Search/
Company exports
CSV downloadsPro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.
DC Infra·VICR
Vicor Corporation
NASDAQ · US
High-performance power module supplier focused on power conversion for AI accelerators, servers, and industrial systems.
AI relevance
Direct AI server power delivery and high-density power module supplier.
Price
$331.18
Change
+6.01 (+1.85%)
Market cap
$14.9B
52w range
$42–$362
Exchange
NASDAQ
Country
US
Jason's Chips
Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.
Price chart
VICR market performance
Daily close for Vicor Corporation
- Latest close
- $331.4
- Range move
- +$285.9 (+628.8%)
- Range high
- $345.8
- Range low
- $43.83
- Latest volume
- 946.4K
- Source
- FMP EOD
Downloads
CSVExports
Download statements, ratios, chart data, and transcript indexes.
Income statement
12 annual rowsRevenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.
Balance sheet
12 annual rowsCash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.
Cash flow
12 annual rowsOperating cash flow, capital expenditures, and free cash flow.
Key metrics
12 annual rowsEnterprise value, valuation multiples, returns, yields, and cash conversion.
Ratios
12 annual rowsMargins, liquidity ratios, valuation ratios, leverage, and per-share metrics.
Chart data
1255 rowsFive years of daily close and volume data powering the company chart.
Transcript list
62 rowsAvailable earnings-call transcript dates by fiscal year and quarter.
StreetBuy
Analyst expectations
Rating consensus7 ratings
Strong buy
0
Buy
5
Hold
2
Sell
0
Strong sell
0
Annual estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-12-31 | $586.1M | $586.1M - $586.2M | $2.97 | $2.96 - $2.98 | $103.9M | $79.0M | $133.4M | $132.9M | 3 rev / 2 EPS |
| 2027-12-31 | $917.3M | $909.9M - $924.6M | $5.91 | $5.31 - $6.51 | $162.6M | $123.6M | $272.3M | $208.0M | 3 rev / 2 EPS |
| 2028-12-31 | $1.02B | $1.02B - $1.02B | $7.18 | $6.83 - $7.45 | $180.3M | $137.1M | $324.3M | $230.7M | 2 rev / 1 EPS |
Quarterly estimates
| Period | Revenue avg | Revenue range | EPS avg | EPS range | EBITDA avg | EBIT avg | Net income avg | SG&A avg | Analysts |
|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | $132.4M | $126.7M - $137.4M | $0.59 | $0.58 - $0.60 | $23.5M | $17.8M | $27.9M | $30.0M | 2 rev / 2 EPS |
| 2026-09-30 | $153.9M | $146.5M - $161.3M | $0.79 | $0.68 - $0.89 | $27.3M | $20.7M | $37.2M | $34.9M | 2 rev / 2 EPS |
| 2026-12-31 | $186.9M | $178.9M - $193.9M | $1.11 | $1.05 - $1.17 | $33.1M | $25.2M | $52.6M | $42.4M | 1 rev / 1 EPS |
