15.03B$22.66B$8.80B$5.41B$16.76B$4.75B
FY 2015$1.20B$169.0M$1.28B$5.19B$8.07B$2.90B$1.70B$6.98B$1.08B
FY 2014$1.92B$226.6M$953.7M$2.60B$5.83B$2.53B$625.2M$4.92B$911.7M
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202518.0%4.6%4.0%2.2x1.8x4.6%3.0%15.2x122.6x0.4%6.8%13d
FY 202417.9%7.2%7.3%2.0x1.6x9.8%5.8%13.2x87.6x0.3%4.6%14d
FY 202318.2%9.2%15.5%1.7x1.3x23.9%11.0%8.1x52.8x0.6%4.1%10d
FY 202225.6%16.8%15.4%1.5x1.1x28.1%21.7%4.6x21.2x2.0%3.8%-1d
FY 202125.3%12.1%10.3%1.4x1.1x18.3%13.1%19.2x107.4x0.3%4.8%-26d
FY 202021.0%6.3%2.3%1.9x1.6x3.2%3.7%20.7x154.4x0.4%4.7%-7d
FY 201916.6%-0.3%-3.5%1.1x0.8x-13.0%-0.3%3.4x37.9x1.3%5.5%16d
FY 201818.8%-1.8%-4.5%0.8x0.5x-19.8%-1.7%3.1x42.9x-0.4%6.8%10d
FY 201718.9%-13.9%-16.7%0.9x0.6x-46.3%-7.4%5.1x-592.0x-8.0%11.7%11d
FY 201622.8%-9.5%-9.6%1.1x0.7x-14.2%-3.7%5.2x90.7x-5.1%11.9%40d
FY 201522.8%-17.7%-22.0%1.0x0.5x-82.0%-12.2%8.0x-97.2x-7.0%17.7%58d
FY 201427.6%-5.8%-9.2%1.5x1.1x-32.3%-4.3%8.9x588.0x-3.7%14.5%54d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025-2.9%-2.0%+41.2%-38.5%-46.8%-47.1%+73.7%+24.8%+20.5%+3.1%+12.9%-38.5%
FY 2024+0.9%-1.2%+14.4%-20.4%-52.5%-52.8%-17.8%-27.5%+25.7%-11.8%+14.5%+42.3%
FY 2023+18.8%-15.3%+29.1%-34.9%+19.2%+17.7%-42.3%-24.1%+31.1%+6.1%+29.5%+66.5%
FY 2022+51.4%+53.3%+18.6%+109.4%+127.8%+115.0%+116.8%+10.5%+25.3%+123.0%+32.5%-35.2%
FY 2021+70.7%+105.2%+73.9%+227.1%+666.2%+648.0%+29.0%-147.2%-8.7%+40.4%+19.1%-33.2%
FY 2020+28.3%+62.9%+11.0%+2989.9%+183.6%+175.8%+179.0%-125.6%+209.3%+15.5%+52.0%-9.1%
FY 2019+14.5%+0.7%-8.0%+82.2%+11.7%+13.2%+538.0%+38.0%+70.0%+14.1%+15.4%+5.6%
FY 2018+82.5%+81.8%+6.0%+76.2%+50.3%+51.9%+94.7%+43.2%+9.4%+37.5%+3.8%+14.0%
FY 2017+68.0%+39.0%+65.1%-144.6%-190.7%-154.8%-164.8%-183.3%-0.7%+9.5%+26.4%+37.8%
FY 2016+73.0%+73.2%+16.2%+6.9%+24.1%+32.6%+27.6%+11.9%+183.5%+61.8%+180.9%+203.8%
FY 2015+26.5%+4.7%+54.5%-283.9%-202.2%-187.5%-110.2%-68.6%-37.8%+34.0%+38.4%+14.5%
FY 2014+58.8%+93.2%+100.3%-204.6%-297.3%-287.4%-177207.2%-267.1%+126.6%+180.2%+141.2%+317.0%
SegmentsFY 2025

Revenue Mix

Latest product mixFY 2025 · $94.83B
Automotive$69.53B · 73.3%
Energy Generation And Storage Segment$12.77B · 13.5%
Services And Other$12.53B · 13.2%
Latest geography mixFY 2025 · $94.83B
UNITED STATES$47.63B · 50.2%
Other Countries$26.24B · 27.7%
CHINA$20.96B · 22.1%
Product revenue annual
PeriodTotalAutomotiveServices And OtherEnergy Generation And Storage Segment
FY 2025$94.83B$69.53B$12.53B$12.77B
FY 2024$97.69B$77.07B$10.53B$10.09B
FY 2023$96.77B$82.42B$8.32B$6.04B
FY 2022$81.46B$71.46B$6.09B$3.91B
FY 2021$53.82B$47.23B$3.80B$2.79B
FY 2020$31.56B$27.26B$2.31B$1.99B
FY 2019$24.58B$20.82B$2.23B$1.53B
FY 2018$20.06B$18.51B$1.39B$155.2M
FY 2017$11.76B$9.64B$1.00B$1.12B
FY 2016$7.00B$6.82B--$181.4M
FY 2015$4.05B$14.5M$290.6M$3.74B
FY 2014$3.20B$3.01B$187.1M$4.2M
Geography revenue annual
PeriodTotalUNITED STATESOther CountriesCHINANORWAYNETHERLANDS
FY 2025$94.83B$47.63B$26.24B$20.96B----
FY 2024$97.69B$47.73B$29.02B$20.94B----
FY 2023$96.77B$45.23B$29.79B$21.75B----
FY 2022$81.46B$40.55B$22.76B$18.14B----
FY 2021$53.82B$23.97B$16.01B$13.84B----
FY 2020$31.54B$15.21B$9.67B$6.66B----
FY 2019$24.58B$12.65B$6.16B$2.98B$1.20B$1.59B
FY 2018$21.46B$14.87B$3.05B$1.76B$812.7M$965.6M
FY 2017$11.76B$6.22B$2.69B$2.03B$823.1M--
FY 2016$7.00B$4.20B$1.40B$1.07B$335.6M--
FY 2015$4.05B$1.96B$1.41B$318.5M$356.4M--
FY 2014$3.20B$1.47B$837.4M$477.1M$412.2M--
Transcripts60 on file

Transcripts

  • FY2026 · Q12026-04-22
  • FY2025 · Q42026-01-28
  • FY2025 · Q32025-10-22
  • FY2025 · Q22025-07-23
Events

Events

Next earnings

2026-07-22EPS est $0.45

Recent filings
  • 42026-06-17
  • SC 13G/A2026-06-17
  • 42026-06-09
Latest news
  • Can SpaceX Deliver Tesla-Level Returns? The Bull and the Bear Case

    The Motley Fool · 2026-06-21

  • Energy Expert: Electric Vehicles Are the ‘Keystone Species' of the Next Megatrend. Will Tesla's Stock See Massive Gains?

    24/7 Wall Street · 2026-06-20

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai