Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/DC Infra/VRT
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
DC Infra·VRT
Vertiv Holdings Co logo

Vertiv Holdings Co

NYSE · US

Critical digital infrastructure vendor supplying UPS, power distribution, thermal management, racks, modular systems, and services for data centers.

AI relevance

Direct supplier of power and cooling infrastructure for AI data centers.

DC InfraPower

Price

$260.92

Change

-3.71 (-1.40%)

Market cap

$100.5B

52w range

$119–$380

Exchange

NYSE

Country

US

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

VRT market performance

Daily close for Vertiv Holdings Co

$101.5$175.2$249.0$322.8$396.6Aug 25Nov 25Feb 26May 26Aug 26
Latest close
$260.8
Range move
+$134.2 (+106.0%)
Range high
$376.2
Range low
$121.8
Latest volume
1.8M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

10 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

10 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

10 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

10 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

10 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1255 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

27 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetBuy

Analyst expectations

Consensus target
$368.75
+41.3%
Target range
$320.00 - $500.00
Rating mix
Buy
21 ratings
Next FY revenue
$14.02B
2026-12-31
Next FY EPS
$6.72
$6.48 - $6.85
Rating consensus21 ratings

Strong buy

0

Buy

20

Hold

1

Sell

0

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$14.02B$13.91B - $14.13B$6.72$6.48 - $6.85$2.00B$1.43B$2.63B$2.13B20 rev / 16 EPS
2027-12-31$18.18B$17.67B - $18.93B$9.17$8.55 - $9.87$2.59B$1.85B$3.58B$2.76B21 rev / 16 EPS
2028-12-31$22.16B$20.40B - $25.43B$11.65$10.47 - $12.82$3.16B$2.26B$4.53B$3.36B20 rev / 10 EPS
2029-12-31$26.07B$24.86B - $28.35B$14.33$13.46 - $15.96$3.71B$2.66B$5.60B$3.96B10 rev / 4 EPS
2030-12-31$28.14B$26.84B - $30.61B$16.05$15.08 - $17.88$4.01B$2.87B$6.27B$4.27B10 rev / 4 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-09-30$3.76B$3.73B - $3.79B$1.83$1.81 - $1.85$535.2M$382.8M$717.0M$570.3M14 rev / 15 EPS
2026-12-30$4.32B$4.12B - $4.41B$2.21$2.04 - $2.29$614.9M$439.8M$867.0M$655.2M13 rev / 14 EPS
2027-03-30$3.62B$3.52B - $3.69B$1.68$1.62 - $1.72$515.1M$368.4M$658.5M$548.9M6 rev / 8 EPS
2027-06-30$4.36B$4.25B - $4.45B$2.14$2.07 - $2.20$620.8M$444.0M$840.5M$661.5M6 rev / 6 EPS
2027-09-30$4.85B$4.73B - $4.95B$2.57$2.48 - $2.63$691.1M$494.3M$1.01B$736.4M6 rev / 6 EPS
2027-12-30$5.49B$5.35B - $5.60B$2.98$2.88 - $3.06$781.9M$559.2M$1.17B$833.2M6 rev / 12 EPS
2028-03-30$4.05B$3.95B - $4.14B$1.93$1.86 - $1.98$577.1M$412.8M$757.2M$615.0M5 rev / 13 EPS
2028-06-30$4.99B$4.86B - $5.09B$2.48$2.40 - $2.55$710.5M$508.1M$975.1M$757.0M5 rev / 7 EPS
Price target history
WindowTargetsAverage target
Last month9$356.78
Last quarter12$367.92
Last year54$296.13
All time78$233.22

Sources: TheFly, StreetInsider, Benzinga

Latest grade actions
DateFirmActionPreviousNew
2026-08-07GLJ ResearchUpgradeHoldBuy
2026-07-30RBC CapitalMaintainOutperformOutperform
2026-07-30KeybancMaintainOverweightOverweight
2026-07-30CitigroupMaintainBuyBuy
2026-07-16RBC CapitalMaintainOutperformOutperform
2026-05-21OppenheimerMaintainOutperformOutperform
2026-05-20TD CowenMaintainBuyBuy
2026-05-15RBC CapitalMaintainOutperformOutperform
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-08-01321400
2026-07-01321401
2026-06-01419401
2026-05-01718301
2026-04-01716401
2026-03-01617400
2026-02-01616300
2026-01-01616400
FinancialsFY 2025