| 2027-03-31 | $194.5M | $186.1M - $201.8M | $1.17 | $1.11 - $1.23 | $34.5M | $26.2M | $55.5M | $44.1M | 1 rev / 1 EPS |
| 2027-06-30 | $208.4M | $199.5M - $216.2M | $1.34 | $1.27 - $1.41 | $36.9M | $28.1M | $63.5M | $47.3M | 1 rev / 1 EPS |
| 2027-09-30 | $220.1M | $210.6M - $228.3M | $1.46 | $1.38 - $1.53 | $39.0M | $29.7M | $68.8M | $49.9M | 1 rev / 1 EPS |
| 2027-12-31 | $243.0M | $232.6M - $252.1M | $1.67 | $1.58 - $1.75 | $43.1M | $32.7M | $79.0M | $55.1M | 1 rev / 1 EPS |
| 2028-03-31 | $239.1M | $228.8M - $248.0M | $1.64 | $1.54 - $1.72 | $42.4M | $32.2M | $77.3M | $54.2M | 1 rev / 1 EPS |
Price target history
| Window | Targets | Average target |
|---|---|---|
| Last month | 1 | $350.00 |
| Last quarter | 2 | $297.50 |
| Last year | 6 | $177.50 |
| All time | 10 | $134.80 |
Sources: StreetInsider, TheFly, Benzinga
Latest grade actions
| Date | Firm | Action | Previous | New |
|---|---|---|---|---|
| 2026-05-26 | Needham | Maintain | Buy | Buy |
| 2026-04-21 | Needham | Maintain | Buy | Buy |
| 2026-01-22 | Roth Capital | Maintain | Buy | Buy |
| 2025-10-22 | Needham | Upgrade | Hold | Buy |
| 2025-07-23 | Needham | Maintain | Hold | Hold |
| 2025-02-21 | Needham | Maintain | Hold | Hold |
| 2025-02-18 | Needham | Maintain | Hold | Hold |
| 2024-10-23 | Craig-Hallum | Maintain | Hold | Hold |
Historical rating snapshots
| Date | Strong buy | Buy | Hold | Sell | Strong sell |
|---|---|---|---|---|---|
| 2026-06-01 | 2 | 2 | 0 | 0 | 0 |
| 2026-05-01 | 2 | 2 | 0 | 0 | 0 |
| 2026-04-01 | 2 | 2 | 0 | 0 | 0 |
| 2026-03-01 | 2 | 2 | 0 | 0 | 0 |
| 2026-02-01 | 2 | 2 | 1 | 0 | 0 |
| 2026-01-01 | 2 | 2 | 1 | 0 | 0 |
| 2025-12-01 | 2 | 2 | 1 | 0 | 0 |
| 2025-11-01 | 2 | 1 | 1 | 0 | 0 |
FinancialsFY 2025
Financials
Income statement annual
| Period | Revenue | Gross profit | Gross margin | R&D | Operating income | EBITDA | Net income | EPS |
|---|---|---|---|---|---|---|---|---|
| FY 2025 | $407.7M | $214.4M | 52.6% | $78.6M | $36.8M | $115.4M | $118.6M | $2.63 |
| FY 2024 | $359.1M | $184.0M | 51.2% | $68.9M | -$1.3M | $36.8M | $6.1M | $0.14 |
| FY 2023 | $405.1M | $204.9M | 50.6% | $67.9M | $51.4M | $77.5M | $53.6M | $1.21 |
| FY 2022 | $399.1M | $180.6M | 45.2% | $60.6M | $27.2M | $47.5M | $25.4M | $0.58 |
| FY 2021 | $359.4M | $178.2M | 49.6% | $53.1M | $55.6M | $68.5M | $56.6M | $1.30 |
| FY 2020 | $296.6M | $131.4M | 44.3% | $50.9M | $17.4M | $28.4M | $17.9M | $0.42 |
| FY 2019 | $263.0M | $123.0M | 46.8% | $46.6M | $13.8M | $24.2M | $14.1M | $0.35 |
| FY 2018 | $291.2M | $139.0M | 47.7% | $44.3M | $32.1M | $41.7M | $31.7M | $0.80 |
| FY 2017 | $227.8M | $101.7M | 44.6% | $44.9M | -$1.4M | $7.5M | $167,000 | $0.00 |
| FY 2016 | $200.3M | $91.2M | 45.5% | $41.8M | -$6.3M | $2.1M | -$6.2M | $-0.16 |
| FY 2015 | $220.2M | $99.5M | 45.2% | $41.5M | -$267,000 | $8.9M | $4.9M | $0.13 |
| FY 2014 | $225.7M | $97.1M | 43.0% | $41.5M | -$14.8M | -$2.8M | -$13.9M | $-0.36 |
Cash flow annual
| Period | Operating cash flow | Capex | Free cash flow |
|---|---|---|---|
| FY 2025 | $139.5M | $20.3M | $119.2M |
| FY 2024 | $50.8M | $23.6M | $27.2M |
| FY 2023 | $74.5M | $33.5M | $41.1M |
| FY 2022 | $22.9M | $64.0M | -$41.0M |
| FY 2021 | $54.9M | $47.8M | $7.1M |
| FY 2020 | $34.7M | $28.7M | $6.1M |
| FY 2019 | $22.2M | $12.5M | $9.7M |
| FY 2018 | $36.2M | $18.2M | $18.0M |
| FY 2017 | -$2.5M | $12.5M | -$15.0M |
| FY 2016 | $544,000 | $8.4M | -$7.9M |
| FY 2015 | $11.5M | $9.1M | $2.4M |
| FY 2014 | $2.2M | $7.1M | -$4.9M |
Balance sheet annual
| Period | Cash + ST inv. | Receivables | Inventory | PP&E | Assets | Debt | Net debt | Liabilities | Equity |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $402.8M | $60.7M | $91.3M | $147.7M | $785.8M | $12.8M | -$390.0M | $74.0M | $711.6M |
| FY 2024 | $277.3M | $52.9M | $106.0M | $152.7M | $641.1M | $7.3M | -$269.9M | $70.8M | $570.1M |
| FY 2023 | $242.2M | $52.6M | $106.6M | $157.7M | $594.9M | $8.2M | -$234.0M | $53.8M | $540.9M |
| FY 2022 | $190.6M | $65.4M | $101.4M | $166.0M | $536.9M | $8.5M | -$182.2M | $72.6M | $464.1M |
| FY 2021 | $227.6M | $55.1M | $67.3M | $116.0M | $477.2M | $4.8M | -$177.6M | $53.3M | $423.6M |
| FY 2020 | $211.9M | $41.0M | $57.3M | $74.8M | $396.2M | $4.6M | -$157.1M | $45.1M | $350.8M |
| FY 2019 | $84.7M | $38.1M | $49.2M | $57.0M | $240.7M | $4.4M | -$80.3M | $34.9M | $205.6M |
| FY 2018 | $70.6M | $43.7M | $47.4M | $50.4M | $221.1M | $0 | -$70.6M | $37.0M | $183.7M |
| FY 2017 | $44.2M | $34.5M | $36.5M | $41.4M | $165.7M | $0 | -$44.2M | $29.3M | $136.1M |
| FY 2016 | $56.2M | $25.2M | $27.1M | $37.6M | $154.1M | $0 | -$56.2M | $23.1M | $130.8M |
| FY 2015 | $63.0M | $26.0M | $23.4M | $37.5M | $157.5M | $0 | -$63.0M | $21.5M | $135.0M |
| FY 2014 | $55.5M | $28.4M | $26.3M | $37.4M | $155.5M | $0 | -$55.2M | $25.0M | $127.8M |
Annual ratios and key metrics
| Period | Gross margin | Op margin | Net margin | Current | Quick | ROE | ROIC | EV / sales | EV / EBITDA | FCF yield | R&D / rev. | Cash cycle |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | 52.6% | 9.0% | 29.1% | 9.0x | 7.6x | 16.7% | 5.1% | 11.1x | 39.1x | 2.4% | 19.3% | 204d |
| FY 2024 | 51.2% | -0.4% | 1.7% | 7.5x | 5.8x | 1.1% | -0.1% | 5.3x | 51.6x | 1.3% | 19.2% | 257d |
| FY 2023 | 50.6% | 12.7% | 13.2% | 9.5x | 7.1x | 9.9% | 8.3% | 4.4x | 23.1x | 2.0% | 16.8% | 220d |
| FY 2022 | 45.2% | 6.8% | 6.4% | 5.6x | 4.0x | 5.5% | 5.1% | 5.6x | 46.7x | -1.7% | 15.2% | 192d |
| FY 2021 | 49.6% | 15.5% | 15.8% | 7.3x | 5.9x | 13.4% | 12.9% | 15.4x | 80.7x | 0.1% | 14.8% | 149d |
| FY 2020 | 44.3% | 5.9% | 6.0% | 7.8x | 6.4x | 5.1% | 4.7% | 13.1x | 136.2x | 0.2% | 17.2% | 146d |
| FY 2019 | 46.8% | 5.3% | 5.4% | 6.0x | 4.3x | 6.9% | 6.2% | 7.1x | 76.9x | 0.5% | 17.7% | 158d |
| FY 2018 | 47.7% | 11.0% | 10.9% | 4.6x | 3.3x | 17.3% | 16.8% | 5.0x | 35.2x | 1.2% | 15.2% | 130d |
| FY 2017 | 44.6% | -0.6% | 0.1% | 4.2x | 2.9x | 0.1% | 2.6% | 3.5x | 104.9x | -1.8% | 19.7% | 135d |
| FY 2016 | 45.5% | -3.2% | -3.1% | 5.0x | 3.8x | -4.8% | -4.8% | 2.6x | 249.7x | -1.3% | 20.9% | 111d |
| FY 2015 | 45.2% | -0.1% | 2.2% | 5.6x | 4.5x | 3.6% | -0.2% | 1.3x | 32.7x | 0.7% | 18.8% | 91d |
| FY 2014 | 43.0% | -6.5% | -6.2% | 4.9x | 3.8x | -10.9% | -10.8% | 1.8x | -149.6x | -1.1% | 18.4% | 98d |
Annual growth
| Period | Revenue | Gross profit | R&D | Op income | Net income | EPS | FCF | Capex | Cash + ST inv. | Inventory | Assets | Debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | +13.5% | +16.5% | +14.0% | +2911.3% | +1834.3% | +1778.6% | +337.7% | +13.9% | +45.3% | -13.9% | +22.6% | +74.3% |
| FY 2024 | -11.4% | -10.2% | +1.6% | -102.6% | -88.6% | -88.4% | -33.7% | +29.4% | +14.5% | -0.5% | +7.8% | -10.8% |
| FY 2023 | +1.5% | +13.5% | +12.0% | +88.8% | +110.6% | +108.6% | +200.1% | +47.7% | +27.1% | +5.1% | +10.8% | -2.7% |
| FY 2022 | +11.1% | +1.3% | +14.1% | -51.1% | -55.1% | -55.4% | -676.2% | -33.9% | -16.3% | +50.6% | +12.5% | +77.1% |
| FY 2021 | +21.2% | +35.6% | +4.3% | +220.1% | +216.2% | +209.5% | +16.9% | -66.7% | +7.4% | +17.6% | +20.4% | +3.9% |
| FY 2020 | +12.8% | +6.9% | +9.3% | +25.7% | +27.0% | +20.0% | -37.4% | -129.5% | +150.3% | +16.4% | +64.6% | +5.1% |
| FY 2019 | -9.7% | -11.5% | +5.2% | -56.9% | -55.6% | -56.3% | -45.8% | +31.4% | +20.0% | +3.8% | +8.9% | 0.0% |
| FY 2018 | +27.8% | +36.7% | -1.4% | +2457.3% | +18897.0% | +18504.7% | +219.7% | -45.2% | +59.5% | +29.8% | +33.4% | 0.0% |
| FY 2017 | +13.8% | +11.5% | +7.4% | +78.5% | +102.7% | +102.7% | -90.4% | -48.8% | -21.3% | +34.5% | +7.6% | 0.0% |
| FY 2016 | -9.0% | -8.3% | +0.9% | -2264.8% | -226.8% | -223.1% | -431.7% | +7.3% | -10.8% | +15.8% | -2.2% | 0.0% |
| FY 2015 | -2.5% | +2.5% | -0.0% | +98.2% | +135.5% | +136.1% | +148.1% | -27.5% | +13.6% | -11.0% | +1.3% | 0.0% |
| FY 2014 | +13.3% | +19.2% | +4.1% | +27.9% | +41.3% | +40.0% | +54.6% | -15.4% | -2.4% | -11.3% | -6.1% | 0.0% |
SegmentsFY 2025
Revenue Mix
Latest product mixFY 2025 · $407.7M
AdvancedProducts$248.6M · 61.0%
BrickProducts$159.1M · 39.0%
Latest geography mixFY 2025 · $407.7M
UNITED STATES$200.6M · 49.2%
Asia Pacific$162.4M · 39.8%
Europe$42.9M · 10.5%
All Other Countries$1.8M · 0.4%
Product revenue annual
| Period | Total | AdvancedProducts | BrickProducts | BBU | Bbu | Vi Chip | Picor | RoyaltiesMember | Product and Service, Other |
|---|---|---|---|---|---|---|---|---|---|
| FY 2025 | $407.7M | $248.6M | $159.1M | -- | -- | -- | -- | -- | -- |
| FY 2024 | $359.1M | $197.3M | $161.7M | -- | -- | -- | -- | -- | -- |
| FY 2023 | $405.1M | $181.2M | $223.9M | -- | -- | -- | -- | -- | -- |
| FY 2022 | $399.1M | $243.3M | $155.8M | -- | -- | -- | -- | -- | -- |
| FY 2021 | $359.4M | $170.2M | $189.1M | -- | -- | -- | -- | -- | -- |
| FY 2020 | $224,000 | -- | -- | -- | -- | -- | -- | $152,000 | $72,000 |
| FY 2019 | $219,000 | -- | -- | -- | -- | -- | -- | $145,000 | $74,000 |
| FY 2018 | $291.2M | -- | -- | $186.7M | -- | $81.7M | $22.8M | -- | -- |
| FY 2017 | $239.4M | -- | -- | $151.8M | -- | $61.3M | $26.3M | -- | -- |
| FY 2016 | $208.1M | -- | -- | $151.4M | -- | $39.9M | $16.7M | -- | -- |
| FY 2015 | $227.1M | -- | -- | -- | $173.1M | $36.7M | $17.3M | -- | -- |
| FY 2014 | $234.5M | -- | -- | -- | $184.2M | $34.7M | $15.6M | -- | -- |
Geography revenue annual
| Period | Total | Asia Pacific | Country US | Europe | UNITED STATES | All Other Countries | AllOtherCountriesMember |
|---|---|---|---|---|---|---|---|
| FY 2025 | $407.7M | $162.4M | -- | $42.9M | $200.6M | $1.8M | -- |
| FY 2024 | $359.1M | $130.0M | $185.8M | $41.8M | -- | $1.4M | -- |
| FY 2023 | $405.1M | $192.3M | $149.5M | $59.7M | -- | $3.6M | -- |
| FY 2022 | $399.1M | $228.3M | $129.4M | $38.4M | -- | $2.9M | -- |
| FY 2021 | $359.4M | $200.8M | $118.6M | $37.9M | -- | -- | $2.0M |
| FY 2020 | $296.6M | $157.9M | $105.6M | $30.1M | -- | -- | $3.0M |
| FY 2019 | $263.0M | $108.8M | $121.6M | $27.3M | -- | -- | $5.3M |
| FY 2017 | $227.8M | $114.4M | -- | $24.1M | $83.9M | $5.5M | -- |
Transcripts62 on file
Transcripts
Events
Events
Next earnings
2026-07-28EPS est $0.59
Latest news
- Vicor: AI's Power Problem Still Drives Upside
Seeking Alpha · 2026-06-20
- Vicor Gaining on Search for AI Power
FXEmpire · 2026-06-05