Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/DC Infra/WRT1V.HE
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
DC Infra·WRT1V.HE
Wärtsilä Oyj Abp logo

Wärtsilä Oyj Abp

HEL · FI

Engine, power plant, and energy storage technology supplier for flexible generation and grid reliability.

AI relevance

Distributed generation and storage exposure for resilient data center power architectures.

DC InfraGrid

Price

$33.68

Change

-0.47 (-1.38%)

Market cap

$19.9B

52w range

$19–$41

Exchange

HEL

Country

FI

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

WRT1V.HE market performance

Daily close for Wärtsilä Oyj Abp

$17.73$23.61$29.49$35.37$41.25Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$33.68
Range move
+$14.28 (+73.6%)
Range high
$39.63
Range low
$19.35
Latest volume
2.8M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1257 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

9 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$6.81B
2026-12-31
Next FY EPS
$1.14
$1.07 - $1.21
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$6.81B$6.32B - $7.31B$1.14$1.07 - $1.21$1.73B$1.58B$665.1M$212.2M15 rev / 12 EPS
2027-12-31$7.30B$6.74B - $7.67B$1.29$1.17 - $1.46$1.85B$1.69B$753.4M$227.2M15 rev / 12 EPS
2028-12-31$8.30B$8.30B - $8.30B$1.50$1.17 - $1.76$2.11B$1.93B$872.2M$258.5M13 rev / 11 EPS
2029-12-31$9.36B$8.66B - $9.93B$1.54$1.39 - $1.67$2.37B$2.17B$913.8M$291.3M12 rev / 4 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$1.70B$1.64B - $1.81B$0.29$0.26 - $0.31$431.4M$394.2M$169.8M$52.9M9 rev / 6 EPS
2026-09-30$1.64B$1.52B - $1.78B$0.28$0.26 - $0.31$415.7M$379.8M$164.1M$51.0M9 rev / 6 EPS
2026-12-31$1.98B$1.87B - $2.13B$0.36$0.34 - $0.40$503.3M$459.9M$213.2M$61.8M8 rev / 4 EPS
2027-03-31$1.51B$1.43B - $1.63B$0.26$0.24 - $0.29$383.8M$350.7M$155.0M$47.1M4 rev / 2 EPS
2027-06-30$1.70B$1.61B - $1.83B$0.31$0.29 - $0.34$431.2M$394.0M$182.9M$52.9M4 rev / 2 EPS
2027-09-30$1.74B$1.64B - $1.87B$0.32$0.30 - $0.35$441.6M$403.5M$188.8M$54.2M5 rev / 2 EPS
2027-12-31$2.06B$1.95B - $2.22B$0.40$0.37 - $0.44$523.3M$478.1M$236.0M$64.2M4 rev / 2 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-0103662
2026-05-0104562
2026-04-0104462
2026-03-0104462
2026-02-0104454
2026-01-0104534
2025-12-0104525
2025-11-0103525
FinancialsFY 2025