Financials

Revenue
$10.23B
Gross margin
34.4%
Operating income
$1.90B
Free cash flow
$1.89B
Cash + ST investments
$1.83B
Net debt
$1.68B
ROE
33.8%
ROIC
18.5%
EV / sales
6.2x
EV / EBITDA
29.7x
R&D / revenue
0.0%
Current ratio
1.5x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$10.23B$3.51B34.4%$0$1.90B$2.14B$1.33B$3.49
FY 2024$8.01B$2.75B34.4%$352.1M$1.38B$1.19B$495.8M$1.32
FY 2023$6.86B$2.22B32.3%$303.5M$906.9M$1.02B$460.2M$1.21
FY 2022$5.69B$1.40B24.6%$282.0M$222.0M$616.7M$76.6M$-0.04
FY 2021$5.00B$1.38B27.6%$266.4M$269.4M$483.8M$119.6M$0.34
FY 2020$4.37B$1.34B30.8%$228.6M$336.6M$98.9M-$327.3M$-1.07
FY 2019$4.43B$1.32B29.9%$229.4M$223.0M$409.0M-$140.8M$-1.19
FY 2018$4.29B$1.42B33.1%$198.3M-$1.0M$248.9M$5.0M$0.06
FY 2017$3.88B$1.31B33.8%$166.5M$60.1M$396.3M-$1,276$0.00
FY 2016$3.94B$1.41B35.8%$129.4M-$303,418$160.3M-$303,418$-0.00
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$2.11B$226.4M$1.89B
FY 2024$1.32B$184.1M$1.14B
FY 2023$900.5M$134.6M$765.9M
FY 2022-$152.8M$111.0M-$263.8M
FY 2021$210.9M$84.6M$126.3M
FY 2020$208.9M$52.7M$156.2M
FY 2019$9.7M$70.3M$9.7M
FY 2018-$710,388$64.6M$4.2M
FY 2017-$49.6M$36.7M-$86.3M
FY 2016-$25,000$34.0M-$25,000
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$1.83B$3.11B$1.46B$1.22B$12.21B$3.40B$1.68B$8.27B$3.94B
FY 2024$1.23B$2.36B$1.24B$827.2M$9.13B$3.32B$2.08B$6.70B$2.43B
FY 2023$788.6M$2.19B$884.3M$733.6M$8.00B$3.13B$2.34B$5.98B$2.01B
FY 2022$273.2M$1.89B$822.0M$655.8M$7.10B$3.37B$3.09B$5.65B$1.44B
FY 2021$447.1M$1.54B$616.3M$489.3M$6.94B$3.13B$2.68B$5.52B$1.42B
FY 2020$542.6M$1.35B$446.6M$427.6M$5.07B$2.30B$1.76B$4.56B$512.1M
FY 2019$233.7M$1.21B$401.0M$428.2M$4.66B$3.58B$3.35B$5.36B$678.3M
FY 2018$835,544$1.25B$0$441.7M$697.3M$0-$835,544$25.4M$671.9M
FY 2017$0$25,000$404.1M$462.8M$25,000$0$0$1,276$23,724
FY 2016$0$25,000$0$0$25,000$0$0$0$25,000
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202534.4%18.5%13.0%1.5x1.2x33.8%18.5%6.2x29.7x3.1%0.0%95d
FY 202434.4%17.2%6.2%1.6x1.2x20.4%14.6%5.6x37.6x2.7%4.4%103d
FY 202332.3%13.2%6.7%1.7x1.4x22.8%13.6%3.0x20.1x4.2%4.4%108d
FY 202224.6%3.9%1.3%1.7x1.2x5.3%1.9%1.4x13.4x-5.1%5.0%107d
FY 202127.6%5.4%2.4%1.5x1.1x8.4%3.8%2.3x23.9x1.4%5.3%88d
FY 202030.8%7.7%-7.5%1.4x1.2x-63.9%9.9%1.7x75.8x2.7%5.2%79d
FY 201929.9%5.0%-3.2%65.6x52.6x-20.8%4.8%1.0x11.4x0.7%5.2%146d
FY 201833.1%-0.0%0.1%0.9x0.9x0.7%-0.1%0.2x3.4x0.5%4.6%106d
FY 201733.8%1.5%-0.0%19.6x-316673.2x-5.4%2.1%0.2x2.1x-10.2%4.3%57d
FY 201635.8%-0.0%-0.0%0.0x0.0x-1213.7%-535.4%0.2x4.2x-0.0%3.3%0d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+27.7%+27.7%-100.0%+37.6%+168.8%+164.4%+66.3%-19.5%+48.3%+17.0%+33.7%+2.6%
FY 2024+16.7%+24.0%+16.0%+52.0%+7.7%+9.1%+48.2%-36.8%+56.3%+40.7%+14.2%+6.1%
FY 2023+20.6%+58.5%+7.6%+308.5%+500.8%+3284.2%+390.3%-21.3%+188.7%+7.6%+12.7%-7.2%
FY 2022+13.9%+1.6%+5.9%-17.6%-36.0%-111.2%-308.9%-31.2%-38.9%+33.4%+2.2%+7.7%
FY 2021+14.4%+2.5%+16.5%-20.0%+136.5%+131.8%-19.1%-60.5%-17.6%+38.0%+36.8%+35.9%
FY 2020-1.4%+1.6%-0.3%+50.9%-132.5%+10.1%+1506.5%-10.7%+132.2%+11.4%+8.9%-35.7%
FY 2019+3.4%-6.8%+15.7%+21606.5%-2898.8%-2141.2%+133.0%0.0%+27869.8%0.0%+567.9%0.0%
FY 2018+10.5%+8.2%+19.1%-101.7%+394359.2%0.0%+104.8%+100.0%0.0%-100.0%+2789256.2%0.0%
FY 2017-1.6%-7.0%+28.7%+19907.7%+99.6%+100.0%-345100.0%-7.9%0.0%0.0%0.0%0.0%
FY 20160.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
SegmentsFY 2025

Revenue Mix

Latest product mixFY 2025 · $10.23B
Product$8.39B · 82.0%
Service$1.84B · 18.0%
Latest geography mixFY 2025 · $11.08B
Americas Segment$6.42B · 58.0%
EMEA Segment$2.38B · 21.5%
Asia Pacific Segment$2.27B · 20.5%
Product revenue annual
PeriodTotalProductService
FY 2025$10.23B$8.39B$1.84B
FY 2024$8.01B$6.39B$1.62B
FY 2023$6.86B$5.41B$1.46B
FY 2022$5.69B$4.34B$1.36B
FY 2021$5.00B$3.85B$1.14B
FY 2020$4.37B$3.31B$1.06B
Geography revenue annual
PeriodTotalAmericas SegmentEMEA SegmentUnited States And CanadaAsia Pacific SegmentAsiaEuropeUNITED STATESCHINALatin AmericaMiddle East And Africa
FY 2025$11.08B$6.42B$2.38B--$2.27B------------
FY 2024$8.76B$4.56B$2.32B--$1.88B------------
FY 2023$7.23B$3.89B$1.73B--$1.62B------------
FY 2022$5.69B----$2.55B--$1.53B$1.12B----$308.2M$186.7M
FY 2021$5.00B----$1.98B--$1.56B$1.01B----$264.0M$187.2M
FY 2020$6.91B----$1.86B--$1.37B$777.0M$1.76B$778.5M$180.6M$188.8M
Transcripts27 on file

Transcripts

  • FY2026 · Q22026-07-29
  • FY2026 · Q12026-04-22
  • FY2025 · Q42026-02-11
  • FY2025 · Q32025-10-22
Events

Events

Next earnings

2026-10-28EPS est $1.81

Recent filings
  • 10-Q2026-07-29
  • 8-K2026-07-29
  • 42026-06-26
Latest news
  • Vertiv Benefits From Margin Gains: Can It Outpace APH and SMCI?

    Zacks Investment Research · 2026-08-21

  • VRT Alert: HAGENS BERMAN, NATIONAL TRIAL ATTORNEYS, Encourages Vertiv Holdings Co (NYSE: VRT) Investors with Significant Losses to Contact Firm

    GlobeNewsWire · 2026-08-21

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai