Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
DC Infra·VRT
Vertiv Holdings Co
NYSE · US
Critical digital infrastructure vendor supplying UPS, power distribution, thermal management, racks, modular systems, and services for data centers.
AI relevance
Direct supplier of power and cooling infrastructure for AI data centers.
Price
$195.59
Change
-16.56 (-7.81%)
Market cap
$75.3B
52w range
$148–$380
Exchange
NYSE
Country
US
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
VRT market performance
Daily close for Vertiv Holdings Co
- Latest close
- $195.6
- Range move
- +$24.00 (+14.0%)
- Range high
- $376.2
- Range low
- $149.8
- Latest volume
- 8.4M
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
10 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
10 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
10 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
10 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
10 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
1254 rowsFive years of daily close and volume data powering the company chart.
Transcript list
27 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
StreetBuy
Analyst expectations
Rating consensus21 ratings
Strong buy
0
Buy
19
Hold
1
Sell
1
Strong sell
0
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-31 | $14.00B | $13.92B - $14.10B | $6.72 | $6.44 - $6.80 | $4.27B | $3.97B | $2.64B | $2.66B | 22 rev / 16 EPS |
| 2027-12-31 | $18.23B | $17.64B - $18.56B | $9.19 | $8.48 - $9.80 | $5.67B | $5.35B | $3.60B | $3.46B | 23 rev / 17 EPS |
| 2028-12-31 | $22.07B | $20.09B - $25.05B | $11.60 | $10.43 - $12.76 | $7.12B | $6.78B | $4.59B | $4.19B | 23 rev / 10 EPS |
| 2029-12-31 | $25.09B | $23.90B - $27.10B | $13.69 | $12.84 - $15.11 | $8.26B | $7.88B | $5.35B | $4.77B | 11 rev / 4 EPS |
| 2030-12-31 | $28.09B | $26.76B - $30.34B | $15.67 | $14.71 - $17.30 | $9.42B | $9.00B | $6.12B | $5.34B | 11 rev / 4 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-30 | $4.31B | $4.10B - $4.36B | $2.21 | $2.07 - $2.26 | $1.38B | $1.27B | $869.2M | $818.1M | 14 rev / 15 EPS |
| 2027-03-30 | $3.63B | $3.42B - $3.69B | $1.71 | $1.58 - $1.75 | $1.09B | $983.3M | $671.3M | $689.7M | 9 rev / 6 EPS |
| 2027-06-30 | $4.37B | $4.12B - $4.45B | $2.18 | $2.01 - $2.22 | $1.36B | $1.25B | $854.4M | $830.3M | 7 rev / 6 EPS |
| 2027-09-30 | $4.79B | $4.51B - $4.87B | $2.55 | $2.36 - $2.61 | $1.57B | $1.46B | $1.00B | $909.0M | 7 rev / 6 EPS |
| 2027-12-30 | $5.37B | $5.06B - $5.46B | $2.95 | $2.73 - $3.01 | $1.80B | $1.69B | $1.16B | $1.02B | 13 rev / 6 EPS |
| 2028-03-30 | $4.53B | $4.27B - $4.61B | $2.39 | $2.21 - $2.44 | $1.48B | $1.37B | $937.4M | $860.1M | 12 rev / 14 EPS |
| 2028-06-30 | $5.50B | $5.18B - $5.59B | $2.99 | $2.76 - $3.06 | $1.82B | $1.71B | $1.17B | $1.04B | 6 rev / 14 EPS |
| 2028-09-30 | $5.81B | $5.47B - $5.91B | $3.28 | $3.04 - $3.36 | $1.99B | $1.88B | $1.29B | $1.10B | 10 rev / 14 EPS |
Price target history
| Window | Targets | Average target |
|---|---|---|
| Last month | 3 | $333.00 |
| Last quarter | 12 | $350.83 |
| Last year | 51 | $311.51 |
| All time | 81 | $236.91 |
Sources: StreetInsider, Benzinga
Latest grade actions
| Date | Firm | Action | Previous | New |
|---|---|---|---|---|
| 2026-10-15 | Mizuho | Maintain | Outperform | Outperform |
| 2026-10-14 | RBC Capital | Maintain | Outperform | Outperform |
| 2026-10-12 | Evercore ISI Group | Maintain | Outperform | Outperform |
| 2026-10-09 | GLJ Research | Maintain | Sell | Sell |
| 2026-08-07 | GLJ Research | Upgrade | Hold | Buy |
| 2026-07-30 | Citigroup | Maintain | Buy | Buy |
| 2026-07-30 | RBC Capital | Maintain | Outperform | Outperform |
| 2026-07-30 | Keybanc | Maintain | Overweight | Overweight |
Historical rating snapshots
| Date | Strong buy | Buy | Hold | Sell | Strong sell |
|---|---|---|---|---|---|
| 2026-10-01 | 3 | 23 | 4 | 0 | 0 |
| 2026-09-01 | 3 | 22 | 4 | 0 | 0 |
| 2026-08-01 | 3 | 21 | 4 | 0 | 0 |
| 2026-07-01 | 3 | 21 | 4 | 0 | 1 |
| 2026-06-01 | 4 | 19 | 4 | 0 | 1 |
| 2026-05-01 | 7 | 18 | 3 | 0 | 1 |
| 2026-04-01 | 7 | 16 | 4 | 0 | 1 |
| 2026-03-01 | 6 | 17 | 4 | 0 | 0 |
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $10.23B | $3.72B | 36.3% | $0 | $1.90B | $2.14B | $1.33B | $3.49 |
| FY 2024 | $8.01B | $2.93B | 36.6% | $0 | $1.38B | $1.19B | $495.8M | $1.32 |
| FY 2023 | $6.86B | $2.40B | 35.0% | $0 | $916.8M | $984.8M | $460.2M | $1.21 |
| FY 2022 | $5.69B | $1.62B | 28.4% | $0 | $227.8M | $616.7M | $76.6M | $-0.04 |
| FY 2021 | $5.00B | $1.52B | 30.5% | $0 | $259.9M | $483.8M | $119.6M | $0.34 |
| FY 2020 | $4.37B | $1.47B | 33.7% | $0 | $213.5M | $98.9M | -$327.3M | $-1.07 |
| FY 2019 | $4.43B | $1.32B | 29.9% | $229.4M | $223.0M | $409.0M | -$140.8M | $-1.19 |
| FY 2018 | $4.29B | $1.42B | 33.1% | $198.3M | -$1.0M | $248.9M | $5.0M | $0.06 |
| FY 2017 | $3.88B | $1.31B | 33.8% | $166.5M | $60.1M | $396.3M | -$1,276 | $0.00 |
| FY 2016 | $3.94B | $1.41B | 35.8% | $129.4M | -$303,418 | $160.3M | -$303,418 | $-0.00 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | $2.11B | $226.4M | $1.89B |
| FY 2024 | $1.32B | $184.1M | $1.14B |
| FY 2023 | $900.5M | $134.6M | $765.9M |
| FY 2022 | -$152.8M | $111.0M | -$263.8M |
| FY 2021 | $210.9M | $84.6M | $126.3M |
| FY 2020 | $208.9M | $52.7M | $156.2M |
| FY 2019 | $9.7M | $70.3M | $9.7M |
| FY 2018 | -$710,388 | $64.6M | $4.2M |
| FY 2017 | -$49.6M | $36.7M | -$86.3M |
| FY 2016 | -$25,000 | $34.0M | -$25,000 |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $1.83B | $3.11B | $1.46B | $1.22B | $12.21B | $3.23B | $1.50B | $8.27B | $3.94B |
| FY 2024 | $1.23B | $2.36B | $1.24B | $827.2M | $9.13B | $3.15B | $1.92B | $6.70B | $2.43B |
| FY 2023 | $780.4M | $2.12B | $884.3M | $733.6M | $8.00B | $3.13B | $2.35B | $5.98B | $2.01B |
| FY 2022 | $260.6M | $1.89B | $822.0M | $655.8M | $7.10B | $3.37B | $3.11B | $5.65B | $1.44B |
| FY 2021 | $439.1M | $1.54B | $616.3M | $489.3M | $6.94B | $3.13B | $2.69B | $5.52B | $1.42B |
| FY 2020 | $534.6M | $1.35B | $446.6M | $427.6M | $5.07B | $2.30B | $1.77B | $4.56B | $512.1M |
| FY 2019 | $233.7M | $1.21B | $401.0M | $428.2M | $4.66B | $3.58B | $3.35B | $5.36B | $678.3M |
| FY 2018 | $835,544 | $0 | $0 | $441.7M | $697.3M | $0 | -$835,544 | $25.4M | $671.9M |
| FY 2017 | $0 | $25,000 | $0 | $462.8M | $25,000 | $0 | $0 | $1,276 | $23,724 |
| FY 2016 | $0 | $25,000 | $0 | $0 | $25,000 | $0 | $0 | $0 | $25,000 |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 36.3% | 18.5% | 13.0% | 1.5x | 1.2x | 33.8% | 18.4% | 6.2x | 29.6x | 3.1% | 0.0% | 94d |
| FY 2024 | 36.6% | 17.2% | 6.2% | 1.6x | 1.2x | 20.4% | 14.7% | 5.6x | 37.5x | 2.7% | 0.0% | 102d |
| FY 2023 | 35.0% | 13.4% | 6.7% | 1.7x | 1.4x | 22.8% | 13.7% | 3.0x | 20.9x | 4.2% | 0.0% | 104d |
| FY 2022 | 28.4% | 4.0% | 1.3% | 1.7x | 1.2x | 5.3% | 2.0% | 1.5x | 13.4x | -5.1% | 0.0% | 107d |
| FY 2021 | 30.5% | 5.2% | 2.4% | 1.5x | 1.1x | 8.4% | 3.6% | 2.3x | 23.9x | 1.4% | 0.0% | 87d |
| FY 2020 | 33.7% | 4.9% | -7.5% | 1.4x | 1.2x | -63.9% | 6.3% | 1.7x | 75.8x | 2.7% | 0.0% | 77d |
| FY 2019 | 29.9% | 5.0% | -3.2% | 65.6x | 52.6x | -20.8% | 4.8% | 1.0x | 11.4x | 0.7% | 5.2% | 146d |
| FY 2018 | 33.1% | -0.0% | 0.1% | 0.9x | 0.9x | 0.7% | -0.1% | 0.2x | 3.4x | 0.5% | 4.6% | -0d |
| FY 2017 | 33.8% | 1.5% | -0.0% | 19.6x | 19.6x | -5.4% | 2.1% | 0.2x | 2.1x | -10.2% | 4.3% | 0d |
| FY 2016 | 35.8% | -0.0% | -0.0% | 0.0x | 0.0x | -1213.7% | -535.4% | 0.2x | 4.2x | -0.0% | 3.3% | 0d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | +27.7% | +26.6% | 0.0% | +37.2% | +168.8% | +164.4% | +66.3% | -23.0% | +48.9% | +17.0% | +33.7% | +2.6% |
| FY 2024 | +16.7% | +22.2% | 0.0% | +50.7% | +7.7% | +9.1% | +48.2% | -36.8% | +57.3% | +40.7% | +14.2% | +0.6% |
| FY 2023 | +20.6% | +48.5% | 0.0% | +302.5% | +500.8% | +3284.2% | +390.3% | -21.3% | +199.5% | +7.6% | +12.7% | -7.2% |
| FY 2022 | +13.9% | +6.1% | 0.0% | -12.4% | -36.0% | -111.2% | -308.9% | -31.2% | -40.7% | +33.4% | +2.2% | +7.6% |
| FY 2021 | +14.4% | +3.3% | 0.0% | +21.7% | +136.5% | +131.8% | -19.1% | -60.5% | -17.9% | +38.0% | +36.8% | +36.0% |
| FY 2020 | -1.4% | +11.3% | -100.0% | -4.3% | -132.5% | +10.1% | +1506.5% | -10.7% | +128.8% | +11.4% | +8.9% | -35.7% |
| FY 2019 | +3.4% | -6.8% | +15.7% | +21606.5% | -2898.8% | -2141.2% | +133.0% | 0.0% | +27869.8% | 0.0% | +567.9% | 0.0% |
| FY 2018 | +10.5% | +8.2% | +19.1% | -101.7% | +394359.2% | 0.0% | +104.8% | +100.0% | 0.0% | 0.0% | +2789256.2% | 0.0% |
| FY 2017 | -1.6% | -7.0% | +28.7% | +19907.7% | +99.6% | +100.0% | -345100.0% | -7.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| FY 2016 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
SegmentsFY 2025
Revenue Mix
Latest product mixFY 2025 · $10.23B
Product$8.39B · 82.0%
Service$1.84B · 18.0%
Latest geography mixFY 2025 · $11.08B
Americas Segment$6.42B · 58.0%
EMEA Segment$2.38B · 21.5%
Asia Pacific Segment$2.27B · 20.5%
Product revenue annual
| Period | Total | Product | Service |
|---|---|---|---|
| FY 2025 | $10.23B | $8.39B | $1.84B |
| FY 2024 | $8.01B | $6.39B | $1.62B |
| FY 2023 | $6.86B | $5.41B | $1.46B |
| FY 2022 | $5.69B | $4.34B | $1.36B |
| FY 2021 | $5.00B | $3.85B | $1.14B |
| FY 2020 | $4.37B | $3.31B | $1.06B |
Geography revenue annual
| Period | Total | Americas Segment | EMEA Segment | United States And Canada | Asia Pacific Segment | Asia | Europe | UNITED STATES | CHINA | Latin America | Middle East And Africa |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $11.08B | $6.42B | $2.38B | -- | $2.27B | -- | -- | -- | -- | -- | -- |
| FY 2024 | $8.76B | $4.56B | $2.32B | -- | $1.88B | -- | -- | -- | -- | -- | -- |
| FY 2023 | $7.23B | $3.89B | $1.73B | -- | $1.62B | -- | -- | -- | -- | -- | -- |
| FY 2022 | $5.69B | -- | -- | $2.55B | -- | $1.53B | $1.12B | -- | -- | $308.2M | $186.7M |
| FY 2021 | $5.00B | -- | -- | $1.98B | -- | $1.56B | $1.01B | -- | -- | $264.0M | $187.2M |
| FY 2020 | $6.91B | -- | -- | $1.86B | -- | $1.37B | $777.0M | $1.76B | $778.5M | $180.6M | $188.8M |
Transcripts27 on file
Transcripts
Events
Events
Next earnings
2026-10-28EPS est $1.82
Latest news
- GE Vernova Slumps 11% as Meta's Spending Outlook Stokes AI Financing Worries; Vertiv Holdings Drops 7%, Eaton Slides 6%
24/7 Wall Street · 2026-10-22
- Vertiv Stocks Fall 8.65% Despite Faster AI-Factory Deployment Model
GuruFocus · 2026-10-22