Financials

Revenue
$6.91B
Gross margin
20.6%
Operating income
$826.0M
Free cash flow
$1.45B
Cash + ST investments
$2.59B
Net debt
-$1.82B
ROE
21.8%
ROIC
14.4%
EV / sales
2.3x
EV / EBITDA
15.2x
R&D / revenue
4.8%
Current ratio
1.4x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$6.91B$1.43B20.6%$329.0M$826.0M$1.06B$626.0M$1.06
FY 2024$6.45B$2.98B46.1%$322.0M$716.0M$867.0M$503.0M$0.85
FY 2023$6.01B$2.60B43.2%$276.0M$402.0M$561.0M$258.0M$0.44
FY 2022$5.84B$2.17B37.2%$259.0M-$26.0M$120.0M-$64.0M$-0.11
FY 2021$4.78B$2.09B43.7%$209.0M$314.0M$463.0M$194.0M$0.33
FY 2020$4.60B$1.97B42.7%$165.0M$234.0M$370.0M$134.0M$0.23
FY 2019$5.17B$2.32B44.9%$175.0M$362.0M$534.0M$217.0M$0.37
FY 2018$5.17B$2.40B46.4%$165.0M$543.0M$666.0M$386.0M$0.65
FY 2017$4.92B$2.40B48.9%$141.0M$552.0M$658.0M$384.0M$0.63
FY 2016$4.80B$2.31B48.2%$131.0M$532.0M$622.0M$352.0M$0.60
FY 2015$5.03B$2.36B46.8%$141.0M$587.0M$674.0M$444.0M$0.75
FY 2014$4.78B$2.16B45.2%$139.0M$522.0M$632.0M$347.0M$0.59
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$1.60B$150.0M$1.45B
FY 2024$1.21B$170.0M$1.04B
FY 2023$822.0M$148.0M$674.0M
FY 2022-$62.0M$156.0M-$218.0M
FY 2021$731.0M$142.0M$589.0M
FY 2020$681.0M$115.0M$566.0M
FY 2019$232.0M$116.0M$116.0M
FY 2018$470.0M$110.0M$360.0M
FY 2017$430.0M$64.0M$366.0M
FY 2016$613.0M$55.0M$558.0M
FY 2015$255.0M$79.0M$176.0M
FY 2014$452.0M$99.0M$353.0M
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$2.59B$1.79B$1.44B$558.0M$8.47B$770.0M-$1.82B$5.59B$2.88B
FY 2024$1.55B$1.86B$1.38B$556.0M$7.69B$766.0M-$788.0M$5.16B$2.52B
FY 2023$819.0M$1.62B$1.49B$562.0M$6.80B$859.0M$40.0M$4.57B$2.23B
FY 2022$461.0M$1.83B$1.36B$562.0M$6.61B$949.0M$488.0M$4.46B$2.13B
FY 2021$964.0M$1.55B$1.19B$504.0M$6.52B$972.0M$8.0M$4.20B$2.31B
FY 2020$919.0M$1.60B$1.13B$444.0M$6.23B$1.33B$408.0M$4.04B$2.18B
FY 2019$358.0M$2.08B$1.27B$493.0M$6.40B$1.10B$739.0M$3.99B$2.40B
FY 2018$487.0M$2.04B$1.12B$325.0M$6.06B$824.0M$337.0M$3.63B$2.42B
FY 2017$379.0M$1.93B$1.02B$336.0M$5.61B$618.0M$239.0M$3.21B$2.37B
FY 2016$472.0M$1.76B$1.00B$393.0M$5.39B$627.0M$155.0M$3.07B$2.29B
FY 2015$334.0M$1.84B$1.16B$419.0M$5.59B$722.0M$388.0M$3.35B$2.20B
FY 2014$571.0M$1.57B$1.12B$418.0M$5.28B$666.0M$95.0M$3.27B$1.96B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202520.6%11.9%9.1%1.4x1.0x21.8%14.4%2.3x15.2x8.1%4.8%146d
FY 202446.1%11.1%7.8%1.2x0.9x19.9%14.2%1.4x10.7x10.3%5.0%167d
FY 202343.2%6.7%4.3%1.2x0.8x11.6%8.5%1.3x13.6x8.9%4.6%184d
FY 202237.2%-0.4%-1.1%1.2x0.8x-3.0%-0.8%0.9x42.8x-4.7%4.4%146d
FY 202143.7%6.6%4.1%1.3x0.9x8.4%5.7%1.5x15.8x8.1%4.4%183d
FY 202042.7%5.1%2.9%1.5x1.0x6.2%4.2%1.1x14.1x11.7%3.6%226d
FY 201944.9%7.0%4.2%1.5x1.0x9.1%6.5%1.3x12.3x2.0%3.4%230d
FY 201846.4%10.5%7.5%1.4x1.0x16.0%15.8%1.6x12.6x4.5%3.2%213d
FY 201748.9%11.2%7.8%1.4x1.0x16.2%12.4%2.2x16.1x3.5%2.9%212d
FY 201648.2%11.1%7.3%1.5x1.0x15.4%11.9%1.8x13.8x6.6%2.7%207d
FY 201546.8%11.7%8.8%1.4x0.9x20.2%13.6%1.7x12.9x2.1%2.8%222d
FY 201445.2%10.9%7.3%1.4x0.9x17.7%13.8%1.6x11.7x4.8%2.9%215d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+7.2%-52.0%+2.2%+15.4%+24.5%+24.7%+39.5%+11.8%+66.7%+4.3%+10.1%+0.5%
FY 2024+7.2%+14.6%+16.7%+78.1%+95.0%+93.2%+54.0%-14.9%+89.7%-7.1%+13.1%-10.8%
FY 2023+2.9%+19.5%+6.6%+1646.2%+503.1%+500.0%+409.2%+5.1%+77.7%+9.1%+3.0%-9.5%
FY 2022+22.3%+4.1%+23.9%-108.3%-133.0%-133.3%-137.0%-9.9%-52.2%+14.9%+1.3%-2.4%
FY 2021+3.8%+6.0%+26.7%+34.2%+44.8%+43.5%+4.1%-23.5%+4.9%+4.9%+4.7%-26.8%
FY 2020-10.9%-15.2%-5.7%-35.4%-38.2%-37.8%+387.9%+0.9%+156.7%-11.2%-2.6%+21.0%
FY 2019-0.1%-3.3%+6.1%-33.3%-43.8%-43.1%-67.8%-5.5%-26.5%+13.6%+5.6%+33.1%
FY 2018+5.1%-0.2%+17.0%-1.6%+0.5%+3.2%-1.6%-71.9%+28.5%+10.3%+8.1%+33.3%
FY 2017+2.6%+3.9%+7.6%+3.8%+9.1%+5.0%-34.4%-16.4%-19.7%+1.6%+4.0%-1.4%
FY 2016-4.6%-1.7%-7.1%-9.4%-20.7%-20.0%+217.0%+30.4%+41.3%-13.5%-3.5%-13.2%
FY 2015+5.3%+9.0%+1.4%+12.5%+28.0%+27.1%-50.1%+20.2%-41.5%+3.2%+5.9%+8.4%
FY 2014+2.7%-0.1%+0.7%+4.4%-11.3%-10.6%-21.4%+23.3%+47.2%-16.4%+1.4%+0.2%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts9 on file

Transcripts

  • FY2025 · Q42026-02-04
  • FY2025 · Q32025-10-28
  • FY2025 · Q22025-07-18
  • FY2025 · Q12025-04-25
Events

Events

Next earnings

2026-07-21EPS est $0.29

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai