Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Robotics/XPEV
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Robotics·XPEV
XPeng Inc. logo

XPeng Inc.

NYSE · US

Chinese electric vehicle and autonomous driving company.

AI relevance

Humanoid/service robot and embodied-AI adjacency through vehicle autonomy, perception, and robotics work.

RoboticsRobot OEM

Price

$13.21

Change

-0.22 (-1.64%)

Market cap

$12.5B

52w range

$13–$28

Exchange

NYSE

Country

US

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

XPEV market performance

Daily close for XPeng Inc.

$12.02$16.33$20.64$24.95$29.26Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$13.21
Range move
-$5.40 (-29.0%)
Range high
$28.07
Range low
$13.21
Latest volume
9.1M
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

8 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

8 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

8 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

8 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

8 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1255 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

23 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
StreetBuy

Analyst expectations

Consensus target
$21.55
+63.1%
Target range
$17.00 - $25.20
Rating mix
Buy
17 ratings
Next FY revenue
$95.26B
2026-12-31
Next FY EPS
$-0.89
$-1.57 - $0.20
Rating consensus17 ratings

Strong buy

0

Buy

11

Hold

3

Sell

3

Strong sell

0

Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$95.26B$92.62B - $98.80B$-0.89$-1.57 - $0.20-$14.72B-$19.75B-$326.0M$19.17B19 rev / 4 EPS
2027-12-31$121.37B$106.58B - $146.31B$1.26$-2.65 - $9.21-$18.75B-$25.16B$1.56B$24.43B21 rev / 7 EPS
2028-12-31$139.70B$119.34B - $164.84B$2.78$1.17 - $4.63-$21.58B-$28.96B$1.38B$28.12B27 rev / 12 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$20.91B$20.50B - $21.72B$-0.41$-0.43 - $-0.39-$3.23B-$4.34B-$196.6M$4.21B8 rev / 2 EPS
2026-09-30$27.25B$25.95B - $28.82B$0.16$0.08 - $0.24-$4.21B-$5.65B$77.3M$5.48B7 rev / 2 EPS
2026-12-31$32.14B$31.00B - $33.73B$0.48$0.46 - $0.52-$4.97B-$6.66B$231.6M$6.47B4 rev / 1 EPS
2027-03-31$22.65B$21.84B - $23.76B$-0.06$-0.07 - $-0.06-$3.50B-$4.69B-$29.2M$4.56B4 rev / 1 EPS
2027-06-30$30.97B$29.87B - $32.50B$0.34$0.33 - $0.37-$4.78B-$6.42B$164.5M$6.23B3 rev / 1 EPS
2027-09-30$34.10B$32.89B - $35.77B$0.31$0.30 - $0.33-$5.27B-$7.07B$150.2M$6.86B3 rev / 1 EPS
2027-12-31$37.60B$36.27B - $39.45B$0.49$0.47 - $0.53-$5.81B-$7.79B$236.0M$7.57B3 rev / 1 EPS
2028-03-31$32.62B$31.46B - $34.22B$0.46$0.44 - $0.49-$5.04B-$6.76B$220.0M$6.56B2 rev / 1 EPS
Price target history
WindowTargetsAverage target
Last month2$22.10
Last quarter2$22.10
Last year6$24.37
All time41$22.95

Sources: StreetInsider, TheFly, Benzinga, TipRanks Contributor, Investing, TipRanks

Latest grade actions
DateFirmActionPreviousNew
2026-05-29MacquarieUpgradeNeutralOutperform
2026-03-24BarclaysMaintainUnderweightUnderweight
2026-03-23MacquarieDowngradeOutperformNeutral
2026-01-06Freedom BrokerUpgradeHoldBuy
2026-01-06Freedom Capital MarketsUpgradeHoldBuy
2025-08-20CitigroupMaintainBuyBuy
2025-08-19B of A SecuritiesMaintainBuyBuy
2025-08-15MacquarieMaintainOutperformOutperform
Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-01715402
2026-05-01715502
2026-04-01614602
2026-03-01717601
2026-02-01717401
2026-01-01617501
2025-12-01617501
2025-11-01617601
FinancialsFY 2025

Financials

Revenue
$74.63B
Gross margin
18.9%
Operating income
-$4.30B
Free cash flow
$4.91B
Cash + ST investments
$38.93B
Net debt
$13.37B
ROE
-3.6%
ROIC
-8.1%
EV / sales
1.1x
EV / EBITDA
35.7x
R&D / revenue
12.4%
Current ratio
1.1x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$74.63B$14.08B18.9%$9.23B-$4.30B$2.26B-$1.11B$-2.38
FY 2024$40.87B$5.85B14.3%$6.46B-$6.66B-$2.91B-$5.79B$-6.12
FY 2023$30.68B$451.2M1.5%$5.28B-$10.89B-$8.02B-$10.38B$-11.92
FY 2022$26.86B$3.09B11.5%$5.21B-$8.71B-$7.58B-$9.14B$-10.68
FY 2021$20.99B$2.62B12.5%$4.11B-$6.58B-$3.94B-$4.86B$-5.92
FY 2020$5.84B$266.0M4.6%$1.73B-$4.29B-$2.27B-$2.73B$-6.42
FY 2019$2.32B-$558.1M-24.0%$2.07B-$3.78B-$3.43B-$3.69B$-6.16
FY 2018$9.7M-$2.4M-24.3%$1.05B-$1.69B-$1.30B-$1.40B$-3.12
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$8.26B$3.16B$4.91B
FY 2024-$2.01B$2.23B-$4.44B
FY 2023$956.2M$2.10B-$1.36B
FY 2022-$8.23B$4.68B-$12.91B
FY 2021-$1.09B$4.32B-$5.41B
FY 2020-$139.8M$1.36B-$1.50B
FY 2019-$3.56B$1.91B-$5.47B
FY 2018-$1.57B$1.01B-$2.58B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$38.93B$9.16B$10.39B$17.27B$103.23B$37.38B$13.37B$72.84B$30.39B
FY 2024$32.72B$7.33B$5.56B$12.78B$82.71B$15.94B-$2.65B$51.43B$31.27B
FY 2023$31.67B$6.18B$5.53B$12.41B$84.16B$15.39B-$5.74B$47.83B$36.33B
FY 2022$31.22B$5.17B$4.52B$12.56B$71.49B$12.83B-$3.54B$34.58B$36.91B
FY 2021$39.72B$4.16B$2.66B$6.99B$65.65B$5.05B-$7.79B$23.50B$42.15B
FY 2020$33.01B$1.28B$1.34B$3.54B$44.71B$2.29B-$26.92B$10.28B$34.43B
FY 2019$2.35B$585.0M$454.1M$3.68B$9.25B$2.62B$675.2M$16.08B-$6.83B
FY 2018$4.63B$1.09B$169.3M$1.23B$7.67B$1.55B-$75.9M$9.86B-$2.19B
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202518.9%-5.8%-1.5%1.1x0.9x-3.6%-8.1%1.1x35.7x7.3%12.4%-1d
FY 202414.3%-16.3%-14.2%1.2x1.1x-18.5%-13.2%1.9x-27.1x-5.4%15.8%-117d
FY 20231.5%-35.5%-33.8%1.5x1.4x-28.6%-20.1%2.8x-10.5x-1.5%17.2%-128d
FY 202211.5%-32.4%-34.0%1.8x1.6x-24.8%-17.0%2.1x-7.5x-22.0%19.4%-79d
FY 202112.5%-31.3%-23.2%2.7x2.6x-11.5%-13.7%12.2x-65.1x-2.1%19.6%-121d
FY 20204.6%-73.5%-46.7%5.1x4.9x-7.9%-11.6%36.3x-93.4x-0.6%29.5%-166d
FY 2019-24.0%-162.9%-159.0%1.5x1.4x54.0%-57.9%54.7x-37.0x-4.3%89.2%29d
FY 2018-24.3%-17459.7%-14411.9%6.3x6.1x64.0%-24.3%12848.0x-96.1x-2.1%10830.6%39523d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+82.6%+140.8%+43.0%+35.5%+80.9%+61.1%+210.6%-37.9%+19.0%+86.7%+24.8%+134.5%
FY 2024+33.2%+1195.7%+22.4%+38.9%+44.2%+48.7%-227.6%-5.0%+3.3%+0.7%-1.7%+3.6%
FY 2023+14.2%-85.4%+1.2%-25.1%-13.5%-11.6%+89.5%+50.6%+1.4%+22.2%+17.7%+20.0%
FY 2022+28.0%+17.8%+26.8%-32.3%-88.0%-80.4%-138.6%-8.4%-21.4%+69.9%+8.9%+153.9%
FY 2021+259.1%+886.0%+138.4%-53.2%-78.0%+7.8%-260.3%-216.9%+20.3%+98.2%+46.8%+120.7%
FY 2020+151.8%+147.7%-16.6%-13.6%+26.0%-4.2%+72.5%+28.6%+1301.8%+195.7%+383.2%-12.7%
FY 2019+23815.3%-23540.0%+96.9%-123.1%-163.9%-97.3%-111.9%-89.1%-49.2%+168.2%+20.6%+69.1%
FY 20180.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
SegmentsFY 2025

Revenue Mix

Latest product mixFY 2025 · $76.72B
Vehicle$68.38B · 89.1%
Service, Other$8.34B · 10.9%
Latest geography mix

Not available.

Product revenue annual
PeriodTotalVehicleService, Other
FY 2025$76.72B$68.38B$8.34B
FY 2024$40.87B$35.83B$5.04B
FY 2023$30.68B$28.01B$2.67B
FY 2022$26.86B$24.84B$2.02B
FY 2021$946.2M--$946.2M
FY 2020$895.7M$850.1M$45.6M
Geography revenue annual

No segment history on file.

Transcripts23 on file

Transcripts

  • FY2026 · Q12026-05-28
  • FY2025 · Q42026-03-20
  • FY2025 · Q32025-11-17
  • FY2025 · Q22025-08-19
Events

Events

Next earnings

2026-08-18EPS est $-0.06

Recent filings
  • 6-K2026-06-01
  • 6-K2026-05-28
  • 6-K2026-05-13
Latest news
  • EV-maker Rivian cuts hundreds of jobs after launching new SUV

    Fox Business · 2026-06-16

  • EV Startup Rivian Lays Off Hundreds of Workers

    WSJ · 2026-06-16

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai