Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex
Atlasresearch

Workspace

WorkspacePokedexHPC MapPortfolioCalendarTaiwan RevenueMemory
Calculators
  • 01AI Factory
  • 02CPO Stack
  • 03HBM Bridge
  • 04GPU Cloud TCO
  • 05Inference Tokens
  • 06Power Bottleneck
  • 07Custom ASIC
  • 08OCS TAM
  • 09N3 Allocation
  • 10Optical TAM
Agent APISubscribe
Sign in
Pokedex/Materials/011070.KS
Search/
Search/
Company exports

Pro company pages include CSV downloads for statements, ratios, chart data, and transcript indexes.

CSV downloads
Materials·011070.KS
LG Innotek Co., Ltd. logo

LG Innotek Co., Ltd.

KSC · KR

Electronics component supplier with package substrate exposure.

AI relevance

Semiconductor package substrates support high-performance compute packaging.

MaterialsPackaging

Price

$1145000.00

Change

-138000.00 (-10.76%)

Market cap

$27.10T

52w range

$143500–$1788000

Exchange

KSC

Country

KR

Sign in to add to watch list

Jason's Chips

Subscribe or sign in with your Substack email for charts, exports, estimates, transcripts, filings, earnings, and news.

Subscribe to Jason's ChipsSign in
Price chart

011070.KS market performance

Daily close for LG Innotek Co., Ltd.

$35,280$436,640$838,000$1,239,360$1,640,720Jun 25Sep 25Dec 25Mar 26Jun 26
Latest close
$1,145,000
Range move
+$997,000 (+673.6%)
Range high
$1,530,000
Range low
$146,000
Latest volume
737.7K
Source
FMP EOD
Downloads

Exports

Download statements, ratios, chart data, and transcript indexes.

CSV

Income statement

12 annual rows

Revenue, gross profit, R&D, operating income, EBITDA, net income, and EPS.

Annual

Balance sheet

12 annual rows

Cash, receivables, inventory, PP&E, assets, debt, liabilities, and equity.

Annual

Cash flow

12 annual rows

Operating cash flow, capital expenditures, and free cash flow.

Annual

Key metrics

12 annual rows

Enterprise value, valuation multiples, returns, yields, and cash conversion.

Annual

Ratios

12 annual rows

Margins, liquidity ratios, valuation ratios, leverage, and per-share metrics.

Annual

Chart data

1223 rows

Five years of daily close and volume data powering the company chart.

Download

Transcript list

0 rows

Available earnings-call transcript dates by fiscal year and quarter.

Download
Street

Analyst expectations

Consensus target
--
--
Target range
-- - --
Rating mix
--
--
Next FY revenue
$24.36T
2026-12-31
Next FY EPS
$34508.22
$25444.00 - $42701.78
Annual estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-12-31$24.36T$22.15T - $26.10T$34508.22$25444.00 - $42701.78$2.45T$1.19T$816.67B$622.71B25 rev / 22 EPS
2027-12-31$26.03T$23.08T - $30.80T$42136.45$22945.61 - $60895.93$2.62T$1.28T$997.20B$665.19B26 rev / 24 EPS
2028-12-31$27.46T$24.65T - $31.00T$47461.01$41146.25 - $55425.44$2.76T$1.35T$1.12T$701.80B12 rev / 12 EPS
2029-12-31$26.37T$23.67T - $29.78T$0.00$0.00 - $0.00$2.66T$1.29T$0$674.04B25 rev / 22 EPS
Quarterly estimates
PeriodRevenue avgRevenue rangeEPS avgEPS rangeEBITDA avgEBIT avgNet income avgSG&A avgAnalysts
2026-06-30$4.82T$4.23T - $4.96T$4681.43$3818.93 - $5249.98$485.52B$236.37B$110.80B$123.26B21 rev / 6 EPS
2026-09-30$5.98T$5.29T - $6.63T$8971.46$7560.14 - $11576.49$602.15B$293.15B$212.33B$152.87B21 rev / 6 EPS
2026-12-31$7.93T$6.99T - $8.51T$13204.37$11162.45 - $14458.48$798.26B$388.62B$312.51B$202.65B11 rev / 4 EPS
2027-03-31$5.88T$5.18T - $6.31T$8158.52$6896.89 - $8933.40$591.96B$288.19B$193.09B$150.28B18 rev / 2 EPS
2027-06-30$4.81T$4.24T - $5.16T$5734.15$4847.43 - $6278.77$484.16B$235.71B$135.71B$122.91B10 rev / 2 EPS
2027-09-30$6.15T$5.42T - $6.60T$8719.13$7370.81 - $9547.25$618.80B$301.25B$206.36B$157.09B10 rev / 2 EPS
2027-12-31$8.49T$7.48T - $9.11T$12460.24$10533.39 - $13643.68$854.33B$415.92B$294.90B$216.89B15 rev / 2 EPS
2028-03-31$5.70T$5.02T - $6.12T$7317.27$6185.73 - $8012.25$573.96B$279.42B$173.18B$145.71B9 rev / 3 EPS
Price target history

No price target summary on file.

Latest grade actions

No grade actions on file.

Historical rating snapshots
DateStrong buyBuyHoldSellStrong sell
2026-06-011011410
2026-05-011012410
2026-04-01914411
2026-03-01814311
2026-02-01814311
2026-01-01814411
2025-12-01813410
2025-11-01813510
FinancialsFY 2025

Financials

Revenue
$21.90T
Gross margin
10.2%
Operating income
$665.01B
Free cash flow
$720.41B
Cash + ST investments
$1.41T
Net debt
$875.81B
ROE
5.9%
ROIC
6.4%
EV / sales
0.3x
EV / EBITDA
4.0x
R&D / revenue
3.3%
Current ratio
1.5x
Income statement annual
PeriodRevenueGross profitGross marginR&DOperating incomeEBITDANet incomeEPS
FY 2025$21.90T$2.24T10.2%$725.10B$665.01B$1.82T$341.26B$14419.00
FY 2024$21.20T$1.74T8.2%$551.81B$706.04B$1.98T$449.27B$18983.00
FY 2023$20.61T$1.86T9.0%$539.30B$830.82B$1.84T$565.20B$23883.00
FY 2022$19.59T$2.37T12.1%$570.61B$1.27T$2.04T$979.85B$41135.00
FY 2021$14.95T$2.13T14.3%$408.63B$1.26T$2.00T$888.28B$37536.00
FY 2020$9.54T$1.29T13.5%$41.23B$681.02B$1.16T$330.90B$13983.00
FY 2019$8.30T$1.03T12.4%$42.04B$403.13B$860.26B$102.30B$4323.03
FY 2018$7.98T$863.94B10.8%$49.53B$263.52B$746.21B$163.10B$6892.18
FY 2017$7.64T$884.67B11.6%$54.85B$296.49B$651.52B$174.78B$7386.00
FY 2016$5.75T$652.38B11.3%$44.59B$104.83B$455.64B$4.95B$209.00
FY 2015$6.14T$772.69B12.6%$42.07B$223.69B$706.02B$95.09B$4018.00
FY 2014$6.47T$862.87B13.3%$310.19B$313.96B$848.53B$112.68B$4761.00
Cash flow annual
PeriodOperating cash flowCapexFree cash flow
FY 2025$1.33T$754.53B$720.41B
FY 2024$1.11T$879.04B$161.51B
FY 2023$2.10T$1.80T$221.15B
FY 2022$1.51T$1.80T-$283.72B
FY 2021$1.18T$1.10T$80.40B
FY 2020$950.27B$856.02B$94.25B
FY 2019$769.04B$582.32B$186.72B
FY 2018$1.06T$1.50T-$441.80B
FY 2017$445.98B$862.90B-$416.92B
FY 2016$331.79B$375.43B-$43.64B
FY 2015$678.36B$317.56B$360.80B
FY 2014$743.03B$318.70B$424.33B
Balance sheet annual
PeriodCash + ST inv.ReceivablesInventoryPP&EAssetsDebtNet debtLiabilitiesEquity
FY 2025$1.41T$3.43T$1.79T$3.72T$12.49T$2.28T$875.81B$6.73T$5.76T
FY 2024$1.33T$2.82T$1.58T$4.48T$11.38T$2.67T$1.35T$6.02T$5.35T
FY 2023$1.39T$2.30T$1.57T$4.86T$11.20T$2.76T$1.37T$6.49T$4.71T
FY 2022$577.95B$1.83T$1.98T$4.13T$9.79T$2.03T$1.45T$5.53T$4.27T
FY 2021$565.98B$1.90T$1.39T$3.15T$7.74T$1.50T$937.38B$4.43T$3.31T
FY 2020$696.61B$1.11T$859.39B$2.37T$6.04T$1.74T$1.04T$3.61T$2.43T
FY 2019$799.98B$1.14T$488.15B$2.71T$5.77T$1.93T$1.13T$3.57T$2.20T
FY 2018$621.73B$930.64B$520.25B$2.93T$5.76T$2.13T$1.51T$3.64T$2.12T
FY 2017$369.87B$1.65T$641.33B$2.60T$5.88T$1.50T$1.13T$3.93T$1.95T
FY 2016$341.67B$1.30T$403.23B$1.73T$4.32T$1.08T$740.01B$2.55T$1.78T
FY 2015$363.41B$1.09T$303.06B$1.65T$3.91T$1.06T$704.05B$2.15T$1.77T
FY 2014$397.17B$1.27T$353.61B$1.90T$4.43T$1.46T$1.06T$2.73T$1.70T
Annual ratios and key metrics
PeriodGross marginOp marginNet marginCurrentQuickROEROICEV / salesEV / EBITDAFCF yieldR&D / rev.Cash cycle
FY 202510.2%3.0%1.6%1.5x1.1x5.9%6.4%0.3x4.0x11.2%3.3%41d
FY 20248.2%3.3%2.1%1.5x1.1x8.4%6.6%0.2x2.6x4.2%2.6%36d
FY 20239.0%4.0%2.7%1.3x0.9x12.0%9.6%0.3x3.8x3.9%2.6%23d
FY 202212.1%6.5%5.0%1.1x0.6x23.0%17.3%0.4x3.6x-4.7%2.9%34d
FY 202114.3%8.5%5.9%1.2x0.8x26.8%19.2%0.6x4.8x0.9%2.7%41d
FY 202013.5%7.1%3.5%1.4x1.0x13.6%12.1%0.6x4.6x2.2%0.4%36d
FY 201912.4%4.9%1.2%1.2x1.0x4.6%6.1%0.5x5.2x5.6%0.5%39d
FY 201810.8%3.3%2.0%1.4x1.1x7.7%5.2%0.4x4.7x-22.3%0.6%38d
FY 201711.6%3.9%2.3%1.1x0.8x9.0%6.0%0.6x7.0x-12.2%0.7%53d
FY 201611.3%1.8%0.1%1.2x1.0x0.3%1.9%0.5x6.2x-2.1%0.8%54d
FY 201512.6%3.6%1.5%1.4x1.1x5.4%6.6%0.5x4.3x15.5%0.7%51d
FY 201413.3%4.9%1.7%1.3x1.0x6.6%6.4%0.6x4.4x15.9%4.8%52d
Annual growth
PeriodRevenueGross profitR&DOp incomeNet incomeEPSFCFCapexCash + ST inv.InventoryAssetsDebt
FY 2025+3.3%+28.5%+31.4%-5.8%-24.0%-24.0%+346.1%+35.6%+5.9%+13.6%+9.8%-14.7%
FY 2024+2.9%-6.4%+2.3%-15.0%-20.5%-20.5%-27.0%+49.6%-4.4%+0.2%+1.6%-3.1%
FY 2023+5.2%-21.5%-5.5%-34.7%-42.3%-41.9%+177.9%-4.7%+140.5%-20.6%+14.4%+36.2%
FY 2022+31.1%+11.4%+39.6%+0.6%+10.3%+9.6%-452.9%-63.9%+2.1%+42.2%+26.5%+34.8%
FY 2021+56.6%+65.1%+891.2%+85.6%+168.4%+168.4%-14.7%-28.2%-18.8%+62.0%+28.2%-13.5%
FY 2020+14.9%+25.4%-1.9%+68.9%+223.5%+223.5%-49.5%-47.0%-12.9%+76.1%+4.6%-9.9%
FY 2019+4.0%+19.1%-15.1%+53.0%-37.3%-37.3%+142.3%+61.3%+28.7%-6.2%+0.3%-9.3%
FY 2018+4.5%-2.3%-9.7%-11.1%-6.7%-6.7%-6.0%-74.3%+68.1%-18.9%-2.1%+41.5%
FY 2017+32.8%+35.6%+23.0%+182.8%+3428.8%+3434.0%-855.3%-129.8%+8.3%+59.0%+35.9%+39.0%
FY 2016-6.2%-15.6%+6.0%-53.1%-94.8%-94.8%-112.1%-18.2%-6.0%+33.1%+10.5%+1.6%
FY 2015-5.1%-10.5%-86.4%-28.8%-15.6%-15.6%-15.0%+0.4%-8.5%-14.3%-11.6%-27.1%
FY 2014+4.1%+25.1%+8.0%+130.6%+625.0%+517.5%+71494.2%+26.7%-1.2%-6.0%-3.3%-32.4%
Segments

Revenue Mix

Revenue segmentation data unavailable.

Transcripts

Transcripts

No transcripts on file.

Events

Events

Next earnings

2026-08-19EPS est $4681.43

Atlas/DCF Model LLC/
PrivacyTermsjasonschips.ai